Ruko CITRAINDAH FESTIVAL 1 (harga sdh termasuk biaya surat-surat)
KPR -1
| Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
|
| Tunai | 12 bulan | KPR ke-1 | ||
| CIF01 | 1,25 | Ruko A1 | 71 | 75 | 699,866,250 | 786,599,531 | 769,252,875 |
|
| 2, 26 | Ruko A | 56 | 60 | 523,440,000 | 588,120,000 | 575,184,000 |
|
| 3 s/d 23 | Ruko B | 56 | 60 | 523,440,000 | 588,120,000 | 575,184,000 |
KPR -2
| Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
|
| Tunai | 24 bulan | KPR ke-2 | ||
| CIF01 | 1,25 | Ruko A1 | 71 | 75 | 699,866,250 | 838,639,500 | 803,946,188 |
|
| 2, 26 | Ruko A | 56 | 60 | 523,440,000 | 626,928,000 | 601,056,000 |
|
| 3 s/d 23 | Ruko B | 56 | 60 | 523,440,000 | 626,928,000 | 601,056,000 |
Modal pertama KPR ke-1= DP + biaya KPR
| LB | LT | Harga | DP | KPR 80% | estimasi |
|
|
|
| KPR ke-1 | 20% | biaya kpr | modal pertama | |
| 71 | 75 | 769,252,875 | 157,319,906 | 629,279,625 | 31,463,981 | 188,783,887 |
| 56 | 60 | 575,184,000 | 117,624,000 | 470,496,000 | 23,524,800 | 141,148,800 |
| 56 | 60 | 575,184,000 | 117,624,000 | 470,496,000 | 23,524,800 | 141,148,800 |
Modal pertama KPR ke-2 = DP + biaya KPR
| LB | LT | Harga | DP | KPR 70% | estimasi |
|
|
|
| KPR ke-2 | 30% | biaya kpr | modal pertama | |
| 71 | 75 | 803,946,188 | 167,727,900 | 670,911,600 | 33,545,580 | 201,273,480 |
| 56 | 60 | 601,056,000 | 125,385,600 | 501,542,400 | 25,077,120 | 150,462,720 |
| 56 | 60 | 601,056,000 | 125,385,600 | 501,542,400 | 25,077,120 | 150,462,720 |
Angsuran KPR ke1
| No | Tipe | LB | LT | KPR 80% | KPR bunga 9% | ||
|
|
|
| 5th | 8th | 10th% | ||
| 1,25 | Ruko A1 | 71 | 75 | 629,279,625 | 13,062,810 | 9,219,074 | 7,971,448 |
| 2, 26 | Ruko A | 56 | 60 | 470,496,000 | 9,766,723 | 6,892,862 | 5,960,044 |
| 3 s/d 23 | Ruko B | 56 | 60 | 470,496,000 | 9,766,723 | 6,892,862 | 5,960,044 |
Angsuran KPR ke2
| No | Tipe | LB | LT | KPR 70% | KPR bunga 9% | ||
|
|
|
| 5th | 8th | 10th% | ||
| 1,25 | Ruko A1 | 71 | 75 | 670,911,600 | 13,927,021 | 9,828,991 | 8,498,825 |
| 2, 26 | Ruko A | 56 | 60 | 501,542,400 | 10,411,195 | 7,347,698 | 6,353,327 |
| 3 s/d 23 | Ruko B | 56 | 60 | 501,542,400 | 10,411,195 | 7,347,698 | 6,353,327 |