Harga 16 April 2012

Harga 15 Maret 2012 berlaku 16 April 2012. Biar mudah, Fienso menyebutnya harga 16 April 2012. Berikut ini harga 16 April 2012. Harga menggunakan asumsi bunga BCA 6% fix 1th dengan dp 5%. Harga kedua menggunakan bunga bank Niaga 6.99% fix 6 bulan dengan DP 10%

Bukit Gladiola

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

48/170

318,900,000

358,637,500

350,690,000

48/200

345,520,000

388,585,000

379,972,000

63/200

401,620,000

451,697,500

441,682,000

70/240

464,760,000

522,730,000

511,136,000

98/240

606,770,000

682,491,250

667,347,000


DP 5%, BCA, Mandiri, BNI. Estimasi Bea KPR, nanti diinfo bank. Estimasi Bea Surat, nanti diinfo bag legal
Modal Pertama = DP + Bea KPR + Bea surat

 Tipe, LB/LT

Harga

DP

Estimasi

estimasi

Modal Pertama

KPR

 

bea KPR

bea surat2

 

48/170

350,690,000

17,534,500

16,657,775

17,534,500

51,726,775

48/200

379,972,000

18,998,600

18,048,670

18,998,600

56,045,870

63/200

441,682,000

22,084,100

20,979,895

22,084,100

65,148,095

70/240

511,136,000

25,556,800

24,278,960

25,556,800

75,392,560

98/240

667,347,000

33,367,350

31,698,983

33,367,350

98,433,683

Cicilan KPR BCA, bunga 6%

 Tipe, LB/LT

Harga

 Angsuran KPR/bln (Bunga 6%)

KPR

5th

8th

10th

15th

48/170

350,690,000

6,440,829

4,378,140

3,698,709

2,811,355

48/200

379,972,000

6,978,627

4,743,707

4,007,545

3,046,099

63/200

441,682,000

8,112,003

5,514,117

4,658,397

3,540,806

70/240

511,136,000

9,387,606

6,381,205

5,390,925

4,097,593

98/240

667,347,000

12,256,603

8,331,399

7,038,474

5,349,881

KPR Niaga , DP 10%, Bunga 6% fix 6bln

 Tipe, LB/LT

Harga

DP

 Angsuran KPR/bln (Bunga 6.99%)

KPR

 

5th

8th

10th

15th

48/170

350,690,000

35,069,000

6,595,306

4,540,490

3,866,501

2,992,634

48/200

379,972,000

37,997,200

7,146,003

4,919,613

4,189,347

3,242,513

63/200

441,682,000

44,168,200

8,306,562

5,718,591

4,869,725

3,769,119

70/240

511,136,000

51,113,600

9,612,759

6,617,833

5,635,484

4,361,809

98/240

667,347,000

66,734,700

12,550,566

8,640,345

7,357,774

5,694,844

Modal pertama dg DP 10% bank Niaga dan BRI

 Tipe, LB/LT

Harga

DP

Estimasi

estimasi

Modal Pertama

KPR

 

bea KPR

bea surat2

 

48/170

350,690,000

35,069,000

16,657,775

17,534,500

69,261,275

48/200

379,972,000

37,997,200

18,048,670

18,998,600

75,044,470

63/200

441,682,000

44,168,200

20,979,895

22,084,100

87,232,195

70/240

511,136,000

51,113,600

24,278,960

25,556,800

100,949,360

98/240

667,347,000

66,734,700

31,698,983

33,367,350

131,801,033

Bukit Alamanda

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

38/90

197,185,000

221,708,125

216,803,500

41/120

230,680,000

259,390,000

253,648,000

41/160

267,140,000

300,407,500

293,754,000

48/180

300,970,000

338,466,250

330,967,000

48/200

320,200,000

360,100,000

352,120,000

48/240

353,160,000

397,180,000

388,376,000


DP 5%, BCA, Mandiri, BNI. Estimasi Bea KPR, nanti diinfo bank. Estimasi Bea Surat, nanti diinfo bag legal
Modal Pertama = DP + Bea KPR + Bea surat

 Tipe, LB/LT

Harga

 DP 5%

Estimasi

estimasi

Modal Pertama

KPR

bea KPR

bea surat2

 

38/90

216,803,500

10,840,175

10,298,166

10,840,175

31,978,516

41/120

253,648,000

12,682,400

12,048,280

12,682,400

37,413,080

41/160

293,754,000

14,687,700

13,953,315

14,687,700

43,328,715

48/180

330,967,000

16,548,350

15,720,933

16,548,350

48,817,633

48/200

352,120,000

17,606,000

16,725,700

17,606,000

51,937,700

48/240

388,376,000

19,418,800

18,447,860

19,418,800

57,285,460

Cicilan KPR BCA Bunga 6&

 Tipe, LB/LT

Harga

 Angsuran KPR/bln (Bunga 6%)

