Hemat 10% = Diskon 5% + PPN DTP 5%. Murah Jasmine 1D, 45/180, Real Estat Paltinum. Cluster Sudah Dihuni.
Harga Feb 2022
Cash
Harga Normal 808,876,805,
Harga Hemat 734,903,434
KPR
Harga Normal 874,078,044
Harga Hemat 792,996,403
DP 39,649,820
Angs 15th 7,499,841
Angs 20th 6,469,322
Stok BD.05/03
Siteplan http://bit.ly/SiteplanJasmine
Brosurhttp://bit.ly/BrosurJasmine
https://citraindahciputra.com
wa.me/6281282257456
Varian baru tipe 45m dengan luas tanah 180 telah dipasarkan per Juni 2016. Tipe 45/180, 10x18m merupakan produk baru yang dipasarkan di Cluster Bukit Jasmine. Semula diperuntukkan bagi 58/180. Mengingat peminat tipe 45 sangat banyak, maka dialihkan menjadi tipe 45/180. Luas rumah menjadi 45m. Hanya beda luas tanah. Lebar 10m. Panjangnya 18m. Sama-sama memiliki 2 kamar tidur dan 1 kamar mandi. Tersedia halaman depan dan belakang. Ada carport. Spesifikasi closet duduk, rangka atap baja ringan, double wall, dinding bata merah, dan lantai granit. Rumah ideal buat pasangan muda yang gemar kreasi bangunan rumah. Rumah tumbuh bisa dikembangkan sendiri sesuai selera.
Lihat juga INFO STOK. Siteplan atau letak masing-masing rumah, lihat tautan Siteplan Jasmine.
Note:
- Gaji minimal 3x angsuran KPR, di luar angsuran lain-lain.
- Usi aminimimal 21 th atau sudah meinkah.
Arisp Harga Lama Harga feb 2020
Cash 705,781,250
KPR 765,934,156
DP 38,296,708
Angs 15th 6,540,211
Angs 20th 5,641,365 Stok BD.05/03
Siteplan http://bit.ly/SiteplanJasmine
Brosurhttp://bit.ly/BrosurJasmine Harga 10 Feb 2019 cash 683,787,500 KPR 742,070,938 Dp 5% 37,103,547 Angs 15th 6,336,446 Angs 20th 5,465,605 Harga 1 Januari 2018 Bukit Jasmine
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Jasmine 1 | 45 | 136 | 556,561,250 | 615,315,181 | 604,123,956 |
Jasmine 1A | 45 | 150 | 583,931,250 | 645,559,031 | 633,820,406 |
Jasmine 1B | 45 | 170 | 623,031,250 | 688,764,531 | 676,243,906 |
Jasmine 1C | 52 | 170 | 668,715,000 | 739,245,075 | 725,810,775 |
Jasmine 1D | 45 | 180 | 642,581,250 | 710,367,281 | 697,455,656 |
Jasmine 2 | 60 | 170 | 720,925,000 | 796,937,125 | 782,458,625 |
Jasmine 2A | 60 | 180 | 740,475,000 | 818,539,875 | 803,670,375 |
Jasmine 3 | 66 | 200 | 864,732,500 | 955,844,413 | 938,489,763 |
Jasmine 3A | 70 | 200 | 890,837,500 | 984,690,438 | 966,813,688 |
Jasmine 3B | 52 | 200 | 773,365,000 | 854,883,325 | 839,356,025 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Jasmine 1 | 45 | 136 | 604,123,956 | 30,206,198 | 28,695,888 | 58,902,086 | |
Jasmine 1A | 45 | 150 | 633,820,406 | 31,691,020 | 30,106,469 | 61,797,490 | |
Jasmine 1B | 45 | 170 | 676,243,906 | 33,812,195 | 32,121,586 | 65,933,781 | |
Jasmine 1C | 52 | 170 | 725,810,775 | 36,290,539 | 34,476,012 | 70,766,551 | |
Jasmine 1D | 45 | 180 | 697,455,656 | 34,872,783 | 33,129,144 | 68,001,926 | |
Jasmine 2 | 60 | 170 | 782,458,625 | 39,122,931 | 37,166,785 | 76,289,716 | |
Jasmine 2A | 60 | 180 | 803,670,375 | 40,183,519 | 38,174,343 | 78,357,862 | |
Jasmine 3 | 66 | 200 | 938,489,763 | 46,924,488 | 44,578,264 | 91,502,752 | |
Jasmine 3A | 70 | 200 | 966,813,688 | 48,340,684 | 45,923,650 | 94,264,335 | |
Jasmine 3B | 52 | 200 | 839,356,025 | 41,967,801 | 39,869,411 | 81,837,212 |
Simualsi angsuran dengan esitimasi bunga 6.1%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 604,123,956 | 11,229,360 | 6,516,720 | 4,999,440 | 4,278,977 |
Jasmine 1A | 45 | 150 | 633,820,406 | 11,781,353 | 6,837,057 | 5,245,193 | 4,489,315 |
Jasmine 1B | 45 | 170 | 676,243,906 | 12,569,914 | 7,294,682 | 5,596,270 | 4,789,798 |
Jasmine 1C | 52 | 170 | 725,810,775 | 13,491,255 | 7,829,363 | 6,006,462 | 5,140,878 |
Jasmine 1D | 45 | 180 | 697,455,656 | 12,964,195 | 7,523,495 | 5,771,808 | 4,940,040 |
Jasmine 2 | 60 | 170 | 782,458,625 | 14,544,216 | 8,440,426 | 6,475,252 | 5,542,111 |
Jasmine 2A | 60 | 180 | 803,670,375 | 14,938,497 | 8,669,239 | 6,650,790 | 5,692,353 |
Jasmine 3 | 66 | 200 | 938,489,763 | 17,444,498 | 10,123,543 | 7,766,491 | 6,647,271 |
Jasmine 3A | 70 | 200 | 966,813,688 | 17,970,979 | 10,429,075 | 8,000,886 | 6,847,888 |
Jasmine 3B | 52 | 200 | 839,356,025 | 15,601,816 | 9,054,182 | 6,946,108 | 5,945,112 |
Lihat
Harga 1 September 2017 Bukit Jasmime
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 | 29,713,337 | 564,553,395 | 28,227,670 | 57,941,006 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 | 31,176,323 | 592,350,145 | 29,617,507 | 60,793,831 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 | 33,266,305 | 632,059,789 | 31,602,989 | 64,869,294 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 | 35,700,977 | 678,318,561 | 33,915,928 | 69,616,905 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 | 34,311,295 | 651,914,611 | 32,595,731 | 66,907,026 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 | 38,483,459 | 731,185,728 | 36,559,286 | 75,042,746 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 | 39,528,450 | 751,040,550 | 37,552,028 | 77,080,478 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 | 46,200,793 | 877,815,069 | 43,890,753 | 90,091,547 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 | 47,592,034 | 904,248,653 | 45,212,433 | 92,804,467 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 | 41,331,449 | 785,297,526 | 39,264,876 | 80,596,325 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 594,266,731 | 11,312,492 | 6,701,349 | 5,233,480 | 4,548,004 |
Jasmine 1A | 45/150 | 623,526,469 | 11,869,482 | 7,031,301 | 5,491,159 | 4,771,932 |
Jasmine 1B | 45/170 | 665,326,094 | 12,665,182 | 7,502,662 | 5,859,272 | 5,091,831 |
Jasmine 1C | 52/170 | 714,019,538 | 13,592,112 | 8,051,761 | 6,288,097 | 5,464,488 |
Jasmine 1D | 45/180 | 686,225,906 | 13,063,031 | 7,738,342 | 6,043,329 | 5,251,780 |
Jasmine 2 | 60/170 | 769,669,188 | 14,651,462 | 8,679,304 | 6,778,182 | 5,890,382 |
Jasmine 2A | 60/180 | 790,569,000 | 15,049,312 | 8,914,984 | 6,962,239 | 6,050,332 |
Jasmine 3 | 66/200 | 924,015,863 | 17,589,613 | 10,419,820 | 8,137,454 | 7,071,618 |
Jasmine 3A | 70/200 | 951,840,688 | 18,119,288 | 10,733,591 | 8,382,497 | 7,284,566 |
Jasmine 3B | 52/200 | 826,628,975 | 15,735,751 | 9,321,621 | 7,279,805 | 6,326,303 |
Harga 5 Juni 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | DP+ biaya KPR | ||
Jasmine 1 | 45/136 | 542,272,500 | 607,705,200 | 591,347,025 | 57,656,335 |
Jasmine 1A | 45/150 | 568,837,500 | 637,458,000 | 620,302,875 | 60,479,530 |
Jasmine 1B | 45/170 | 606,787,500 | 679,962,000 | 661,668,375 | 64,512,667 |
Jasmine 1C | 52/170 | 651,465,000 | 730,000,800 | 710,366,850 | 69,260,768 |
Jasmine 1D | 45/180 | 625,762,500 | 701,214,000 | 682,351,125 | 66,529,235 |
Jasmine 2 | 60/170 | 702,525,000 | 787,188,000 | 766,022,250 | 74,687,169 |
Jasmine 2A | 60/180 | 721,500,000 | 808,440,000 | 786,705,000 | 76,703,738 |
Jasmine 3 | 66/200 | 843,745,000 | 945,354,400 | 919,952,050 | 89,695,325 |
Jasmine 3A | 70/200 | 869,275,000 | 973,948,000 | 947,779,750 | 92,408,526 |
Jasmine 3B | 52/200 | 754,390,000 | 845,276,800 | 822,555,100 | 80,199,122 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 591,347,025 | 29,567,351 | 28,088,984 | 57,656,335 |
Jasmine 1A | 45/150 | 620,302,875 | 31,015,144 | 29,464,387 | 60,479,530 |
Jasmine 1B | 45/170 | 661,668,375 | 33,083,419 | 31,429,248 | 64,512,667 |
Jasmine 1C | 52/170 | 710,366,850 | 35,518,343 | 33,742,425 | 69,260,768 |
Jasmine 1D | 45/180 | 682,351,125 | 34,117,556 | 32,411,678 | 66,529,235 |
Jasmine 2 | 60/170 | 766,022,250 | 38,301,113 | 36,386,057 | 74,687,169 |
Jasmine 2A | 60/180 | 786,705,000 | 39,335,250 | 37,368,488 | 76,703,738 |
Jasmine 3 | 66/200 | 919,952,050 | 45,997,603 | 43,697,722 | 89,695,325 |
Jasmine 3A | 70/200 | 947,779,750 | 47,388,988 | 45,019,538 | 92,408,526 |
Jasmine 3B | 52/200 | 822,555,100 | 41,127,755 | 39,071,367 | 80,199,122 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 591,347,025 | 11,256,912 | 6,668,424 | 5,207,767 | 4,525,659 |
Jasmine 1A | 45/150 | 620,302,875 | 11,808,117 | 6,994,950 | 5,462,770 | 4,747,262 |
Jasmine 1B | 45/170 | 661,668,375 | 12,595,553 | 7,461,415 | 5,827,060 | 5,063,838 |
Jasmine 1C | 52/170 | 710,366,850 | 13,522,580 | 8,010,571 | 6,255,929 | 5,436,534 |
Jasmine 1D | 45/180 | 682,351,125 | 12,989,271 | 7,694,647 | 6,009,205 | 5,222,126 |
Jasmine 2 | 60/170 | 766,022,250 | 14,582,039 | 8,638,179 | 6,746,065 | 5,862,472 |
Jasmine 2A | 60/180 | 786,705,000 | 14,975,757 | 8,871,411 | 6,928,210 | 6,020,760 |
Jasmine 3 | 66/200 | 919,952,050 | 17,512,254 | 10,373,994 | 8,101,666 | 7,040,518 |
Jasmine 3A | 70/200 | 947,779,750 | 18,041,984 | 10,687,798 | 8,346,734 | 7,253,487 |
Jasmine 3B | 52/200 | 822,555,100 | 15,658,201 | 9,275,681 | 7,243,928 | 6,295,126 |
Harga 1 Maret 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 536,804,250 | 601,580,760 | 585,386,633 |
Jasmine 1A | 45/150 | 562,886,250 | 630,792,600 | 613,816,013 |
Jasmine 1B | 45/170 | 600,146,250 | 672,523,800 | 654,429,413 |
Jasmine 1C | 52/170 | 644,703,000 | 722,427,360 | 702,996,270 |
Jasmine 1D | 45/180 | 618,776,250 | 693,389,400 | 674,736,113 |
Jasmine 2 | 60/170 | 695,625,000 | 779,460,000 | 758,501,250 |
Jasmine 2A | 60/180 | 714,255,000 | 800,325,600 | 778,807,950 |
Jasmine 3 | 66/200 | 835,706,500 | 936,351,280 | 911,190,085 |
Jasmine 3A | 70/200 | 861,167,500 | 964,867,600 | 938,942,575 |
Jasmine 3B | 52/200 | 746,593,000 | 836,544,160 | 814,056,370 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 585,386,633 | 29,269,332 | 27,805,865 | 57,075,197 |
Jasmine 1A | 45/150 | 613,816,013 | 30,690,801 | 29,156,261 | 59,847,061 |
Jasmine 1B | 45/170 | 654,429,413 | 32,721,471 | 31,085,397 | 63,806,868 |
Jasmine 1C | 52/170 | 702,996,270 | 35,149,814 | 33,392,323 | 68,542,136 |
Jasmine 1D | 45/180 | 674,736,113 | 33,736,806 | 32,049,965 | 65,786,771 |
Jasmine 2 | 60/170 | 758,501,250 | 37,925,063 | 36,028,809 | 73,953,872 |
Jasmine 2A | 60/180 | 778,807,950 | 38,940,398 | 36,993,378 | 75,933,775 |
Jasmine 3 | 66/200 | 911,190,085 | 45,559,504 | 43,281,529 | 88,841,033 |
Jasmine 3A | 70/200 | 938,942,575 | 46,947,129 | 44,599,772 | 91,546,901 |
Jasmine 3B | 52/200 | 814,056,370 | 40,702,819 | 38,667,678 | 79,370,496 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 585,386,633 | 11,276,054 | 6,747,237 | 5,314,547 | 4,651,588 |
Jasmine 1A | 45/150 | 613,816,013 | 11,823,677 | 7,074,918 | 5,572,648 | 4,877,493 |
Jasmine 1B | 45/170 | 654,429,413 | 12,605,995 | 7,543,033 | 5,941,365 | 5,200,214 |
Jasmine 1C | 52/170 | 702,996,270 | 13,541,518 | 8,102,820 | 6,382,289 | 5,586,135 |
Jasmine 1D | 45/180 | 674,736,113 | 12,997,155 | 7,777,090 | 6,125,723 | 5,361,575 |
Jasmine 2 | 60/170 | 758,501,250 | 14,610,687 | 8,742,578 | 6,886,201 | 6,027,188 |
Jasmine 2A | 60/180 | 778,807,950 | 15,001,846 | 8,976,635 | 7,070,560 | 6,188,549 |
Jasmine 3 | 66/200 | 911,190,085 | 17,551,867 | 10,502,488 | 8,272,417 | 7,240,481 |
Jasmine 3A | 70/200 | 938,942,575 | 18,086,451 | 10,822,366 | 8,524,373 | 7,461,007 |
Jasmine 3B | 52/200 | 814,056,370 | 15,680,822 | 9,382,913 | 7,390,569 | 6,468,639 |
Harga Agustus - September 2016 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 |
Modal Pertama = DP 5% + Biaya KPR (lihat Promo)
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 | 28,910,213 | 27,464,702 | 56,374,914 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 | 30,304,875 | 28,789,631 | 59,094,506 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 | 32,297,250 | 30,682,388 | 62,979,638 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 | 34,710,238 | 32,974,726 | 67,684,963 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 | 33,293,438 | 31,628,766 | 64,922,203 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 | 37,467,938 | 35,594,541 | 73,062,478 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 | 38,464,125 | 36,540,919 | 75,005,044 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 | 45,054,775 | 42,802,036 | 87,856,811 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 | 46,433,625 | 44,111,944 | 90,545,569 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 | 40,228,800 | 38,217,360 | 78,446,160 |
Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 578,204,250 | 11,269,608 | 6,810,460 | 5,409,116 | 4,766,901 |
Jasmine 1A | 45/150 | 606,097,500 | 11,813,267 | 7,139,005 | 5,670,058 | 4,996,862 |
