Harga ruko Shopping Street 8 Citra Indah, Desember 2013
Blok | No | Tipe | LB | LT | Harga | Harga | Harga | DP |
|
|
| Tunai | 12 bulan | KPR ke-1 | 20% | ||
ss08 | 19 | Ruko B | 50 | 60 | 448.750.000 | 504.093.750 | 493.025.000 | 100.818.750 |
7,16 | Ruko D | 51 | 60 | 327.200.000 | 509.229.375 | 498.046.500 | 101.845.875 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
Blok | No | Tipe | LB | LT | Harga | DP | KPR 80% | estimasi |
|
|
|
| KPR ke-1 | 20% | biaya kpr | modal pertama | |||
ss08 | 19 | Ruko B | 50 | 60 | 493.025.000 | 100.818.750 | 403.275.000 | 20.163.750 | 120.982.500 |
7,16 | Ruko D | 51 | 60 | 498.046.500 | 101.845.875 | 407.383.500 | 20.369.175 | 122.215.050 |
Angsuran dengan asumsi bunga 9%
Blok | No | Tipe | LB | LT | KPR 80% | KPR bunga 9% | ||
|
|
| 5th | 8th | 10th% | |||
ss08 | 19 | Ruko B | 50 | 60 | 403.275.000 | 8.371.326 | 5.908.061 | 5.108.517 |
7,16 | Ruko D | 51 | 60 | 407.383.500 | 8.456.611 | 5.968.251 | 5.160.562 |
Harga ruko Shopping Street 8 Citra Indah, Desember 2013
Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
| Tunai | 24 bulan | KPR ke-2 | ||
ss08 | 19 | Ruko B | 50 | 60 | 448.750.000 | 537.300.000 | 515.162.500 |
7,16 | Ruko D | 51 | 60 | 327.200.000 | 542.778.000 | 520.412.250 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
Blok | No | Tipe | LB | LT | Harga | DP | estimasi |
|
|
|
| KPR ke-2 | 30% | biaya kpr | modal pertama | ||
ss08 | 19 | Ruko B | 50 | 60 | 515.162.500 | 161.190.000 | 21.492.000 | 182.682.000 |
7,16 | Ruko D | 51 | 60 | 520.412.250 | 162.833.400 | 21.711.120 | 184.544.520 |
Angsuran dengan asumsi bunga 9%
Blok | No | Tipe | LB | LT | KPR 70% | KPR bunga 9% | ||
|
|
| 5th | 8th | 10th% | |||
ss08 | 19 | Ruko B | 50 | 60 | 429.840.000 | 8.922.771 | 6.297.243 | 5.445.031 |
7,16 | Ruko D | 51 | 60 | 434.222.400 | 9.013.743 | 6.361.446 | 5.500.546 |