Harga Juli 2018 Bukit Jasmine
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Jasmine 1 | 45 | 136 | 574,437,500 | 634,963,438 | 623,434,688 |
Jasmine 1A | 45 | 150 | 606,493,750 | 670,385,594 | 658,215,719 |
Jasmine 1B | 45 | 170 | 646,743,750 | 714,861,844 | 701,886,969 |
Jasmine 1C | 52 | 170 | 694,440,000 | 767,566,200 | 753,637,400 |
Jasmine 1D | 45 | 180 | 666,868,750 | 737,099,969 | 723,722,594 |
Jasmine 2 | 60 | 170 | 748,950,000 | 827,799,750 | 812,780,750 |
Jasmine 2A | 60 | 180 | 769,075,000 | 850,037,875 | 834,616,375 |
Jasmine 3 | 66 | 200 | 888,157,500 | 981,624,038 | 963,820,888 |
Jasmine 3A | 70 | 200 | 915,412,500 | 1,011,740,813 | 993,392,563 |
Jasmine 3B | 52 | 200 | 792,765,000 | 876,215,325 | 860,320,025 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Jasmine 1 | 45 | 136 | 623,434,688 | 31,171,734 | 29,613,148 | 60,784,882 | |
Jasmine 1A | 45 | 150 | 658,215,719 | 32,910,786 | 31,265,247 | 64,176,033 | |
Jasmine 1B | 45 | 170 | 701,886,969 | 35,094,348 | 33,339,631 | 68,433,979 | |
Jasmine 1C | 52 | 170 | 753,637,400 | 37,681,870 | 35,797,777 | 73,479,647 | |
Jasmine 1D | 45 | 180 | 723,722,594 | 36,186,130 | 34,376,823 | 70,562,953 | |
Jasmine 2 | 60 | 170 | 812,780,750 | 40,639,038 | 38,607,086 | 79,246,123 | |
Jasmine 2A | 60 | 180 | 834,616,375 | 41,730,819 | 39,644,278 | 81,375,097 | |
Jasmine 3 | 66 | 200 | 963,820,888 | 48,191,044 | 45,781,492 | 93,972,537 | |
Jasmine 3A | 70 | 200 | 993,392,563 | 49,669,628 | 47,186,147 | 96,855,775 | |
Jasmine 3B | 52 | 200 | 860,320,025 | 43,016,001 | 40,865,201 | 83,881,202 |
Simulasi angsuran dengan esitimasi bunga 6.5%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 623,434,688 | 11,588,305 | 6,725,026 | 5,159,246 | 4,415,753 |
Jasmine 1A | 45 | 150 | 658,215,719 | 12,234,809 | 7,100,211 | 5,447,077 | 4,662,106 |
Jasmine 1B | 45 | 170 | 701,886,969 | 13,046,563 | 7,571,295 | 5,808,480 | 4,971,427 |
Jasmine 1C | 52 | 170 | 753,637,400 | 14,008,492 | 8,129,530 | 6,236,741 | 5,337,972 |
Jasmine 1D | 45 | 180 | 723,722,594 | 13,452,440 | 7,806,837 | 5,989,181 | 5,126,087 |
Jasmine 2 | 60 | 170 | 812,780,750 | 15,107,839 | 8,767,513 | 6,726,183 | 5,756,881 |
Jasmine 2A | 60 | 180 | 834,616,375 | 15,513,716 | 9,003,055 | 6,906,884 | 5,911,542 |
Jasmine 3 | 66 | 200 | 963,820,888 | 17,915,349 | 10,396,792 | 7,976,119 | 6,826,690 |
Jasmine 3A | 70 | 200 | 993,392,563 | 18,465,023 | 10,715,783 | 8,220,840 | 7,036,145 |
Jasmine 3B | 52 | 200 | 860,320,025 | 15,991,492 | 9,280,322 | 7,119,596 | 6,093,599 |