Harga November 2017 Lantana Siap Huni
Harga November 2017
Blok/No |
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
|
|
Tunai |
12 bulan |
KPR ke-1 |
CD.16/02 |
Lantana 1A Hoek |
22 |
170 |
343,955,000 |
383,854,825 |
373,446,175 |
CD.16/38 |
Lantana 1A Hoek |
22 |
157 |
322,651,250 |
360,101,144 |
350,331,606 |
CD.10/07 |
Lantana 1 |
22 |
72 |
172,375,000 |
192,543,125 |
187,281,875 |
CD.11/12 |
LANTANA 4 HOEK |
39 |
193 |
495,525,000 |
552,855,375 |
537,899,625 |
CD.07/02 |
LANTANA 2 HOEK |
37 |
137 |
323,312,500 |
360,838,438 |
351,049,063 |
CD.06/20 |
LANTANA 4 HOEK |
39 |
205 |
516,225,000 |
575,935,875 |
560,359,125 |
Modal pertama = DP + Biaya KP{R (lihat promo)
Blok/No |
Tipe |
LB |
LT |
Harga |
DP |
5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
|
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
CD.16/02 |
Lantana 1A Hoek |
22 |
170 |
373,446,175 |
18,672,309 |
354,773,866 |
17,738,693 |
36,411,002 |
CD.16/38 |
Lantana 1A Hoek |
22 |
157 |
350,331,606 |
17,516,580 |
332,815,026 |
16,640,751 |
34,157,332 |
CD.10/07 |
Lantana 1 |
22 |
72 |
187,281,875 |
9,364,094 |
177,917,781 |
8,895,889 |
18,259,983 |
CD.11/12 |
LANTANA 4 HOEK |
39 |
193 |
537,899,625 |
26,894,981 |
511,004,644 |
25,550,232 |
52,445,213 |
CD.07/02 |
LANTANA 2 HOEK |
37 |
137 |
351,049,063 |
17,552,453 |
333,496,609 |
16,674,830 |
34,227,284 |
CD.06/20 |
LANTANA 4 HOEK |
39 |
205 |
560,359,125 |
28,017,956 |
532,341,169 |
26,617,058 |
54,635,015 |
Estimasi angsuran dengan simulasi bunga 7.5%
Blok/No |
Tipe |
LB |
LT |
Harga |
PLAFON KPR |
Angsuran KPR/bln (Tahun)| Bunga |
7.50% |
|
|
KPR ke-1 |
5 |
10 |
15 |
20 |
CD.16/02 |
Lantana 1A Hoek |
22 |
170 |
373,446,175 |
354,773,866 |
7,108,940 |
4,211,229 |
3,288,798 |
2,858,034 |
CD.16/38 |
Lantana 1A Hoek |
22 |
157 |
350,331,606 |
332,815,026 |
6,668,930 |
3,950,573 |
3,085,236 |
2,681,135 |
CD.10/07 |
Lantana 1 |
22 |
72 |
187,281,875 |
177,917,781 |
3,565,107 |
2,111,916 |
1,649,320 |
1,433,294 |
CD.11/12 |
LANTANA 4 HOEK |
39 |
193 |
537,899,625 |
511,004,644 |
10,239,485 |
6,065,716 |
4,737,076 |
4,116,619 |
CD.07/02 |
LANTANA 2 HOEK |
37 |
137 |
351,049,063 |
333,496,609 |
6,682,588 |
3,958,664 |
3,091,555 |
2,686,626 |
CD.06/20 |
LANTANA 4 HOEK |
39 |
205 |
560,359,125 |
532,341,169 |
10,667,025 |
6,318,984 |
4,934,868 |
4,288,504 |