Harga 1 Maret 2021 Bukit Teratai

 Tipe LB LT Harga Harga DP 5%  Angsuran KPR/bln (Tahun)| Bunga 7,00% Estimasi  Modal Pertama
Tunai KPR 5 10 15 20 Biaya KPR DP+ biaya KPR
Teratai 1 22 60 167.577.363 167.577.363 8.378.868 3.152.321 1.848.430 1.430.921 1.234.264 7.959.925 16.338.793
Teratai 1 Hoek 22 60 167.817.025 167.817.025 8.390.851 3.156.829 1.851.073 1.432.968 1.236.029 7.971.309 16.362.160
Teratai 1 Hoek Blv 22 60 167.957.935 167.957.935 8.397.897 3.159.480 1.852.627 1.434.171 1.237.067 7.978.002 16.375.899

Modal Pertama = DP + Biaya KPR

 Tipe LB LT Harga Harga DP 5%  Angsuran KPR/bln (Tahun)| Bunga 7,00% Estimasi  Modal Pertama
Tunai KPR 5 10 15 20 Biaya KPR DP+ biaya KPR
Teratai 1 22 60 167.577.363 167.577.363 8.378.868 3.152.321 1.848.430 1.430.921 1.234.264 7.959.925 16.338.793
Teratai 1 Hoek 22 60 167.817.025 167.817.025 8.390.851 3.156.829 1.851.073 1.432.968 1.236.029 7.971.309 16.362.160
Teratai 1 Hoek Blv 22 60 167.957.935 167.957.935 8.397.897 3.159.480 1.852.627 1.434.171 1.237.067 7.978.002 16.375.899

Estimasi Angsuran dengan asumsi bunga 7%

 Tipe LB LT Harga Harga DP 5%  Angsuran KPR/bln (Tahun)| Bunga 7,00% Estimasi  Modal Pertama
Tunai KPR 5 10 15 20 Biaya KPR DP+ biaya KPR
Teratai 1 22 60 167.577.363 167.577.363 8.378.868 3.152.321 1.848.430 1.430.921 1.234.264 7.959.925 16.338.793
Teratai 1 Hoek 22 60 167.817.025 167.817.025 8.390.851 3.156.829 1.851.073 1.432.968 1.236.029 7.971.309 16.362.160
Teratai 1 Hoek Blv 22 60 167.957.935 167.957.935 8.397.897 3.159.480 1.852.627 1.434.171 1.237.067 7.978.002 16.375.899