Harga 1 April 15 Tectona

Tipe

Harga

Harga

KPR ke-1

LB/LT

Tunai

12 bulan

Tectona 1, 22/72, 1KT

137.875.000

155.484.375

151.962.500

Tectona 1A, 22/90, 1KT

163.922.500

184.787.813

180.614.750

Tectona 2, 36/72, 1KT

170.880.000

192.615.000

188.268.000

Tectona 2A, 36/78, 1KT

178.297.500

200.959.688

196.427.250

Tectona 2B, 36/90, 1KT

194.167.500

218.813.438

213.884.250

Tectona 3, 36/90, 2KT

209.692.500

236.279.063

230.961.750

Tectona 3A, 36/108, 2KT

232.980.000

262.477.500

256.578.000

Tectona, 38/120, 2KT

303.532.500

341.849.063

334.185.750

 Modal Pertama = Dp + Biaya KPR (lihat promo)

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

Tectona 1, 22/72, 1KT

151.962.500

7.598.125

144.364.375

7.218.219

14.816.344

Tectona 1A, 22/90, 1KT

180.614.750

9.030.738

171.584.013

8.579.201

17.609.938

Tectona 2, 36/72, 1KT

188.268.000

9.413.400

178.854.600

8.942.730

18.356.130

Tectona 2A, 36/78, 1KT

196.427.250

9.821.363

186.605.888

9.330.294

19.151.657

Tectona 2B, 36/90, 1KT

213.884.250

10.694.213

203.190.038

10.159.502

20.853.714

Tectona 3, 36/90, 2KT

230.961.750

11.548.088

219.413.663

10.970.683

22.518.771

Tectona 3A, 36/108, 2KT

256.578.000

12.828.900

243.749.100

12.187.455

25.016.355

Tectona, 38/120, 2KT

334.185.750

16.709.288

317.476.463

15.873.823

32.583.111

  Estimasi Angsuran KPR

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.25%)

LB/LT

5th

8th

10th

15th

20th

Tectona 1, 22/72, 1KT

144.364.375

3.014.313

2.133.737

1.848.336

1.485.787

1.322.185

Tectona 1A, 22/90, 1KT

171.584.013

3.582.657

2.536.049

2.196.837

1.765.929

1.571.481

Tectona 2, 36/72, 1KT

178.854.600

3.734.466

2.643.510

2.289.924

1.840.758

1.638.070

Tectona 2A, 36/78, 1KT

186.605.888

3.896.312

2.758.076

2.389.166

1.920.533

1.709.061

Tectona 2B, 36/90, 1KT

203.190.038

4.242.587

3.003.193

2.601.497

2.091.216

1.860.950

Tectona 3, 36/90, 2KT

219.413.663

4.581.335

3.242.982

2.809.213

2.258.188

2.009.537

Tectona 3A, 36/108, 2KT

243.749.100

5.089.456

3.602.665

3.120.786

2.508.647

2.232.417

Tectona, 38/120, 2KT

317.476.463

6.628.876

4.692.372

4.064.738

3.267.443

2.907.662

Dp 10%

Tipe

KPR ke-1

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

Tectona 1, 22/72, 1KT

151.962.500

15.196.250

136.766.250

6.838.313

22.034.563

Tectona 1A, 22/90, 1KT

180.614.750

18.061.475

162.553.275

8.127.664

26.189.139

Tectona 2, 36/72, 1KT

188.268.000

18.826.800

169.441.200

8.472.060

27.298.860

Tectona 2A, 36/78, 1KT

196.427.250

19.642.725

176.784.525

8.839.226

28.481.951

Tectona 2B, 36/90, 1KT

213.884.250

21.388.425

192.495.825

9.624.791

31.013.216

Tectona 3, 36/90, 2KT

230.961.750

23.096.175

207.865.575

10.393.279

33.489.454

Tectona 3A, 36/108, 2KT

256.578.000

25.657.800

230.920.200

11.546.010

37.203.810

Tectona, 38/120, 2KT

334.185.750

33.418.575

300.767.175

15.038.359

48.456.934

Estimasi Angsuran dengan DP 10%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9,25%)

LB/LT

5th

8th

10th

15th

20th

Tectona 1, 22/72, 1KT

136.766.250

2.855.665

2.021.435

1.751.056

1.407.588

1.252.597

Tectona 1A, 22/90, 1KT

162.553.275

3.394.096

2.402.573

2.081.214

1.672.986

1.488.772

Tectona 2, 36/72, 1KT

169.441.200

3.537.915

2.504.378

2.169.402

1.743.876

1.551.856

Tectona 2A, 36/78, 1KT

176.784.525

3.691.243

2.612.914

2.263.420

1.819.453

1.619.111

Tectona 2B, 36/90, 1KT

192.495.825

4.019.293

2.845.131

2.464.576

1.981.152

1.763.005

Tectona 3, 36/90, 2KT

207.865.575

4.340.212

3.072.299

2.661.360

2.139.336

1.903.772

Tectona 3A, 36/108, 2KT

230.920.200

4.821.590

3.413.051

2.956.534

2.376.613

2.114.922

Tectona, 38/120, 2KT

300.767.175

6.279.988

4.445.405

3.850.804

3.095.473

2.754.627

 

  Angsuran 24 bulan dan kpr ke-2

 

Tipe

Harga

KPR ke-2

LB/LT

24 bulan

Tectona 1, 22/72, 1KT

166.050.000

159.006.250

Tectona 1A, 22/90, 1KT

197.307.000

188.960.875

Tectona 2, 36/72, 1KT

205.656.000

196.962.000

Tectona 2A, 36/78, 1KT

214.557.000

205.492.125

Tectona 2B, 36/90, 1KT

233.601.000

223.742.625

Tectona 3, 36/90, 2KT

252.231.000

241.596.375

Tectona 3A, 36/108, 2KT

280.176.000

268.377.000

Tectona, 38/120, 2KT

364.839.000

349.512.375

 DP 30%

Tipe

KPR ke-2

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

Tectona 1, 22/72, 1KT

159.006.250

47.701.875

111.304.375

5.565.219

53.267.094

Tectona 1A, 22/90, 1KT

188.960.875

56.688.263

132.272.613

6.613.631

63.301.893

Tectona 2, 36/72, 1KT

196.962.000

59.088.600

137.873.400

6.893.670

65.982.270

Tectona 2A, 36/78, 1KT

205.492.125

61.647.638

143.844.488

7.192.224

68.839.862

Tectona 2B, 36/90, 1KT

223.742.625

67.122.788

156.619.838

7.830.992

74.953.779

Tectona 3, 36/90, 2KT

241.596.375

72.478.913

169.117.463

8.455.873

80.934.786

Tectona 3A, 36/108, 2KT

268.377.000

80.513.100

187.863.900

9.393.195

89.906.295

Tectona, 38/120, 2KT

349.512.375

104.853.713

244.658.663

12.232.933

117.086.646

 Estimasi angsuran KPR

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9,25%)

LB/LT

5th

8th

10th

15th

20th

Tectona 1, 22/72, 1KT

111.304.375

2.324.024

1.645.103

1.425.060

1.145.536

1.019.400

Tectona 1A, 22/90, 1KT

132.272.613

2.761.839

1.955.018

1.693.522

1.361.340

1.211.441

Tectona 2, 36/72, 1KT

137.873.400

2.878.783

2.037.799

1.765.231

1.418.982

1.262.737

Tectona 2A, 36/78, 1KT

143.844.488

3.003.458

2.126.053

1.841.680

1.480.436

1.317.424

Tectona 2B, 36/90, 1KT

156.619.838

3.270.206

2.314.876

2.005.246

1.611.919

1.434.429

Tectona 3, 36/90, 2KT

169.117.463

3.531.155

2.499.593

2.165.257

1.740.544

1.548.891

Tectona 3A, 36/108, 2KT

187.863.900

3.922.579

2.776.670

2.405.273

1.933.481

1.720.583

Tectona, 38/120, 2KT

244.658.663

5.108.448

3.616.109

3.132.431

2.518.008

2.240.748

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper