Harga 1-25 Mei 2013 Bukit Alamanda

Kluster Bukit ALAMANDA Rumah REAL ESTAT, double wall, Rangka Atap Baja Ringan

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

38/90

260,337,000

292,879,125

286,370,700

48/479.31

708,914,745

797,529,088

779,806,220

48/274.44

500,952,380

563,571,428

551,047,618

48/242.57

467,823,515

526,301,454

514,605,867

48/219.1

441,926,450

497,167,256

486,119,095

48/259

484,902,500

545,515,313

533,392,750

48/271.56

497,958,620

560,203,448

547,754,482

Modal pertama = DP + Biaya KPR.

Tipe

Harga

dp 10%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

Keterangan

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

 

38/90

286,370,700

28,637,070

257,733,630

12,886,682

sdh termasuk

41,523,752

v.01/27

48/479.31

779,806,220

77,980,622

701,825,598

35,091,280

sdh termasuk

113,071,902

v.01/035

48/274.44

551,047,618

55,104,762

495,942,856

24,797,143

sdh termasuk

79,901,905

v.10/18

48/242.57

514,605,867

51,460,587

463,145,280

23,157,264

sdh termasuk

74,617,851

v.10/27

48/219.1

486,119,095

48,611,910

437,507,186

21,875,359

sdh termasuk

70,487,269

v.10/29

48/259

533,392,750

53,339,275

480,053,475

24,002,674

sdh termasuk

77,341,949

v.10/30

48/271.56

547,754,482

54,775,448

492,979,034

24,648,952

sdh termasuk

79,424,400

v.10/32

Cicilan bunga 7.5%, DP 10%

Tipe

Harga

dp 10%

PLAFON KPR

 Angsuran KPR/bln (Bunga 7,5%)

LB/LT

KPR

5th

8th

10th

15th

38/90

286,370,700

28,637,070

257,733,630

5,164,453

3,578,340

3,059,344

2,389,223

48/479.31

779,806,220

77,980,622

701,825,598

14,063,145

9,744,056

8,330,794

6,506,010

48/274.44

551,047,618

55,104,762

495,942,856

9,937,677

6,885,606

5,886,929

4,597,452

48/242.57

514,605,867

51,460,587

463,145,280

9,280,481

6,430,249

5,497,616

4,293,414

48/219.1

486,119,095

48,611,910

437,507,186

8,766,746

6,074,293

5,193,288

4,055,746

48/259

533,392,750

53,339,275

480,053,475

9,619,287

6,665,000

5,698,320

4,450,155

48/271.56

547,754,482

54,775,448

492,979,034

9,878,289

6,844,457

5,851,748

4,569,977

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper