Harga 1 April 2017 Bukit Jasmine
Harga 1 Maret - April 2017 Bukit Jasmine
| Tipe |
LB/LT |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
KPR ke-1 |
| Jasmine 1 |
45/136 |
536,804,250 |
601,580,760 |
585,386,633 |
| Jasmine 1A |
45/150 |
562,886,250 |
630,792,600 |
613,816,013 |
| Jasmine 1B |
45/170 |
600,146,250 |
672,523,800 |
654,429,413 |
| Jasmine 1C |
52/170 |
644,703,000 |
722,427,360 |
702,996,270 |
| Jasmine 1D |
45/180 |
618,776,250 |
693,389,400 |
674,736,113 |
| Jasmine 2 |
60/170 |
695,625,000 |
779,460,000 |
758,501,250 |
| Jasmine 2A |
60/180 |
714,255,000 |
800,325,600 |
778,807,950 |
| Jasmine 3 |
66/200 |
835,706,500 |
936,351,280 |
911,190,085 |
| Jasmine 3A |
70/200 |
861,167,500 |
964,867,600 |
938,942,575 |
| Jasmine 3B |
52/200 |
746,593,000 |
836,544,160 |
814,056,370 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
| Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
| KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
| Jasmine 1 |
45/136 |
585,386,633 |
29,269,332 |
27,805,865 |
57,075,197 |
| Jasmine 1A |
45/150 |
613,816,013 |
30,690,801 |
29,156,261 |
59,847,061 |
| Jasmine 1B |
45/170 |
654,429,413 |
32,721,471 |
31,085,397 |
63,806,868 |
| Jasmine 1C |
52/170 |
702,996,270 |
35,149,814 |
33,392,323 |
68,542,136 |
| Jasmine 1D |
45/180 |
674,736,113 |
33,736,806 |
32,049,965 |
65,786,771 |
| Jasmine 2 |
60/170 |
758,501,250 |
37,925,063 |
36,028,809 |
73,953,872 |
| Jasmine 2A |
60/180 |
778,807,950 |
38,940,398 |
36,993,378 |
75,933,775 |
| Jasmine 3 |
66/200 |
911,190,085 |
45,559,504 |
43,281,529 |
88,841,033 |
| Jasmine 3A |
70/200 |
938,942,575 |
46,947,129 |
44,599,772 |
91,546,901 |
| Jasmine 3B |
52/200 |
814,056,370 |
40,702,819 |
38,667,678 |
79,370,496 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
| Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 8%) |
| KPR ke-1 |
5th |
10th |
15th |
20th |
| Jasmine 1 |
45/136 |
585,386,633 |
11,276,054 |
6,747,237 |
5,314,547 |
4,651,588 |
| Jasmine 1A |
45/150 |
613,816,013 |
11,823,677 |
7,074,918 |
5,572,648 |
4,877,493 |
| Jasmine 1B |
45/170 |
654,429,413 |
12,605,995 |
7,543,033 |
5,941,365 |
5,200,214 |
| Jasmine 1C |
52/170 |
702,996,270 |
13,541,518 |
8,102,820 |
6,382,289 |
5,586,135 |
| Jasmine 1D |
45/180 |
674,736,113 |
12,997,155 |
7,777,090 |
6,125,723 |
5,361,575 |
| Jasmine 2 |
60/170 |
758,501,250 |
14,610,687 |
8,742,578 |
6,886,201 |
6,027,188 |
| Jasmine 2A |
60/180 |
778,807,950 |
15,001,846 |
8,976,635 |
7,070,560 |
6,188,549 |
| Jasmine 3 |
66/200 |
911,190,085 |
17,551,867 |
10,502,488 |
8,272,417 |
7,240,481 |
| Jasmine 3A |
70/200 |
938,942,575 |
18,086,451 |
10,822,366 |
8,524,373 |
7,461,007 |
| Jasmine 3B |
52/200 |
814,056,370 |
15,680,822 |
9,382,913 |
7,390,569 |
6,468,639 |
