Harga Sept 2020 Salvia

Harga Sept 2020 Salvia

 Tipe LB LT Harga Harga Harga Harga
  Tunai 12 bulan 24 bulan KPR
SALVIA 1 33 84 349.639.500 386.556.398 414.683.558 379.524.608
SALVIA 2 36 90 377.946.750 417.835.909 448.227.649 410.237.974
SALVIA 3 36 105 416.060.625 459.951.741 493.392.591 451.591.528
SALVIA 4 38 120 471.976.500 521.738.783 559.652.903 512.260.253
SALVIA 2 HOEK 36 170 556.656.750 615.360.459 660.048.999 604.188.324
SALVIA 2 HOEK 36 174 565.592.250 625.234.186 670.637.566 613.883.341
SALVIA 2 HOEK 36 176 570.060.000 630.171.050 675.931.850 618.730.850
SALVIA 2 HOEK 36 177 572.293.875 632.639.482 678.578.992 621.154.604
SALVIA 2 HOEK 36 186 592.448.750 654.855.369 702.403.269 642.968.394
SALVIA 4 HOEK 38 225 712.922.750 787.979.139 845.164.959 773.682.684

Modal pertama = DP 5% dan Biaya KPR, lihat promo subsidi biaya kpr akad mask 2,5 bln sejak booking, selain asuransi jiwa

 

 Tipe LB LT Harga DP 5% Estimasi 
  KPR Biaya KPR
SALVIA 1 33 84 379.524.608 18.976.230 18.027.419
SALVIA 2 36 90 410.237.974 20.511.899 19.486.304
SALVIA 3 36 105 451.591.528 22.579.576 21.450.598
SALVIA 4 38 120 512.260.253 25.613.013 24.332.362
SALVIA 2 HOEK 36 170 604.188.324 30.209.416 28.698.945
SALVIA 2 HOEK 36 174 613.883.341 30.694.167 29.159.459
SALVIA 2 HOEK 36 176 618.730.850 30.936.543 29.389.715
SALVIA 2 HOEK 36 177 621.154.604 31.057.730 29.504.844
SALVIA 2 HOEK 36 186 642.968.394 32.148.420 30.540.999
SALVIA 4 HOEK 38 225 773.682.684 38.684.134 36.749.927

Simulasi angsuran KPR dengan asumsi bunga 7%

 Tipe LB LT  Angsuran KPR/bln (Tahun)| Bunga 7,00%
  5 10 15 20
SALVIA 1 33 84 7.139.290 4.186.272 3.240.711 2.795.328
SALVIA 2 36 90 7.717.043 4.525.050 3.502.968 3.021.542
SALVIA 3 36 105 8.494.951 4.981.193 3.856.081 3.326.125
SALVIA 4 38 120 9.636.199 5.650.387 4.374.123 3.772.971
SALVIA 2 HOEK 36 170 11.365.470 6.664.382 5.159.085 4.450.052
SALVIA 2 HOEK 36 174 11.547.845 6.771.321 5.241.869 4.521.459
SALVIA 2 HOEK 36 176 11.639.032 6.824.790 5.283.261 4.557.163
SALVIA 2 HOEK 36 177 11.684.625 6.851.525 5.303.958 4.575.015
SALVIA 2 HOEK 36 186 12.094.968 7.092.138 5.490.223 4.735.681
SALVIA 4 HOEK 38 225 14.553.852 8.533.956 6.606.375 5.698.436