Harga 7 November 2016 - Januari 2017 Bukit Rosemary
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Rosemary 1 | 52/180 | 648,130,000 | 729,521,250 | 713,243,000 |
| Rosemary 1A | 52/200 | 684,930,000 | 770,921,250 | 753,723,000 |
| Rosemary 2 | 63/200 | 752,607,500 | 847,058,438 | 828,168,250 |
| Rosemary 3 | 70/200 | 826,437,500 | 930,117,188 | 909,381,250 |
| Rosemary 3A | 70/240 | 955,237,500 | 1,075,017,188 | 1,051,061,250 |
| Rosemary 4 | 102/240 | 1,150,680,000 | 1,294,890,000 | 1,266,048,000 |
Modal Pertama = Dp + Biaya KPR
| Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
| Rosemary 1 | 52/180 | 713,243,000 | 35,662,150 | 33,879,043 | 69,541,193 |
| Rosemary 1A | 52/200 | 753,723,000 | 37,686,150 | 35,801,843 | 73,487,993 |
| Rosemary 2 | 63/200 | 828,168,250 | 41,408,413 | 39,337,992 | 80,746,404 |
| Rosemary 3 | 70/200 | 909,381,250 | 45,469,063 | 43,195,609 | 88,664,672 |
| Rosemary 3A | 70/240 | 1,051,061,250 | 52,553,063 | 49,925,409 | 102,478,472 |
| Rosemary 4 | 102/240 | 1,266,048,000 | 253,209,600 | 50,641,920 | 303,851,520 |
Estimasi Angsuran KPR dengan Simulasi Bunga 8.5% dan DP 5%
| Tipe | LB/LT | Harga | DP 5% | Angsuran KPR/bln (Bunga 8.5%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | |||
| Rosemary 1 | 52/180 | 713,243,000 | 35,662,150 | 13,901,609 | 8,401,033 | 6,672,407 | 5,880,204 |
| Rosemary 1A | 52/200 | 753,723,000 | 37,686,150 | 14,690,592 | 8,877,832 | 7,051,098 | 6,213,934 |
| Rosemary 2 | 63/200 | 828,168,250 | 41,408,413 | 16,141,583 | 9,754,696 | 7,747,535 | 6,827,685 |
| Rosemary 3 | 70/200 | 909,381,250 | 45,469,063 | 17,724,481 | 10,711,275 | 8,507,285 | 7,497,231 |
| Rosemary 3A | 70/240 | 1,051,061,250 | 52,553,063 | 20,485,925 | 12,380,073 | 9,832,705 | 8,665,286 |
| Rosemary 4 | 102/240 | 1,266,048,000 | 253,209,600 | 20,779,931 | 12,557,747 | 9,973,820 | 8,789,647 |
Lihat Juga