Harga Juli 2018 Bukit Rosemary
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
ROSEMARY 2 | 63 | 200 | 820,710,000 | 907,094,550 | 890,640,350 |
ROSEMARY 2 HOEK | 63 | 280 | 981,710,000 | 1,084,999,550 | 1,065,325,350 |
ROSEMARY 2 HOEK | 63 | 308 | 1,038,060,000 | 1,147,266,300 | 1,126,465,100 |
ROSEMARY 3A | 70 | 240 | 1,026,790,000 | 1,134,812,950 | 1,114,237,150 |
ROSEMARY 3 HOEK | 70 | 280 | 1,061,750,000 | 1,173,443,750 | 1,152,168,750 |
ROSEMARY 3A HOEK | 70 | 348 | 1,264,633,000 | 1,397,629,465 | 1,372,296,805 |
ROSEMARY 4 | 102 | 240 | 1,230,340,000 | 1,359,735,700 | 1,335,088,900 |
ROSEMARY 4 HOEK | 102 | 368 | 1,512,228,000 | 1,671,221,940 | 1,640,937,380 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | PLAFON KPR | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||||
ROSEMARY 2 | 63 | 200 | 890,640,350 | 44,532,018 | 846,108,333 | 42,305,417 | 86,837,434 | |
ROSEMARY 2 HOEK | 63 | 280 | 1,065,325,350 | 53,266,268 | 1,012,059,083 | 50,602,954 | 103,869,222 | |
ROSEMARY 2 HOEK | 63 | 308 | 1,126,465,100 | 56,323,255 | 1,070,141,845 | 53,507,092 | 109,830,347 | |
ROSEMARY 3A | 70 | 240 | 1,114,237,150 | 55,711,858 | 1,058,525,293 | 52,926,265 | 108,638,122 | |
ROSEMARY 3 HOEK | 70 | 280 | 1,152,168,750 | 57,608,438 | 1,094,560,313 | 54,728,016 | 112,336,453 | |
ROSEMARY 3A HOEK | 70 | 348 | 1,372,296,805 | 68,614,840 | 1,303,681,965 | 65,184,098 | 133,798,938 | |
ROSEMARY 4 | 102 | 240 | 1,335,088,900 | 200,263,335 | 1,134,825,565 | 56,741,278 | 257,004,613 | |
ROSEMARY 4 HOEK | 102 | 368 | 1,640,937,380 | 246,140,607 | 1,394,796,773 | 69,739,839 | 315,880,446 |
Simulasi angsuran dengan esitimasi bunga 6.5%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
ROSEMARY 2 | 63 | 200 | 890,640,350 | 16,555,081 | 9,607,389 | 7,370,512 | 6,308,356 |
ROSEMARY 2 HOEK | 63 | 280 | 1,065,325,350 | 19,802,098 | 11,491,726 | 8,816,121 | 7,545,641 |
ROSEMARY 2 HOEK | 63 | 308 | 1,126,465,100 | 20,938,554 | 12,151,244 | 9,322,084 | 7,978,690 |
ROSEMARY 3A | 70 | 240 | 1,114,237,150 | 20,711,263 | 12,019,341 | 9,220,892 | 7,892,080 |
ROSEMARY 3 HOEK | 70 | 280 | 1,152,168,750 | 21,416,329 | 12,428,511 | 9,534,795 | 8,160,748 |
ROSEMARY 3A HOEK | 70 | 348 | 1,372,296,805 | 25,508,035 | 14,803,045 | 11,356,470 | 9,719,903 |
ROSEMARY 4 | 102 | 240 | 1,335,088,900 | 22,204,165 | 12,885,715 | 9,885,549 | 8,460,955 |
ROSEMARY 4 HOEK | 102 | 368 | 1,640,937,380 | 27,290,800 | 15,837,635 | 12,150,177 | 10,399,230 |