Harga Desember 2013 bukit Alamanda

Harga Desember 2013 kluster bukit ALAMANDA Rumah Real Estat

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan

Tunai

12 bulan

KPR ke-1

 

48/479.31

789.931.126

885.235.017

865.574.239

V.01.035

48/274,44

549.390.655

618.001.987

604.279.721

V.10/18

48/242,57

511.660.559

575.555.629

562.776.615

V.10/27

48/219,1

482.375.013

542.609.389

530.562.514

V.10/29

48/259

531.111.625

597.438.078

584.172.788

V.10.30

48/271,56

545.981.095

614.166.232

600.529.205

V.10/32

Modal pertama = DP + Biaya KPR  + Biaya surat2

 Tipe, LB/LT

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan

KPR ke-1

bea KPR

DP+bea kpr

 

48/479.31

865.574.239

86.557.424

779.016.815

38.950.841

125.508.265

V.01.035

48/274,44

604.279.721

60.427.972

543.851.749

27.192.587

87.620.560

V.10/18

48/242,57

562.776.615

56.277.662

506.498.954

25.324.948

81.602.609

V.10/27

48/219,1

530.562.514

53.056.251

477.506.263

23.875.313

76.931.565

V.10/29

48/259

584.172.788

58.417.279

525.755.509

26.287.775

84.705.054

V.10.30

48/271,56

600.529.205

60.052.921

540.476.285

27.023.814

87.076.735

V.10/32

Angsuran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan

5th

8th

10th

15th

 

48/479.31

779.016.815

16.171.108

11.412.755

9.868.256

7.901.307

V.01.035

48/274,44

543.851.749

11.289.468

7.967.539

6.889.284

5.516.107

V.10/18

48/242,57

506.498.954

10.514.085

7.420.313

6.416.115

5.137.250

V.10/27

48/219,1

477.506.263

9.912.245

6.995.564

6.048.848

4.843.186

V.10/29

48/259

525.755.509

10.913.820

7.702.425

6.660.049

5.332.562

V.10.30

48/271,56

540.476.285

11.219.399

7.918.087

6.846.525

5.481.870

V.10/32

Harega Desember 2013 kluster bukit ALAMANDA Rumah Real Estat

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan

Tunai

24 bulan

KPR ke-2

 

48/479.31

789.931.126

944.217.352

904.895.795

V.01.035

48/274,44

549.390.655

658.793.786

631.474.253

V.10/18

48/242,57

511.660.559

613.517.671

588.084.643

V.10/27

48/219,1

482.375.013

578.487.515

554.481.264

V.10/29

48/259

531.111.625

636.858.950

610.453.369

V.10.30

48/271,56

545.981.095

654.702.314

627.553.259

V.10/32

Modal pertama = DP + Biaya KPR  + Biaya surat2

 Tipe, LB/LT

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan

KPR ke-2

bea KPR

DP+bea kpr

 

48/479.31

904.895.795

271.468.739

633.427.057

31.671.353

303.140.091

V.01.035

48/274,44

631.474.253

189.442.276

442.031.977

22.101.599

211.543.875

V.10/18

48/242,57

588.084.643

176.425.393

411.659.250

20.582.963

197.008.355

V.10/27

48/219,1

554.481.264

166.344.379

388.136.885

19.406.844

185.751.223

V.10/29

48/259

610.453.369

183.136.011

427.317.358

21.365.868

204.501.879

V.10.30

48/271,56

627.553.259

188.265.978

439.287.281

21.964.364

210.230.342

V.10/32

Angsuran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan

5th

8th

10th

15th

 

48/479.31

633.427.057

13.148.904

9.279.835

8.023.986

6.424.639

V.01.035

48/274,44

442.031.977

9.175.857

6.475.858

5.599.474

4.483.383

V.10/18

48/242,57

411.659.250

8.545.369

6.030.892

5.214.725

4.175.322

V.10/27

48/219,1

388.136.885

8.057.083

5.686.284

4.916.754

3.936.743

V.10/29

48/259

427.317.358

8.870.406

6.260.286

5.413.076

4.334.137

V.10.30

48/271,56

439.287.281

9.118.881

6.435.648

5.564.706

4.455.544

V.10/32

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper