Harga Desember 2015 Bukit Rosemary
Harga September - Oktober - November - Desember 2015 Bukti Rosemary
| Tipe |
Harga |
Harga |
Harga |
| LB/LT |
Tunai |
12 bulan |
KPR ke-1 |
| 52/180 |
606.615.000 |
682.816.875 |
667.576.500 |
| 52/200 |
639.965.000 |
720.335.625 |
704.261.500 |
| 63/200 |
705.428.750 |
793.982.344 |
776.271.625 |
| 70/200 |
776.843.750 |
874.324.219 |
854.828.125 |
| 102/240 |
1.091.685.000 |
1.228.520.625 |
1.201.153.500 |
| 70/240 |
898.743.750 |
1.011.461.719 |
988.918.125 |
Modal Pertama = Dp 20% + Biaya KPR, Lihat promo
| Tipe, LB/LT |
Harga |
DP 10% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| KPR ke-1 |
bea KPR |
DP+ bea kpr |
| 52/180 |
667.576.500 |
66.757.650 |
600.818.850 |
30.040.943 |
96.798.593 |
| 52/200 |
704.261.500 |
70.426.150 |
633.835.350 |
31.691.768 |
102.117.918 |
| 63/200 |
776.271.625 |
77.627.163 |
698.644.463 |
34.932.223 |
112.559.386 |
| 70/200 |
854.828.125 |
85.482.813 |
769.345.313 |
38.467.266 |
123.950.078 |
| 102/240 |
1.201.153.500 |
360.346.050 |
840.807.450 |
42.040.373 |
402.386.423 |
| 70/240 |
988.918.125 |
98.891.813 |
890.026.313 |
44.501.316 |
143.393.128 |
Estimasi angsuran KPR dengan asumsi bunga 9.25%
| Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| 5th |
8th |
10th |
15th |
20th |
| 52/180 |
600.818.850 |
12.545.036 |
8.880.235 |
7.692.447 |
6.183.581 |
5.502.701 |
| 52/200 |
633.835.350 |
13.234.418 |
9.368.226 |
8.115.167 |
6.523.385 |
5.805.088 |
| 63/200 |
698.644.463 |
14.587.625 |
10.326.119 |
8.944.935 |
7.190.395 |
6.398.653 |
| 70/200 |
769.345.313 |
16.063.852 |
11.371.093 |
9.850.137 |
7.918.043 |
7.046.179 |
| 102/240 |
840.807.450 |
17.555.974 |
12.427.319 |
10.765.087 |
8.653.525 |
7.700.677 |
| 70/240 |
890.026.313 |
18.583.659 |
13.154.785 |
11.395.249 |
9.160.082 |
8.151.456 |
