Harga 1 April 15 Rosemary

Rosemary

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

Jasmine

 

 

 

45/136

483.737.500

581.085.000

556.748.125

45/150

505.875.000

607.650.000

582.206.250

45/170

537.500.000

645.600.000

618.575.000

Rosemary

 

 

 

52/180

576.140.000

648.532.500

634.054.000

52/200

607.765.000

684.110.625

668.841.500

63/200

670.066.250

754.199.531

737.372.875

70/200

738.031.250

830.660.156

812.134.375

102/240

1.041.660.000

1.172.242.500

1.146.126.000

 

 Tipe, LB/LT

Harga

DP 10% &30%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+ bea kpr

Jasmine

 

 

 

 

 

45/136

556.748.125

55.674.813

501.073.313

25.053.666

80.728.478

45/150

582.206.250

87.330.938

494.875.313

24.743.766

112.074.703

45/170

618.575.000

92.786.250

525.788.750

26.289.438

119.075.688

Rosemary

 

 

 

 

 

52/180

634.054.000

63.405.400

570.648.600

28.532.430

91.937.830

52/200

668.841.500

100.326.225

568.515.275

28.425.764

128.751.989

63/200

737.372.875

110.605.931

626.766.944

31.338.347

141.944.278

70/200

812.134.375

81.213.438

730.920.938

36.546.047

117.759.484

102/240

1.146.126.000

343.837.800

802.288.200

40.114.410

383.952.210

 

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.25%)

5th

8th

10th

15th

20th

Jasmine

 

 

 

 

 

 

45/136

501.073.313

10.462.360

7.405.974

6.415.378

5.157.008

4.589.164

45/150

494.875.313

10.332.946

7.314.366

6.336.023

5.093.219

4.532.399

45/170

525.788.750

10.978.416

7.771.273

6.731.816

5.411.377

4.815.525

Rosemary

 

 

 

 

 

 

52/180

570.648.600

11.915.085

8.434.312

7.306.169

5.873.071

5.226.381

52/200

568.515.275

11.870.541

8.402.781

7.278.856

5.851.115

5.206.843

63/200

626.766.944

13.086.830

9.263.753

8.024.668

6.450.637

5.740.351

70/200

730.920.938

15.261.555

10.803.172

9.358.180

7.522.582

6.694.262

102/240

802.288.200

16.751.696

11.857.996

10.271.914

8.257.088

7.347.892

 

Harga Angsuran 24 bulan ke developer dan KPR ke-2

 

 Tipe, LB/LT

Harga

Harga

24 bulan

KPR ke-2

Jasmine

 

 

45/136

581.085.000

556.748.125

45/150

607.650.000

582.206.250

45/170

645.600.000

618.575.000

Rosemary

 

 

52/180

691.968.000

663.011.000

52/180

729.918.000

699.379.750

63/200

804.679.500

771.026.188

70/200

886.237.500

849.185.938

102/240

1.250.592.000

1.198.359.000

 

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-2

bea KPR

DP+ bea kpr

Jasmine

 

 

 

 

 

45/136

556.748.125

55.674.813

501.073.313

25.053.666

80.728.478

45/150

582.206.250

87.330.938

494.875.313

24.743.766

112.074.703

45/170

618.575.000

92.786.250

525.788.750

26.289.438

119.075.688

Rosemary

 

 

 

 

 

52/180

663.011.000

198.903.300

464.107.700

23.205.385

222.108.685

52/180

699.379.750

209.813.925

489.565.825

24.478.291

234.292.216

63/200

771.026.188

231.307.856

539.718.332

26.985.917

258.293.773

70/200

849.185.938

254.755.781

594.430.157

29.721.508

284.477.289

102/240

1.198.359.000

479.343.600

719.015.400

35.950.770

515.294.370

 

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.25%)

5th

8th

10th

15th

20th

Jasmine

 

 

 

 

 

 

45/136

501.073.313

10.462.360

7.405.974

6.415.378

5.157.008

4.589.164

45/150

494.875.313

10.332.946

7.314.366

6.336.023

5.093.219

4.532.399

45/170

525.788.750

10.978.416

7.771.273

6.731.816

5.411.377

4.815.525

Rosemary

 

 

 

 

 

 

52/180

464.107.700

9.690.522

6.859.614

5.942.097

4.776.561

4.250.608

52/180

489.565.825

10.222.085

7.235.891

6.268.045

5.038.574

4.483.771

63/200

539.718.332

11.269.264

7.977.156

6.910.161

5.554.739

4.943.101

70/200

594.430.157

12.411.641

8.785.809

7.610.651

6.117.829

5.444.189

102/240

719.015.400

15.012.968

10.627.206

9.205.750

7.400.051

6.585.224

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper