Harga Januari 2017 Ruko Rafflesia Boulevard

Harga 7 Nopember 2016 - Januari 2017 Ruko Rafflesia Boulevard

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1 
Ruko A 76/120 1,169,655,000 1,316,236,875 1,286,920,500
Ruko B 62/100 921,255,000 1,036,786,875 1,013,680,500
Ruko C 62/100 921,255,000 1,036,786,875 1,013,680,500
Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-2
Ruko A 76/120 1,169,655,000 1,316,236,875 1,286,920,500
Ruko B 62/100 921,255,000 1,036,786,875 1,013,680,500
Ruko C 62/100 921,255,000 1,036,786,875 1,013,680,500
Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-3
Ruko A 76/120 1,169,655,000 1,404,186,000 1,345,553,250
Ruko B 62/100 921,255,000 1,106,106,000 1,059,893,250
Ruko C 62/100 921,255,000 1,106,106,000 1,059,893,250

Modal Pertama = Dp + Biaya KPR

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1  DP 15% Biaya KPR DP+ biaya KPR
Ruko A 76/120 1,286,920,500 193,038,075 54,694,121 247,732,196
Ruko B 62/100 1,013,680,500 50,684,025 48,149,824 98,833,849
Ruko C 62/100 1,013,680,500 50,684,025 48,149,824 98,833,849
Tipe LB/LT Harga Dp 15% Estimasi  Modal Pertama
KPR ke-2 Dp 20% Biaya KPR DP+ biaya KPR
Ruko A 76/120 1,286,920,500 257,384,100 51,476,820 308,860,920
Ruko B 62/100 1,013,680,500 152,052,075 43,081,421 195,133,496
Ruko C 62/100 1,013,680,500 152,052,075 43,081,421 195,133,496
Tipe LB/LT Harga DP 20% Estimasi  Modal Pertama
KPR ke-3 Biaya KPR DP+ biaya KPR
Ruko A 76/120 1,345,553,250 269,110,650 53,822,130 322,932,780
Ruko B 62/100 1,059,893,250 211,978,650 42,395,730 254,374,380
Ruko C 62/100 1,059,893,250 211,978,650 42,395,730 254,374,380

Simulasi Angsuran KPR dengan asumsi bunga 8.5% dan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1  5th 10th 15th
Ruko A 76/120 1,286,920,500 22,442,673 13,562,577 10,771,893
Ruko B 62/100 1,013,680,500 19,757,347 11,939,778 9,483,007
Ruko C 62/100 1,013,680,500 19,757,347 11,939,778 9,483,007
Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-2 5th 10th 15th
Ruko A 76/120 1,286,920,500 21,122,516 12,764,778 10,138,252
Ruko B 62/100 1,013,680,500 17,677,627 10,682,959 8,484,796
Ruko C 62/100 1,013,680,500 17,677,627 10,682,959 8,484,796
Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-3 5th 10th 15th
Ruko A 76/120 1,345,553,250 22,084,868 13,346,348 10,600,156
Ruko B 62/100 1,059,893,250 17,396,266 10,512,928 8,349,750
Ruko C 62/100 1,059,893,250 17,396,266 10,512,928 8,349,750

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper