| Tipe | LB | LT | Harga | Harga | Harga | Harga |
| Tunai | 12 bulan | 24 bulan | KPR | |||
| MAGNOLIA 1 | 38 | 90 | 388.063.601 | 428.982.682 | 460.159.125 | 421.388.571 |
| MAGNOLIA 2 | 42 | 120 | 473.199.360 | 523.049.669 | 561.030.857 | 513.754.372 |
| MAGNOLIA 2A | 42 | 144 | 524.750.727 | 580.061.259 | 622.161.664 | 569.682.408 |
| MAGNOLIA 2B | 42 | 160 | 559.118.305 | 618.033.152 | 662.879.702 | 607.021.514 |
| MAGNOLIA 3 | 48 | 180 | 667.155.403 | 737.349.400 | 790.830.541 | 724.179.115 |
| MAGNOLIA 3A | 40 | 180 | 623.830.303 | 689.475.165 | 739.490.298 | 677.171.381 |
Modal pertama
| Tipe | LB | LT | Harga | Dp 5% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR | Biaya KPR | DP+ biaya KPR | |||||
| MAGNOLIA 1 | 38 | 90 | 421.388.571 | 21.069.429 | 400.319.143 | 20.015.957 | 41.085.386 |
| MAGNOLIA 2 | 42 | 120 | 513.754.372 | 25.687.719 | 488.066.654 | 24.403.333 | 50.091.051 |
| MAGNOLIA 2A | 42 | 144 | 569.682.408 | 28.484.120 | 541.198.287 | 27.059.914 | 55.544.035 |
| MAGNOLIA 2B | 42 | 160 | 607.021.514 | 30.351.076 | 576.670.439 | 28.833.522 | 59.184.598 |
| MAGNOLIA 3 | 48 | 180 | 724.179.115 | 36.208.956 | 687.970.159 | 34.398.508 | 70.607.464 |
| MAGNOLIA 3A | 40 | 180 | 677.171.381 | 33.858.569 | 643.312.812 | 32.165.641 | 66.024.210 |
Estimasi angsuran dengan simulasi bunga 7%
| Tipe | LB | LT | Harga | Dp 5% | PLAFON KPR | Angsuran KPR/bln (Tahun)| Bunga 7% | |||
| KPR | 5 | 10 | 15 | 20 | |||||
| MAGNOLIA 1 | 38 | 90 | 421.388.571 | 21.069.429 | 400.319.143 | 7.926.799 | 4.648.045 | 3.598.182 | 3.103.670 |
| MAGNOLIA 2 | 42 | 120 | 513.754.372 | 25.687.719 | 488.066.654 | 9.664.305 | 5.666.868 | 4.386.881 | 3.783.976 |
| MAGNOLIA 2A | 42 | 144 | 569.682.408 | 28.484.120 | 541.198.287 | 10.716.375 | 6.283.771 | 4.864.443 | 4.195.905 |
| MAGNOLIA 2B | 42 | 160 | 607.021.514 | 30.351.076 | 576.670.439 | 11.418.766 | 6.695.633 | 5.183.277 | 4.470.920 |
| MAGNOLIA 3 | 48 | 180 | 724.179.115 | 36.208.956 | 687.970.159 | 13.622.634 | 7.987.917 | 6.183.670 | 5.333.825 |
| MAGNOLIA 3A | 40 | 180 | 677.171.381 | 33.858.569 | 643.312.812 | 12.738.365 | 7.469.407 | 5.782.277 | 4.987.597 |