Harga 7 Nopember 2016 - Januari 2017 Ruko Chrysant Boulevard
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Ruko A | 71/75 | 847,942,500 | 954,310,313 | 933,036,750 |
Ruko B | 56/60 | 641,115,000 | 721,629,375 | 705,526,500 |
Ruko C | 56/60 | 641,115,000 | 721,629,375 | 705,526,500 |
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-2 | ||
Ruko A | 71/75 | 847,942,500 | 954,310,313 | 933,036,750 |
Ruko B | 56/60 | 641,115,000 | 721,629,375 | 705,526,500 |
Ruko C | 56/60 | 641,115,000 | 721,629,375 | 705,526,500 |
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-3 | ||
Ruko A | 71/75 | 847,942,500 | 1,018,131,000 | 975,583,875 |
Ruko B | 56/60 | 641,115,000 | 769,938,000 | 737,732,250 |
Ruko C | 56/60 | 641,115,000 | 769,938,000 | 737,732,250 |
Modal Pertama = DP + Biaya KPR
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | DP 15% | Biaya KPR | DP+ biaya KPR | ||
Ruko A | 71/75 | 933,036,750 | 139,955,513 | 39,654,062 | 179,609,574 |
Ruko B | 56/60 | 705,526,500 | 35,276,325 | 33,512,509 | 68,788,834 |
Ruko C | 56/60 | 705,526,500 | 35,276,325 | 33,512,509 | 68,788,834 |
Tipe | LB/LT | Harga | Dp 15% | Estimasi | Modal Pertama |
KPR ke-2 | Dp 20% | Biaya KPR | DP+ biaya KPR | ||
Ruko A | 71/75 | 933,036,750 | 186,607,350 | 37,321,470 | 223,928,820 |
Ruko B | 56/60 | 705,526,500 | 105,828,975 | 29,984,876 | 135,813,851 |
Ruko C | 56/60 | 705,526,500 | 105,828,975 | 29,984,876 | 135,813,851 |
Tipe | LB/LT | Harga | DP 20% | Estimasi | Modal Pertama |
KPR ke-3 | Biaya KPR | DP+ biaya KPR | |||
Ruko A | 71/75 | 975,583,875 | 195,116,775 | 39,023,355 | 234,140,130 |
Ruko B | 56/60 | 737,732,250 | 147,546,450 | 29,509,290 | 177,055,740 |
Ruko C | 56/60 | 737,732,250 | 147,546,450 | 29,509,290 | 177,055,740 |
Simulasi Angsruan dg DP 5% dan Bunga 8,5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-1 | 5th | 10th | 15th | ||
Ruko A | 71/75 | 933,036,750 | 16,271,276 | 9,833,072 | 7,809,785 |
Ruko B | 56/60 | 705,526,500 | 13,751,209 | 8,310,143 | 6,600,219 |
Ruko C | 56/60 | 705,526,500 | 13,751,209 | 8,310,143 | 6,600,219 |
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-2 | 5th | 10th | 15th | ||
Ruko A | 71/75 | 933,036,750 | 15,314,142 | 9,254,656 | 7,350,386 |
Ruko B | 56/60 | 705,526,500 | 12,303,713 | 7,435,391 | 5,905,459 |
Ruko C | 56/60 | 705,526,500 | 12,303,713 | 7,435,391 | 5,905,459 |
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | ||
KPR ke-3 | 5th | 10th | 15th | ||
Ruko A | 71/75 | 975,583,875 | 16,012,478 | 9,676,675 | 7,685,568 |
Ruko B | 56/60 | 737,732,250 | 12,108,565 | 7,317,459 | 5,811,793 |
Ruko C | 56/60 | 737,732,250 | 12,108,565 | 7,317,459 | 5,811,793 |