Harga Desember 2013 Bukit Edelweiss

Harga Edelweiss, Desember 2013

 

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

12 bulan

KPR ke-1

 

52/180

462,846,500

520,639,813

509,081,150

 

63/200

541,559,750

609,192,219

595,665,725

 

70/240

659,369,750

741,728,469

725,256,725

 

70/236

647,565,650

728,448,856

712,272,215

 

102/240

863,631,500

971,522,938

949,944,650

tentative

52/322

630,956,750

709,763,844

694,002,425

bb.19/.09

63/340

708,919,250

797,471,656

850,603,100

bb.01/01

63/304

665,883,950

749,056,944

732,422,345

bb.02/21

63/295

655,125,125

736,953,266

720,587,638

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

884,867,619

865,215,005

bb.19/11

70/354

801,573,350

901,707,519

881,680,685

bb.10/11

70/367

817,789,550

919,950,744

899,518,505

bb.05/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-1

bea KPR

DP+bea kpr

 

52/180

509,081,150

50,908,115

458,173,035

22,908,652

73,816,767

 

63/200

595,665,725

59,566,573

536,099,153

26,804,958

86,371,530

 

70/240

725,256,725

72,525,673

652,731,053

32,636,553

105,162,225

 

70/236

712,272,215

71,227,222

641,044,994

32,052,250

103,279,471

 

102/240

949,944,650

284,983,395

664,961,255

33,248,063

318,231,458

tentative

52/322

694,002,425

69,400,243

624,602,183

31,230,109

100,630,352

bb.19/.09

63/340

850,603,100

85,060,310

765,542,790

38,277,140

123,337,450

bb.01/01

63/304

732,422,345

73,242,235

659,180,111

32,959,006

106,201,240

bb.02/21

63/295

720,587,638

72,058,764

648,528,874

32,426,444

104,485,208

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

865,215,005

86,521,501

778,693,505

38,934,675

125,456,176

bb.19/11

70/354

881,680,685

88,168,069

793,512,617

39,675,631

127,843,699

bb.10/11

70/367

899,518,505

89,951,851

809,566,655

40,478,333

130,430,183

bb.05/01

Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

458,173,035

9,510,919

6,712,328

5,803,942

4,647,096

 

63/200

536,099,153

11,128,537

7,853,962

6,791,077

5,437,475

 

70/240

652,731,053

13,549,623

9,562,643

8,268,521

6,620,433

 

70/236

641,044,994

13,307,040

9,391,439

8,120,487

6,501,905

 

102/240

664,961,255

13,803,502

9,741,818

8,423,448

6,744,480

tentative

52/322

624,602,183

12,965,714

9,150,549

7,912,196

6,335,131

bb.19/.09

63/340

765,542,790

15,891,409

11,215,357

9,697,573

7,764,645

bb.01/01

63/304

659,180,111

13,683,495

9,657,123

8,350,215

6,685,844

bb.02/21

63/295

648,528,874

13,462,393

9,501,080

8,215,290

6,577,812

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

778,693,505

16,164,396

11,408,018

9,864,160

7,898,028

bb.19/11

70/354

793,512,617

16,472,017

11,625,121

10,051,882

8,048,333

bb.10/11

70/367

809,566,655

16,805,272

11,860,316

10,255,248

8,211,164

bb.05/01

 

Harga Desember 2013, Angsuran24 bulan dan KPR Ke-2

Harga Angsuran 24 bln ke Developer dan KPR ke-2 jika masih punya hutang KPR rumah lain

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

24 bulan

KPR ke-2

 

52/180

462,846,500

555,315,800

532,198,475

 

63/200

541,559,750

649,771,700

622,718,713

 

70/240

659,369,750

791,143,700

758,200,213

 

70/236

647,565,650

776,978,780

744,625,498

 

102/240

863,631,500

1,036,257,800

993,101,225

tentative

52/322

630,956,750

757,048,100

725,525,263

bb.19/.09

63/340

708,919,250

812,807,169

815,182,138

bb.01/01

63/304

665,883,950

798,960,740

765,691,543

bb.02/21

63/295

655,125,125

786,050,150

753,318,894

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

943,825,460

904,520,233

bb.19/11

70/354

801,573,350

961,788,020

921,734,353

bb.10/11, 16, bb.12/11, bb.12/01

70/367

817,789,550

981,247,460

940,382,983

bb.05/01, bb19/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-2

bea KPR

DP+bea kpr

 

52/180

532,198,475

159,659,543

372,538,933

18,626,947

178,286,489

 

63/200

622,718,713

186,815,614

435,903,099

21,795,155

208,610,769

 

70/240

758,200,213

227,460,064

530,740,149

26,537,007

253,997,071

 

70/236

744,625,498

223,387,649

521,237,849

26,061,892

249,449,542

 

102/240

993,101,225

397,240,490

595,860,735

29,793,037

427,033,527

tentative

52/322

725,525,263

217,657,579

507,867,684

25,393,384

243,050,963

bb.19/.09

63/340

815,182,138

244,554,641

570,627,497

28,531,375

273,086,016

bb.01/01

63/304

765,691,543

229,707,463

535,984,080

26,799,204

256,506,667

bb.02/21

63/295

753,318,894

225,995,668

527,323,226

26,366,161

252,361,829

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

904,520,233

271,356,070

633,164,163

31,658,208

303,014,278

bb.19/11

70/354

921,734,353

276,520,306

645,214,047

32,260,702

308,781,008

bb.10/11, 16, bb.12/11, bb.12/01

70/367

940,382,983

282,114,895

658,268,088

32,913,404

315,028,299

bb.05/01, bb19/01

 Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

372,538,933

7,733,295

5,457,771

4,719,166

3,778,538

 

63/200

435,903,099

9,048,631

6,386,069

5,521,836

4,421,219

 

70/240

530,740,149

11,017,293

7,775,451

6,723,192

5,383,120

 

70/236

521,237,849

10,820,040

7,636,240

6,602,821

5,286,741

 

102/240

595,860,735

12,369,089

8,729,481

7,548,112

6,043,616

tentative

52/322

507,867,684

10,542,498

7,440,365

6,433,453

5,151,132

bb.19/.09

63/340

570,627,497

11,845,288

8,359,809

7,228,468

5,787,684

bb.01/01

63/304

535,984,080

11,126,148

7,852,276

6,789,620

5,436,307

bb.02/21

63/295

527,323,226

10,946,363

7,725,392

6,679,908

5,348,463

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

633,164,163

13,143,447

9,275,984

8,020,656

6,421,973

bb.19/11

70/354

645,214,047

13,393,582

9,452,517

8,173,299

6,544,190

bb.10/11, 16, bb.12/11, bb.12/01

70/367

658,268,088

13,664,563

9,643,761

8,338,662

6,676,593

bb.05/01, bb19/01

 Stok per 1 Desember 2013

 

Blok

LT

LB

Hadap

BB.11/16

180

52

UTARA

BB.11/21

180

52

UTARA

BB.16/06

180

52

SELATAN

BB.16/09

322

52

SELATAN

BB.20/18

180

52

TIMUR

BB.01/01

340

63

BARAT

BB.02/21

304

63

TIMUR

BB.09/01

295

63

BARAT

BB.09/11

295

63

BARAT

BB.09/16

295

63

TIMUR

BB.12/16

295

63

TIMUR

BB.05/01

367

70

BARAT

BB.05/07

240

70

BARAT

BB.07/01

406

70

UTARA

BB.10/02

354

70

TIMUR

BB.10/03

240

70

BARAT

BB.10/05

240

70

BARAT

BB.10/06

240

70

TIMUR

BB.10/07

240

70

BARAT

BB.10/09

240

70

BARAT

BB.10/10

240

70

TIMUR

BB.10/11

354

70

BARAT

BB.10/16

354

70

TIMUR

BB.12/01

354

70

BARAT

BB.12/03

240

70

BARAT

BB.12/05

240

70

BARAT

BB.12/07

240

70

BARAT

BB.12/09

240

70

BARAT

BB.12/11

354

70

BARAT

BB.17/12

240

70

SELATAN

BB.19/01

367

70

BARAT

BB.19/03

240

70

BARAT

BB.19/05

240

70

BARAT

BB.19/07

240

70

BARAT

BB.19/09

240

70

BARAT

BB.19/11

342

70

BARAT

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper