Harga Anyelir Maret 2013


Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

36/72

93.500.500

102.900.550

99.610.533

36/72

102.410.500

112.701.550

110.128.788

36/90

133.595.500

147.005.050

143.652.663

38/120

194.175.250

231.642.775

208.775.894

38/120 (G)

201.105.250

221.265.775

216.225.644

47/150

252.935.875

278.279.463

271.943.566

47/150 (L)

272.715.250

300.036.775

293.206.394

Modal Pertama = DP + Biaya KPR

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

Keterangan

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

 

36/72

99.610.533

4.980.527

94.630.006

4.731.500

sdh termasuk

9.712.027

bebas PPN *)

36/72

110.128.788

5.506.439

104.622.349

5.231.117

sdh termasuk

10.737.557

dengan PPN

36/90

143.652.663

7.182.633

136.470.030

6.823.501

sdh termasuk

14.006.135

 

38/120

208.775.894

10.438.795

198.337.099

9.916.855

sdh termasuk

20.355.650

 

38/120 (G)

216.225.644

10.811.282

205.414.362

10.270.718

sdh termasuk

21.082.000

dpn taman

47/150

271.943.566

13.597.178

258.346.388

12.917.319

sdh termasuk

26.514.498

dalam cluster

47/150 (L)

293.206.394

14.660.320

278.546.074

13.927.304

sdh termasuk

28.587.623

luar cluster

Cicilan KPR, asumsi bunga 7%, DP 5%

Tipe

Harga

dp 5%

PLAFON KPR

 Angsuran KPR/bln (Bunga 7%)

Estimasi

LB/LT

KPR

5th

8th

10th

15th

bea KPR

36/72

99.610.533

4.980.527

94.630.006

1.873.788

1.290.159

1.098.735

850.561

4.731.500

36/72

110.128.788

5.506.439

104.622.349

2.071.648

1.426.392

1.214.754

940.375

5.231.117

36/90

143.652.663

7.182.633

136.470.030

2.702.270

1.860.594

1.584.533

1.226.631

6.823.501

38/120

208.775.894

10.438.795

198.337.099

3.927.312

2.704.072

2.302.862

1.782.710

9.916.855

38/120 (G)

216.225.644

10.811.282

205.414.362

4.067.451

2.800.561

2.385.035

1.846.322

10.270.718

47/150

271.943.566

13.597.178

258.346.388

5.115.568

3.522.222

2.999.621

2.322.090

12.917.319

47/150 (L)

293.206.394

14.660.320

278.546.074

5.515.546

3.797.618

3.234.156

2.503.651

13.927.304

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper