Bukit TULIP (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan+Batako), KPR 1 - DP 5%
Tipe | LB | LT | Harga | Harga | Harga | Harga |
Tunai | 12 bulan | 24 bulan | KPR | |||
Tulip 1 | 33 | 84 | 333,666,000 | 368,905,680 | 395,754,960 | 362,193,360 |
Tulip 2 | 33 | 90 | 345,982,500 | 382,515,413 | 410,350,013 | 375,556,763 |
Tulip 3 | 36 | 90 | 360,817,500 | 398,908,088 | 427,929,488 | 391,652,738 |
Tulip 4 | 36 | 105 | 393,678,750 | 435,219,769 | 466,870,069 | 427,307,194 |
Tulip 5 | 38 | 120 | 454,439,000 | 502,359,845 | 538,870,965 | 493,232,065 |
Tulip 5 BLV | 38 | 120 | 466,755,500 | 515,969,578 | 553,466,018 | 506,595,468 |
Modal Perrtama = DP + Biaya KPR, lihat promo free biaya KPR selain asuransi jiwa dan asuransi kebakaran
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR | Biaya KPR | DP+ biaya KPR | |||||
Tulip 1 | 33 | 84 | 362,193,360 | 18,109,668 | 17,204,185 | 35,313,853 | |
Tulip 2 | 33 | 90 | 375,556,763 | 18,777,838 | 17,838,946 | 36,616,784 | |
Tulip 3 | 36 | 90 | 391,652,738 | 19,582,637 | 18,603,505 | 38,186,142 | |
Tulip 4 | 36 | 105 | 427,307,194 | 21,365,360 | 20,297,092 | 41,662,451 | |
Tulip 5 | 38 | 120 | 493,232,065 | 24,661,603 | 23,428,523 | 48,090,126 | |
Tulip 5 BLV | 38 | 120 | 506,595,468 | 25,329,773 | 24,063,285 | 49,393,058 |
Estimasi angsuran dengan simulasi bunga 7%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 7.00% | ||
KPR | 5 | 10 | 15 | 20 | |||
Tulip 1 | 33 | 84 | 362,193,360 | 6,813,269 | 3,995,103 | 3,092,721 | 2,667,677 |
Tulip 2 | 33 | 90 | 375,556,763 | 7,064,650 | 4,142,506 | 3,206,830 | 2,766,103 |
Tulip 3 | 36 | 90 | 391,652,738 | 7,367,434 | 4,320,049 | 3,344,271 | 2,884,656 |
Tulip 4 | 36 | 105 | 427,307,194 | 8,038,135 | 4,713,329 | 3,648,720 | 3,147,263 |
Tulip 5 | 38 | 120 | 493,232,065 | 9,278,257 | 5,440,500 | 4,211,644 | 3,632,822 |
Tulip 5 BLV | 38 | 120 | 506,595,468 | 9,529,638 | 5,587,903 | 4,325,752 | 3,731,248 |