Harga 7 Nopember 2016 - Januari 2017 Ruko Rafflesia Boulevard
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Ruko A | 76/120 | 1,169,655,000 | 1,316,236,875 | 1,286,920,500 |
Ruko B | 62/100 | 921,255,000 | 1,036,786,875 | 1,013,680,500 |
Ruko C | 62/100 | 921,255,000 | 1,036,786,875 | 1,013,680,500 |
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-2 | ||
Ruko A | 76/120 | 1,169,655,000 | 1,316,236,875 | 1,286,920,500 |
Ruko B | 62/100 | 921,255,000 | 1,036,786,875 | 1,013,680,500 |
Ruko C | 62/100 | 921,255,000 | 1,036,786,875 | 1,013,680,500 |
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-3 | ||
Ruko A | 76/120 | 1,169,655,000 | 1,404,186,000 | 1,345,553,250 |
Ruko B | 62/100 | 921,255,000 | 1,106,106,000 | 1,059,893,250 |
Ruko C | 62/100 | 921,255,000 | 1,106,106,000 | 1,059,893,250 |
Modal Pertama = Dp + Biaya KPR
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | DP 15% | Biaya KPR | DP+ biaya KPR | ||
Ruko A | 76/120 | 1,286,920,500 | 193,038,075 | 54,694,121 | 247,732,196 |
Ruko B | 62/100 | 1,013,680,500 | 50,684,025 | 48,149,824 | 98,833,849 |
Ruko C | 62/100 | 1,013,680,500 | 50,684,025 | 48,149,824 | 98,833,849 |
Tipe | LB/LT | Harga | Dp 15% | Estimasi | Modal Pertama |
KPR ke-2 | Dp 20% | Biaya KPR | DP+ biaya KPR | ||
Ruko A | 76/120 | 1,286,920,500 | 257,384,100 | 51,476,820 | 308,860,920 |
Ruko B | 62/100 | 1,013,680,500 | 152,052,075 | 43,081,421 | 195,133,496 |
Ruko C | 62/100 | 1,013,680,500 | 152,052,075 | 43,081,421 | 195,133,496 |
Tipe | LB/LT | Harga | DP 20% | Estimasi | Modal Pertama |
KPR ke-3 | Biaya KPR | DP+ biaya KPR | |||
Ruko A | 76/120 | 1,345,553,250 | 269,110,650 | 53,822,130 | 322,932,780 |
Ruko B | 62/100 | 1,059,893,250 | 211,978,650 | 42,395,730 | 254,374,380 |
Ruko C | 62/100 | 1,059,893,250 | 211,978,650 | 42,395,730 | 254,374,380 |
Simulasi Angsuran KPR dengan asumsi bunga 8.5% dan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-1 | 5th | 10th | 15th | ||
Ruko A | 76/120 | 1,286,920,500 | 22,442,673 | 13,562,577 | 10,771,893 |
Ruko B | 62/100 | 1,013,680,500 | 19,757,347 | 11,939,778 | 9,483,007 |
Ruko C | 62/100 | 1,013,680,500 | 19,757,347 | 11,939,778 | 9,483,007 |
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-2 | 5th | 10th | 15th | ||
Ruko A | 76/120 | 1,286,920,500 | 21,122,516 | 12,764,778 | 10,138,252 |
Ruko B | 62/100 | 1,013,680,500 | 17,677,627 | 10,682,959 | 8,484,796 |
Ruko C | 62/100 | 1,013,680,500 | 17,677,627 | 10,682,959 | 8,484,796 |
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-3 | 5th | 10th | 15th | ||
Ruko A | 76/120 | 1,345,553,250 | 22,084,868 | 13,346,348 | 10,600,156 |
Ruko B | 62/100 | 1,059,893,250 | 17,396,266 | 10,512,928 | 8,349,750 |
Ruko C | 62/100 | 1,059,893,250 | 17,396,266 | 10,512,928 | 8,349,750 |