Harga April 2021 Bukit Dahlia

 Tipe LB LT Harga Harga Harga Harga
Tunai 12 bulan 24 bulan KPR
DAHLIA 1C 33 90 362.192.914 400.395.572 429.502.360 393.318.875
DAHLIA 2 42 120 473.199.360 523.049.669 561.030.857 513.754.372
DAHLIA 2B 36 120 442.154.535 488.745.138 524.242.740 480.070.737
DAHLIA 3 48 180 667.155.403 737.349.400 790.830.541 724.179.115
DAHLIA 3A 40 180 623.830.303 689.475.165 739.490.298 677.171.381
DAHLIA 1C HOEK 33 138 473.920.648 523.841.876 561.877.098 514.533.071
DAHLIA 1C HOEK 33 140 478.216.595 528.588.363 566.966.853 519.193.741
DAHLIA 2B HOEK 36 204 631.263.070 697.681.951 748.286.813 685.230.736
DAHLIA 3 HOEK 48 193 705.320.902 779.518.799 836.050.530 765.585.866
DAHLIA 3A HOEK 40 193 661.995.802 731.644.564 784.710.287 718.578.133

 Modal Pertama = DP + Biaya KPR

 Tipe LB LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR Biaya KPR DP+ biaya KPR
DAHLIA 1C 33 90 393.318.875 19.665.944 373.652.932 18.682.647 38.348.590
DAHLIA 2 42 120 513.754.372 25.687.719 488.066.654 24.403.333 50.091.051
DAHLIA 2B 36 120 480.070.737 24.003.537 456.067.200 22.803.360 46.806.897
DAHLIA 3 48 180 724.179.115 36.208.956 687.970.159 34.398.508 70.607.464
DAHLIA 3A 40 180 677.171.381 33.858.569 643.312.812 32.165.641 66.024.210
DAHLIA 1C HOEK 33 138 514.533.071 25.726.654 488.806.417 24.440.321 50.166.974
DAHLIA 1C HOEK 33 140 519.193.741 25.959.687 493.234.054 24.661.703 50.621.390
DAHLIA 2B HOEK 36 204 685.230.736 34.261.537 650.969.199 32.548.460 66.809.997
DAHLIA 3 HOEK 48 193 765.585.866 38.279.293 727.306.573 36.365.329 74.644.622
DAHLIA 3A HOEK 40 193 718.578.133 35.928.907 682.649.226 34.132.461 70.061.368

 Estimasi Angsuran dengan asumsi bunga 7%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 7,00%
KPR 5 10 15 20
DAHLIA 1C 33 90 393.318.875 7.398.776 4.338.427 3.358.498 2.896.927
DAHLIA 2 42 120 513.754.372 9.664.305 5.666.868 4.386.881 3.783.976
DAHLIA 2B 36 120 480.070.737 9.030.677 5.295.327 4.099.261 3.535.884
DAHLIA 3 48 180 724.179.115 13.622.634 7.987.917 6.183.670 5.333.825
DAHLIA 3A 40 180 677.171.381 12.738.365 7.469.407 5.782.277 4.987.597
DAHLIA 1C HOEK 33 138 514.533.071 9.678.953 5.675.457 4.393.530 3.789.711
DAHLIA 1C HOEK 33 140 519.193.741 9.766.625 5.726.866 4.433.327 3.824.038
DAHLIA 2B HOEK 36 204 685.230.736 12.889.970 7.558.304 5.851.095 5.046.957
DAHLIA 3 HOEK 48 193 765.585.866 14.401.542 8.444.646 6.537.237 5.638.800
DAHLIA 3A HOEK 40 193 718.578.133 13.517.273 7.926.136 6.135.844 5.292.572

Catatan:

1. Harga berubah sewaktu-waktu

2. Stok terbatas