KPR

5th

8th

10th

15th

38/90

216,803,500

3,981,848

2,706,653

2,286,615

1,738,036

41/120

253,648,000

4,658,540

3,166,633

2,675,212

2,033,405

41/160

293,754,000

5,395,133

3,667,330

3,098,208

2,354,920

48/180

330,967,000

6,078,593

4,131,911

3,490,692

2,653,243

48/200

352,120,000

6,467,093

4,395,992

3,713,791

2,822,819

48/240

388,376,000

7,132,976

4,848,625

4,096,181

3,113,471

KPR Niaga , DP 10%, Bunga 6% fix 6bln

 Tipe, LB/LT

Harga

 Angsuran KPR/bln (Bunga 6.99%)

KPR

5th

8th

10th

15th

38/90

216,803,500

3,862,752

2,659,283

2,264,540

1,752,731

41/120

253,648,000

4,519,204

3,111,213

2,649,385

2,050,598

41/160

293,754,000

5,233,766

3,603,148

3,068,297

2,374,832

48/180

330,967,000

5,896,784

4,059,597

3,456,992

2,675,677

48/200

352,120,000

6,273,663

4,319,057

3,677,937

2,846,687

48/240

388,376,000

6,919,630

4,763,768

4,056,636

3,139,796

Modal pertama dg DP 10% bank Niaga dan BRI

 Tipe, LB/LT

Harga

 DP 10%

Estimasi

estimasi

Modal Pertama

KPR

bea KPR

bea surat2

 

38/90

216,803,500

21,680,350

9,756,158

10,840,175

42,276,683

41/120

253,648,000

25,364,800

11,414,160

12,682,400

49,461,360

41/160

293,754,000

29,375,400

13,218,930

14,687,700

57,282,030

48/180

330,967,000

33,096,700

14,893,515

16,548,350

64,538,565

48/200

352,120,000

35,212,000

15,845,400

17,606,000

68,663,400

48/240

388,376,000

38,837,600

17,476,920

19,418,800

75,733,320

Bukit Vignolia

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

169,169,500

190,378,188

186,136,450

41/120

202,953,250

228,384,906

223,298,575

41/120*

207,688,750

233,712,344

228,507,625

41/144

221,387,050

249,122,931

243,575,755

48/150*

272,542,000

306,672,250

299,846,200

KPR BCA, DP 5%, Bunga 6% fix 1 th

Tipe

Harga

 Angsuran KPR/bln (Bunga 6%)

LB/LT

KPR

5th

8th

10th

15th

38/90

186,136,450

3,418,612

2,323,794

1,963,171

1,492,189

41/120

223,298,575

4,101,138

2,787,740

2,355,118

1,790,104

41/120*

228,507,625

4,196,808

2,852,771

2,410,058

1,831,863

41/144

243,575,755

4,473,552

3,040,887

2,568,981

1,952,659

48/150*

299,846,200

5,507,024

3,743,388

3,162,462

2,403,759

Modal pertama = DP 5% + Bea KPR

Tipe

Harga

 DP 5%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

38/90

186,136,450

9,306,823

8,841,481

sdh

18,148,304

41/120

223,298,575

11,164,929

10,606,682

sdh

21,771,611

41/120*

228,507,625

11,425,381

10,854,112

sdh

22,279,493

41/144

243,575,755

12,178,788

11,569,848

sdh

23,748,636

48/150*

299,846,200

14,992,310

14,242,695

sdh

29,235,005

KPR Niaga , DP 10%, Bunga 6% fix 6bln

Tipe

Harga

 Angsuran KPR/bln (Bunga 6.99%)

LB/LT

KPR

5th

8th

10th

15th

38/90

186,136,450

3,316,362

2,283,125

1,944,219

1,504,806

41/120

223,298,575

3,978,473

2,738,951

2,332,382

1,805,240

41/120*

228,507,625

4,071,282

2,802,844

2,386,791

1,847,352

41/144

243,575,755

4,339,748

2,987,668

2,544,179

1,969,170

48/150*

299,846,200

5,342,310

3,677,874

3,131,931

2,424,084

Modal pertama = DP 10% + Bea KPR

Tipe

Harga

 DP 10%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

38/90

186,136,450

18,613,645

8,376,140

sdh

26,989,785

41/120

223,298,575

22,329,858

10,048,436

sdh

32,378,293

41/120*

228,507,625

22,850,763

10,282,843

sdh

33,133,606

41/144

243,575,755

24,357,576

10,960,909

sdh

35,318,484

48/150*

299,846,200

29,984,620

13,493,079

sdh

43,477,699

Bukit Bougenville

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

185,686,000

208,959,250

204,304,600

41/120

221,202,250

248,915,031

243,372,475

41/144

241,160,650

271,368,231

265,326,715

48/150

284,149,750

319,730,969

312,614,725

48/150L

302,514,250

340,391,031

332,815,675

KPR BCA DP 5%, bunga 6% fix 1 th

Tipe

Harga

 Angsuran KPR/bln (Bunga 6%)

LB/LT

KPR

5th

8th

10th

15th

38/90

204,304,600

3,752,291

2,550,612

2,154,790

1,637,836

41/120

243,372,475

4,469,818

3,038,349

2,566,837

1,951,029

41/144

265,326,715

4,873,033

3,312,434

2,798,387

2,127,029

48/150

312,614,725

5,741,533

3,902,794

3,297,131

2,506,120

48/150L

332,815,675

6,112,546

4,154,990

3,510,190

2,668,063

Modal pertama = DP 5% + Bea KPR

Tipe

Harga

 DP 5%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

38/90

204,304,600

10,215,230

9,704,469

sdh

19,919,699

41/120

243,372,475

12,168,624

11,560,193

sdh

23,728,816

41/144

265,326,715

13,266,336

12,603,019

sdh

25,869,355

48/150

312,614,725

15,630,736

14,849,199

sdh

30,479,936

48/150L

332,815,675

16,640,784

15,808,745

sdh

32,449,528

KPR Niaga , DP 10%, Bunga 6% fix 6bln

Tipe

Harga

 Angsuran KPR/bln (Bunga 6.99%)

LB/LT

KPR

5th

8th

10th

15th

38/90

204,304,600

3,640,061

2,505,973

2,133,987

1,651,685

41/120

243,372,475

4,336,127

2,985,174

2,542,056

1,967,526

41/144

265,326,715

4,727,282

3,254,462

2,771,371

2,145,014

48/150

312,614,725

5,569,804

3,834,491

3,265,300

2,527,310

48/150L

332,815,675

5,929,721

4,082,273

3,476,301

2,690,623

Modal Pertama = DP 10% + Bea KPR

Tipe

Harga

 DP 10%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

38/90

204,304,600

20,430,460

9,193,707

sdh

29,624,167

41/120

243,372,475

24,337,248

10,951,761

sdh

35,289,009

41/144

265,326,715

26,532,672

11,939,702

sdh

38,472,374

48/150

312,614,725

31,261,473

14,067,663

sdh

45,329,135

48/150L

332,815,675

33,281,568

14,976,705

sdh

48,258,273

Bukit Ravenia

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

36/72

91,973,400

101,245,740

98,927,655

36/90

121,391,250

133,605,375

130,551,844

38/120

178,737,000

196,685,700

192,198,525

47/150

228,575,250

251,507,775

245,774,644

47/150l

242,666,250

267,007,875

260,922,469

 KPR BCA, DP 5%, bunga 6% fix 1 th

Tipe

Harga

 Angsuran KPR/bln (Bunga 6%)

LB/LT

KPR

5th

8th

10th

15th

36/72

98,927,655

1,816,921

1,235,048

1,043,385

793,067

36/90

130,551,844

2,397,736

1,629,856

1,376,923

1,046,587

38/120

192,198,525

3,529,949

2,399,475

2,027,108

1,540,786

47/150

245,774,644

4,513,937

3,068,339

2,592,172

1,970,287

47/150l

260,922,469

4,792,144

3,257,450

2,751,936

2,091,721

Modal pertama = DP 5% + biaya KPR

Tipe

Harga

 DP 5%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

36/72

98,927,655

4,946,383

4,699,064

sdh

9,645,446

36/90

130,551,844

6,527,592

6,201,213

sdh

12,728,805

38/120

192,198,525

9,609,926

9,129,430

sdh

18,739,356

47/150

245,774,644

12,288,732

11,674,296

sdh

23,963,028

47/150l

260,922,469

13,046,123

12,393,817

sdh

25,439,941

KPR Niaga , DP 10%, Bunga 6% fix 6bln

Tipe

Harga

 Angsuran KPR/bln (Bunga 6.99%)

LB/LT

KPR

5th

8th

10th

15th

36/72

98,927,655

1,762,577

1,213,433

1,033,312

799,773

36/90

130,551,844

2,326,020

1,601,332

1,363,630

1,055,436

38/120

192,198,525

3,424,369

2,357,482

2,007,538

1,553,814

47/150

245,774,644

4,378,926

3,014,639

2,567,147

1,986,946

47/150l

260,922,469

4,648,812

3,200,440

2,725,368

2,109,408

Modal pertama = DP 10% + biaya KPR

Tipe

Harga

 DP 10%

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

 

36/72

98,927,655

9,892,766

4,451,744

sdh

14,344,510

36/90

130,551,844

13,055,184

5,874,833

sdh

18,930,017

38/120

192,198,525

19,219,853

8,648,934

sdh

27,868,786

47/150

245,774,644

24,577,464

11,059,859

sdh

35,637,323

47/150l

260,922,469

26,092,247

11,741,511

sdh

37,833,758

 


© 2020 CitraIndah City Jonggol. Designed by JoomShaper