Jasmine 1B | 45/170 | 645,945,000 | 12,589,923 | 7,608,354 | 6,042,832 | 5,325,378 |
Jasmine 1C | 52/170 | 694,204,750 | 13,530,540 | 8,176,788 | 6,494,303 | 5,723,247 |
Jasmine 1D | 45/180 | 665,868,750 | 12,978,251 | 7,843,029 | 6,229,219 | 5,489,636 |
Jasmine 2 | 60/170 | 749,358,750 | 14,605,530 | 8,826,427 | 7,010,270 | 6,177,954 |
Jasmine 2A | 60/180 | 769,282,500 | 14,993,858 | 9,061,102 | 7,196,658 | 6,342,212 |
Jasmine 3 | 66/200 | 901,095,500 | 17,562,986 | 10,613,680 | 8,429,772 | 7,428,920 |
Jasmine 3A | 70/200 | 928,672,500 | 18,100,482 | 10,938,499 | 8,687,755 | 7,656,274 |
Jasmine 3B | 52/200 | 804,576,000 | 15,681,753 | 9,476,811 | 7,526,829 | 6,633,183 |
Harga Ansguran 24x dan KPR ke2
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-2 | ||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 |
Modal Pertama = DP 5% + Biaya KPR
Tipe | LB/LT | Harga | Harga | Harga | DP 20% | Estimasi | Modal Pertama |
Tunai | 24 bulan | KPR ke-2 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 | 120,924,525 | 24,184,905 | 145,109,430 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 | 126,756,750 | 25,351,350 | 152,108,100 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 | 135,088,500 | 27,017,700 | 162,106,200 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 | 145,179,175 | 29,035,835 | 174,215,010 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 | 139,254,375 | 27,850,875 | 167,105,250 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 | 156,711,375 | 31,342,275 | 188,053,650 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 | 160,877,250 | 32,175,450 | 193,052,700 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 | 188,438,150 | 37,687,630 | 226,125,780 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 | 194,204,250 | 38,840,850 | 233,045,100 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 | 168,256,800 | 33,651,360 | 201,908,160 |
Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-2 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 604,622,625 | 9,923,807 | 5,997,164 | 4,763,167 | 4,197,644 |
Jasmine 1A | 45/150 | 633,783,750 | 10,402,435 | 6,286,409 | 4,992,895 | 4,400,098 |
Jasmine 1B | 45/170 | 675,442,500 | 11,086,190 | 6,699,616 | 5,321,080 | 4,689,318 |
Jasmine 1C | 52/170 | 725,895,875 | 11,914,292 | 7,200,056 | 5,718,547 | 5,039,594 |
Jasmine 1D | 45/180 | 696,271,875 | 11,428,067 | 6,906,220 | 5,485,172 | 4,833,927 |
Jasmine 2 | 60/170 | 783,556,875 | 12,860,695 | 7,771,987 | 6,172,796 | 5,439,911 |
Jasmine 2A | 60/180 | 804,386,250 | 13,202,573 | 7,978,591 | 6,336,888 | 5,584,521 |
Jasmine 3 | 66/200 | 942,190,750 | 15,464,389 | 9,345,454 | 7,422,500 | 6,541,240 |
Jasmine 3A | 70/200 | 971,021,250 | 15,937,590 | 9,631,419 | 7,649,624 | 6,741,398 |
Jasmine 3B | 52/200 | 841,284,000 | 13,808,184 | 8,344,574 | 6,627,565 | 5,840,686 |
Harga Juni 2016
Harga Cash, Harga Inhouse 12 bln (Mengangsur ke developer 12 bulan), dan harga KPR
Modal pertama = Dp minimal 10% + Biaya KPR (lihat promo)
Estimasi Angsuran dengan bunga 9.25%