Harga 1 Maret 2019 Bukit Sakura

 Harga 7 Des 2018, efektif berlaku 1 Feb sampai Maret 2019

 Tipe LB LT Harga Harga Harga Harga
  Tunai 12 bulan 24 bulan KPR
Sakura 1 35 90 441,375,000 487,924,125 523,390,125 479,057,625
Sakura 2 39 120 540,735,000 597,766,925 641,181,725 586,913,225
Sakura 3 45 120 582,875,000 644,276,375 691,058,375 632,580,875
Sakura 4 45 150 650,150,000 718,615,250 770,779,250 705,574,250
Sakura 4 Garden 45 170 718,431,250 794,066,031 851,692,531 779,659,406
SAKURA 1 HOEK 35 163 613,752,500 678,396,013 727,648,213 666,082,963
SAKURA 1 HOEK 35 163 613,752,500 678,396,013 727,648,213 666,082,963
SAKURA 2 HOEK 39 206 742,265,000 820,402,325 879,935,525 805,519,025
SAKURA 2 HOEK 39 206 742,265,000 820,402,325 879,935,525 805,519,025
SAKURA 2 HOEK 39 206 742,265,000 820,402,325 879,935,525 805,519,025
SAKURA 3 HOEK 45 206 784,355,000 866,911,775 929,812,175 851,186,675
SAKURA 3 HOEK 45 206 784,355,000 866,911,775 929,812,175 851,186,675
SAKURA 3 HOEK 45 206 784,355,000 866,911,775 929,812,175 851,186,675
SAKURA 3 HOEK 45 206 784,355,000 866,911,775 929,812,175 851,186,675
SAKURA 3 HOEK 45 208 788,840,000 871,867,700 935,126,900 856,052,900
SAKURA 3 HOEK 46 206 791,370,000 874,663,350 938,124,950 858,797,950
SAKURA 4 GARDEN HOEK 47 234 892,138,750 986,012,819 1,057,535,919 968,132,044

Modal Pertama = DP + Biaya KPR

 Tipe LB LT Harga DP 5% PLAFON KPR Estimasi 
  KPR Biaya KPR
Sakura 1 35 90 479,057,625 23,952,881 455,104,744 22,755,237
Sakura 2 39 120 586,913,225 29,345,661 557,567,564 27,878,378
Sakura 3 45 120 632,580,875 31,629,044 600,951,831 30,047,592
Sakura 4 45 150 705,574,250 35,278,713 670,295,538 33,514,777
Sakura 4 Garden 45 170 779,659,406 38,982,970 740,676,436 37,033,822
SAKURA 1 HOEK 35 163 666,082,963 33,304,148 632,778,814 31,638,941
SAKURA 1 HOEK 35 163 666,082,963 33,304,148 632,778,814 31,638,941
SAKURA 2 HOEK 39 206 805,519,025 40,275,951 765,243,074 38,262,154
SAKURA 2 HOEK 39 206 805,519,025 40,275,951 765,243,074 38,262,154
SAKURA 2 HOEK 39 206 805,519,025 40,275,951 765,243,074 38,262,154
SAKURA 3 HOEK 45 206 851,186,675 42,559,334 808,627,341 40,431,367
SAKURA 3 HOEK 45 206 851,186,675 42,559,334 808,627,341 40,431,367
SAKURA 3 HOEK 45 206 851,186,675 42,559,334 808,627,341 40,431,367
SAKURA 3 HOEK 45 206 851,186,675 42,559,334 808,627,341 40,431,367
SAKURA 3 HOEK 45 208 856,052,900 42,802,645 813,250,255 40,662,513
SAKURA 3 HOEK 46 206 858,797,950 42,939,898 815,858,053 40,792,903
SAKURA 4 GARDEN HOEK 47 234 968,132,044 48,406,602 919,725,442 45,986,272

  Estimasi angsuran dengan simulasi bunga 7%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 7.00%
  KPR 5 10 15 20
Sakura 1 35 90 479,057,625 9,011,619 5,284,152 4,090,610 3,528,422
Sakura 2 39 120 586,913,225 11,040,506 6,473,832 5,011,575 4,322,815
Sakura 3 45 120 632,580,875 11,899,567 6,977,560 5,401,525 4,659,173
Sakura 4 45 150 705,574,250 13,272,655 7,782,700 6,024,806 5,196,794
Sakura 4 Garden 45 170 779,659,406 14,666,281 8,599,881 6,657,409 5,742,457
SAKURA 1 HOEK 35 163 666,082,963 12,529,779 7,347,099 5,687,595 4,905,927
SAKURA 1 HOEK 35 163 666,082,963 12,529,779 7,347,099 5,687,595 4,905,927
SAKURA 2 HOEK 39 206 805,519,025 15,152,730 8,885,121 6,878,221 5,932,921
SAKURA 2 HOEK 39 206 805,519,025 15,152,730 8,885,121 6,878,221 5,932,921
SAKURA 2 HOEK 39 206 805,519,025 15,152,730 8,885,121 6,878,221 5,932,921
SAKURA 3 HOEK 45 206 851,186,675 16,011,791 9,388,849 7,268,171 6,269,279
SAKURA 3 HOEK 45 206 851,186,675 16,011,791 9,388,849 7,268,171 6,269,279
SAKURA 3 HOEK 45 206 851,186,675 16,011,791 9,388,849 7,268,171 6,269,279
SAKURA 3 HOEK 45 206 851,186,675 16,011,791 9,388,849 7,268,171 6,269,279
SAKURA 3 HOEK 45 208 856,052,900 16,103,330 9,442,525 7,309,723 6,305,121
SAKURA 3 HOEK 46 206 858,797,950 16,154,967 9,472,804 7,333,163 6,325,339
SAKURA 4 GARDEN HOEK 47 234 968,132,044 18,211,666 10,678,792 8,266,752 7,130,622

 

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper