Harga Desember 2015 Bukit Dahlia
Harga Bukit Dahlia 1 November - Desember 2015, Cash, Angsuran ke developer 12 bulan, dan harga KPR
| Tipe, LB/LT |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
KPR ke-1 |
| Dahlia 1, 38/90 |
299.795.000 |
337.644.375 |
330.074.500 |
| Dahlia 1A Garden, 38/90 |
302.382.500 |
340.555.313 |
332.920.750 |
| Dahlia 1B, 38/108 |
326.705.000 |
367.918.125 |
359.675.500 |
| Dahlia 2, 42/120 |
362.355.000 |
408.024.375 |
398.890.500 |
| Dahlia 2A Garden, 42/120 |
365.805.000 |
411.905.625 |
402.685.500 |
| Dahlia 3, 48/150 |
467.580.000 |
526.402.500 |
514.638.000 |
Modal pertama = Dp minimal 5% + Biaya KPR (lihat promo)
| Tipe, LB/LT |
Harga |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| KPR ke-1 |
bea KPR |
DP+ bea kpr |
| Dahlia 1, 38/90 |
330.074.500 |
16.503.725 |
313.570.775 |
15.678.539 |
32.182.264 |
| Dahlia 1A Garden, 38/90 |
332.920.750 |
16.646.038 |
316.274.713 |
15.813.736 |
32.459.773 |
| Dahlia 1B, 38/108 |
359.675.500 |
17.983.775 |
341.691.725 |
17.084.586 |
35.068.361 |
| Dahlia 2, 42/120 |
398.890.500 |
19.944.525 |
378.945.975 |
18.947.299 |
38.891.824 |
| Dahlia 2A Garden, 42/120 |
402.685.500 |
20.134.275 |
382.551.225 |
19.127.561 |
39.261.836 |
| Dahlia 3, 48/150 |
514.638.000 |
25.731.900 |
488.906.100 |
24.445.305 |
50.177.205 |
Estimasi Angsuran KPR dengan asumsi bunga 9.25%
| Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| 5th |
10th |
15th |
20th |
| Dahlia 1, 38/90 |
313.570.775 |
6.547.326 |
4.014.732 |
3.227.246 |
2.871.891 |
| Dahlia 1A Garden, 38/90 |
316.274.713 |
6.603.784 |
4.049.351 |
3.255.075 |
2.896.655 |
| Dahlia 1B, 38/108 |
341.691.725 |
7.134.488 |
4.374.772 |
3.516.665 |
3.129.441 |
| Dahlia 2, 42/120 |
378.945.975 |
7.912.353 |
4.851.748 |
3.900.083 |
3.470.641 |
| Dahlia 2A Garden, 42/120 |
382.551.225 |
7.987.631 |
4.897.907 |
3.937.188 |
3.503.660 |
| Dahlia 3, 48/150 |
488.906.100 |
10.208.310 |
6.259.598 |
5.031.784 |
4.477.729 |
