Sold Out, Ebony 3, Tipe 36/90
Paling laris dan paling dicari rumah 2 kamar tidur adalah tipe 36/90 Ebony 3. Luas bangunan 36m. Luas tanah 90m, 6x15m. Rumah tumbuh, halaman belakang rumah masih bisa direnovasi kembali menjadi lebih besar. Lihat Siteplan Ebony



Harga 1 Januari 2018 Bukit Ebony
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
|
Tunai |
12 bulan |
KPR ke-1 |
Ebony 1 |
22 |
72 |
175,710,000 |
194,474,550 |
190,900,350 |
Ebony 1A |
22 |
90 |
210,325,000 |
232,724,125 |
228,457,625 |
Ebony 2 |
36 |
72 |
214,350,000 |
237,171,750 |
232,824,750 |
Ebony 3 |
36 |
90 |
256,785,000 |
284,062,425 |
278,866,725 |
Ebony 3A |
36 |
96 |
266,790,000 |
295,117,950 |
289,722,150 |
Ebony 4 |
38 |
120 |
361,492,500 |
399,764,213 |
392,474,363 |
Modal Pertama = DP + Biaya KPR, lihat promo
Tipe |
LB |
LT |
Harga |
DP |
5% |
Estimasi |
Modal Pertama |
|
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
Ebony 1 |
22 |
72 |
190,900,350 |
9,545,018 |
9,067,767 |
18,612,784 |
Ebony 1A |
22 |
90 |
228,457,625 |
11,422,881 |
10,851,737 |
22,274,618 |
Ebony 2 |
36 |
72 |
232,824,750 |
11,641,238 |
11,059,176 |
22,700,413 |
Ebony 3 |
36 |
90 |
278,866,725 |
13,943,336 |
13,246,169 |
27,189,506 |
Ebony 3A |
36 |
96 |
289,722,150 |
14,486,108 |
13,761,802 |
28,247,910 |
Ebony 4 |
38 |
120 |
392,474,363 |
19,623,718 |
18,642,532 |
38,266,250 |
Simulasi angsuran KP dengan asmusi Dp 5% dan bunga 6.5%
Tipe |
LB |
LT |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
6.50% |
|
KPR ke-1 |
5 |
10 |
15 |
20 |
Ebony 1 |
22 |
72 |
190,900,350 |
3,548,425 |
2,059,253 |
1,579,800 |
1,352,137 |
Ebony 1A |
22 |
90 |
228,457,625 |
4,246,534 |
2,464,386 |
1,890,606 |
1,618,153 |
Ebony 2 |
36 |
72 |
232,824,750 |
4,327,709 |
2,511,494 |
1,926,746 |
1,649,085 |
Ebony 3 |
36 |
90 |
278,866,725 |
5,183,530 |
3,008,151 |
2,307,767 |
1,975,198 |
Ebony 3A |
36 |
96 |
289,722,150 |
5,385,309 |
3,125,250 |
2,397,601 |
2,052,086 |
Ebony 4 |
38 |
120 |
392,474,363 |
7,295,251 |
4,233,644 |
3,247,929 |
2,779,874 |
Harga 1 JANUARY 2016
Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
Tipe |
Harga |
Harga |
KPR ke-1 |
LB/LT |
Tunai |
12 bulan |
Ebony 1, 22/72, 1KT |
154.895.000 |
174.631.875 |
170.684.500 |
Ebony 1A, 22/90, 1KT |
184.565.000 |
208.010.625 |
203.321.500 |
Ebony 2, 36/72, 1KT |
189.510.000 |
213.573.750 |
208.761.000 |
Ebony 3, 36/90, 2KT |
228.840.000 |
257.820.000 |
252.024.000 |
Ebony 3A, 36/96, 2KT |
237.465.000 |
267.523.125 |
261.511.500 |
Ebony 4, 38/120, 2KT |
330.787.500 |
372.510.938 |
364.166.250 |
Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)
Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
LB/LT |
bea KPR |
DP+ bea kpr |
Ebony 1, 22/72, 1KT |
170.684.500 |
8.534.225 |
162.150.275 |
8.107.514 |
16.641.739 |
Ebony 1A, 22/90, 1KT |
203.321.500 |
10.166.075 |
193.155.425 |
9.657.771 |
19.823.846 |
Ebony 2, 36/72, 1KT |
208.761.000 |
10.438.050 |
198.322.950 |
9.916.148 |
20.354.198 |
Ebony 3, 36/90, 2KT |
252.024.000 |
12.601.200 |
239.422.800 |
11.971.140 |
24.572.340 |
Ebony 3A, 36/96, 2KT |
261.511.500 |
13.075.575 |
248.435.925 |
12.421.796 |
25.497.371 |
Ebony 4, 38/120, 2KT |
364.166.250 |
18.208.313 |
345.957.938 |
17.297.897 |
35.506.209 |
Estimasi Angsuran dengan simulasi bunga 9.25%
Tipe |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
LB/LT |
5th |
8th |
10th |
15th |
20th |
Ebony 1, 22/72, 1KT |
162.150.275 |
3.385.681 |
2.396.617 |
2.076.054 |
1.668.838 |
1.485.081 |
Ebony 1A, 22/90, 1KT |
193.155.425 |
4.033.066 |
2.854.880 |
2.473.021 |
1.987.941 |
1.769.046 |
Ebony 2, 36/72, 1KT |
198.322.950 |
4.140.963 |
2.931.257 |
2.539.183 |
2.041.125 |
1.816.374 |
Ebony 3, 36/90, 2KT |
239.422.800 |
4.999.124 |
3.538.722 |
3.065.395 |
2.464.121 |
2.192.794 |
Ebony 3A, 36/96, 2KT |
248.435.925 |
5.187.317 |
3.671.938 |
3.180.793 |
2.556.883 |
2.275.342 |
Ebony 4, 38/120, 2KT |
345.957.938 |
7.223.567 |
5.113.334 |
4.429.394 |
3.560.572 |
3.168.514 |
harga November 2015, Harga Cash, harga angsuran ke developer 12 bulan, dan harga KPR
Tipe |
Harga |
Harga |
KPR ke-1 |
LB/LT |
Tunai |
12 bulan |
Ebony 1, 22/72, 1KT |
149.490.000 |
168.551.250 |
164.739.000 |
Ebony 1A, 22/90, 1KT |
178.125.000 |
200.765.625 |
196.237.500 |
Ebony 2, 36/72, 1KT |
183.300.000 |
206.587.500 |
201.930.000 |
Ebony 3, 36/90, 2KT |
221.595.000 |
249.669.375 |
244.054.500 |
Ebony 3A, 36/96, 2KT |
229.875.000 |
258.984.375 |
253.162.500 |
Ebony 4, 38/120, 2KT |
321.702.500 |
362.290.313 |
354.172.750 |
Modal pertama = DP + Biaya KPR, lihat promo
Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
LB/LT |
bea KPR |
DP+ bea kpr |
Ebony 1, 22/72, 1KT |
164.739.000 |
8.236.950 |
156.502.050 |
7.825.103 |
16.062.053 |
Ebony 1A, 22/90, 1KT |
196.237.500 |
9.811.875 |
186.425.625 |
9.321.281 |
19.133.156 |
Ebony 2, 36/72, 1KT |
201.930.000 |
10.096.500 |
191.833.500 |
9.591.675 |
19.688.175 |
Ebony 3, 36/90, 2KT |
244.054.500 |
12.202.725 |
231.851.775 |
11.592.589 |
23.795.314 |
Ebony 3A, 36/96, 2KT |
253.162.500 |
12.658.125 |
240.504.375 |
12.025.219 |
24.683.344 |
Ebony 4, 38/120, 2KT |
354.172.750 |
17.708.638 |
336.464.113 |
16.823.206 |
34.531.843 |
Simulasi angsuran dengan asumsi bunga 9.25%
Tipe |
Angsuran KPR/bln (Bunga 9.25%) |
LB/LT |
5th |
8th |
10th |
15th |
20th |
Ebony 1, 22/72, 1KT |
3.267.747 |
2.313.135 |
2.003.738 |
1.610.707 |
1.433.350 |
Ebony 1A, 22/90, 1KT |
3.892.548 |
2.755.412 |
2.386.858 |
1.918.678 |
1.707.410 |
Ebony 2, 36/72, 1KT |
4.005.464 |
2.835.341 |
2.456.097 |
1.974.336 |
1.756.939 |
Ebony 3, 36/90, 2KT |
4.841.041 |
3.426.820 |
2.968.461 |
2.386.201 |
2.123.454 |
Ebony 3A, 36/96, 2KT |
5.021.707 |
3.554.708 |
3.079.243 |
2.475.252 |
2.202.700 |
Ebony 4, 38/120, 2KT |
7.025.336 |
4.973.014 |
4.307.842 |
3.462.863 |
3.081.563 |

Blok yang dipasarkan

ada juga di blok lain

Di depan yang memiliki depan jalur hijau ada di blok di bawah ini

Lokasi Ebony
