Harga Juli 2018 Bukit Dahlia
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Dahlia 1 | 38 | 90 | 344,955,000 | 381,385,275 | 374,446,175 |
Dahlia 1A G | 38 | 90 | 350,130,000 | 387,103,650 | 380,061,050 |
Dahlia 1B | 38 | 108 | 378,075,000 | 417,982,875 | 410,381,375 |
Dahlia 1C | 33 | 90 | 321,092,500 | 355,017,213 | 348,555,363 |
Dahlia 2 | 42 | 120 | 419,245,000 | 463,475,725 | 455,050,825 |
Dahlia 2A G | 42 | 120 | 433,045,000 | 478,724,725 | 470,023,825 |
Dahlia 2B | 36 | 120 | 390,610,000 | 431,834,050 | 423,981,850 |
Dahlia 3 | 48 | 150 | 531,370,000 | 587,373,850 | 576,706,450 |
Dahlia 3A | 40 | 150 | 491,350,000 | 543,151,750 | 533,284,750 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Dahlia 1 | 38 | 90 | 374,446,175 | 18,722,309 | 17,786,193 | 36,508,502 | |
Dahlia 1A G | 38 | 90 | 380,061,050 | 19,003,053 | 18,052,900 | 37,055,952 | |
Dahlia 1B | 38 | 108 | 410,381,375 | 20,519,069 | 19,493,115 | 40,012,184 | |
Dahlia 1C | 33 | 90 | 348,555,363 | 17,427,768 | 16,556,380 | 33,984,148 | |
Dahlia 2 | 42 | 120 | 455,050,825 | 22,752,541 | 21,614,914 | 44,367,455 | |
Dahlia 2A G | 42 | 120 | 470,023,825 | 23,501,191 | 22,326,132 | 45,827,323 | |
Dahlia 2B | 36 | 120 | 423,981,850 | 21,199,093 | 20,139,138 | 41,338,230 | |
Dahlia 3 | 48 | 150 | 576,706,450 | 28,835,323 | 27,393,556 | 56,228,879 | |
Dahlia 3A | 40 | 150 | 533,284,750 | 26,664,238 | 25,331,026 | 51,995,263 |
Simulasi angsuran dengan esitimasi bunga 6.5%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Dahlia 1 | 38 | 90 | 374,446,175 | 6,960,146 | 4,039,173 | 3,098,737 | 2,652,182 |
Dahlia 1A G | 38 | 90 | 380,061,050 | 7,064,514 | 4,099,741 | 3,145,203 | 2,691,951 |
Dahlia 1B | 38 | 108 | 410,381,375 | 7,628,104 | 4,426,808 | 3,396,119 | 2,906,709 |
Dahlia 1C | 33 | 90 | 348,555,363 | 6,478,892 | 3,759,887 | 2,884,477 | 2,468,798 |
Dahlia 2 | 42 | 120 | 455,050,825 | 8,458,412 | 4,908,660 | 3,765,782 | 3,223,100 |
Dahlia 2A G | 42 | 120 | 470,023,825 | 8,736,728 | 5,070,174 | 3,889,692 | 3,329,153 |
Dahlia 2B | 36 | 120 | 423,981,850 | 7,880,907 | 4,573,517 | 3,508,670 | 3,003,040 |
Dahlia 3 | 48 | 150 | 576,706,450 | 10,719,728 | 6,220,966 | 4,772,546 | 4,084,780 |
Dahlia 3A | 40 | 150 | 533,284,750 | 9,912,612 | 5,752,573 | 4,413,209 | 3,777,226 |