Murah Jasmine 3B, 52/200 Real Estat Paltinum. Cluster Sudah Dihuni.
Harga Feb 2022
Cash 954,678,212
KPR 1,031,158,828
DP 51,557,941
15th 8,804,653
20th 7,594,846
Stok Inden
BD.15/06
BD.15/12
Siteplan http://bit.ly/SiteplanJasmine
Brosur http://bit.ly/BrosurJasmine
https://citraindahciputra.com
http://wa.me/6281282257456
Ada varian baru tipe 52m dengan luas tanah 200 telah dipasarkan per Juni 2016, sebagai alternatif Tipe 52/170 di Cluster Bukit Jasmine. Semula diperuntukkan bagi 63/200 tetapi kini sebagian dialihkan menjadi tipe 52/200. Luas rumah 200m. Lebar 10m. Panjangnya 20m. Sama-sama memiliki 2 kamar tidur dan 1 kamar mandi. Tersedia halaman depan dan belakang. Ada carport. Spesifikasi closet duduk, rangka atap baja ringan, double wall, dinding bata merah, dan lantai granit. Rumah ideal buat pasangan muda yang gemar kreasi bangunan rumah. Rumah tumbuh bisa dikembangkan sendiri sesuai selera.
Lihat juga INFO STOK. Siteplan atau letak masing-masing rumah, lihat tautan Siteplan Jasmine.
Note:
- Gaji minimal 3x angsuran KPR, di luar angsuran lain-lain.
- Usi aminimimal 21 th atau sudah meinkah.
Harga feb 2020
Cash 832,885,000
KPR 903,841,725
DP 45,192,086
15th 7,717,786
20th 6,657,102
Harga 1 Januari 2018 Bukit Jasmine
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Jasmine 1 | 45 | 136 | 556,561,250 | 615,315,181 | 604,123,956 |
Jasmine 1A | 45 | 150 | 583,931,250 | 645,559,031 | 633,820,406 |
Jasmine 1B | 45 | 170 | 623,031,250 | 688,764,531 | 676,243,906 |
Jasmine 1C | 52 | 170 | 668,715,000 | 739,245,075 | 725,810,775 |
Jasmine 1D | 45 | 180 | 642,581,250 | 710,367,281 | 697,455,656 |
Jasmine 2 | 60 | 170 | 720,925,000 | 796,937,125 | 782,458,625 |
Jasmine 2A | 60 | 180 | 740,475,000 | 818,539,875 | 803,670,375 |
Jasmine 3 | 66 | 200 | 864,732,500 | 955,844,413 | 938,489,763 |
Jasmine 3A | 70 | 200 | 890,837,500 | 984,690,438 | 966,813,688 |
Jasmine 3B | 52 | 200 | 773,365,000 | 854,883,325 | 839,356,025 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Jasmine 1 | 45 | 136 | 604,123,956 | 30,206,198 | 28,695,888 | 58,902,086 | |
Jasmine 1A | 45 | 150 | 633,820,406 | 31,691,020 | 30,106,469 | 61,797,490 | |
Jasmine 1B | 45 | 170 | 676,243,906 | 33,812,195 | 32,121,586 | 65,933,781 | |
Jasmine 1C | 52 | 170 | 725,810,775 | 36,290,539 | 34,476,012 | 70,766,551 | |
Jasmine 1D | 45 | 180 | 697,455,656 | 34,872,783 | 33,129,144 | 68,001,926 | |
Jasmine 2 | 60 | 170 | 782,458,625 | 39,122,931 | 37,166,785 | 76,289,716 | |
Jasmine 2A | 60 | 180 | 803,670,375 | 40,183,519 | 38,174,343 | 78,357,862 | |
Jasmine 3 | 66 | 200 | 938,489,763 | 46,924,488 | 44,578,264 | 91,502,752 | |
Jasmine 3A | 70 | 200 | 966,813,688 | 48,340,684 | 45,923,650 | 94,264,335 | |
Jasmine 3B | 52 | 200 | 839,356,025 | 41,967,801 | 39,869,411 | 81,837,212 |
Simualsi angsuran dengan esitimasi bunga 6.1%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 604,123,956 | 11,229,360 | 6,516,720 | 4,999,440 | 4,278,977 |
Jasmine 1A | 45 | 150 | 633,820,406 | 11,781,353 | 6,837,057 | 5,245,193 | 4,489,315 |
Jasmine 1B | 45 | 170 | 676,243,906 | 12,569,914 | 7,294,682 | 5,596,270 | 4,789,798 |
Jasmine 1C | 52 | 170 | 725,810,775 | 13,491,255 | 7,829,363 | 6,006,462 | 5,140,878 |
Jasmine 1D | 45 | 180 | 697,455,656 | 12,964,195 | 7,523,495 | 5,771,808 | 4,940,040 |
Jasmine 2 | 60 | 170 | 782,458,625 | 14,544,216 | 8,440,426 | 6,475,252 | 5,542,111 |
Jasmine 2A | 60 | 180 | 803,670,375 | 14,938,497 | 8,669,239 | 6,650,790 | 5,692,353 |
Jasmine 3 | 66 | 200 | 938,489,763 | 17,444,498 | 10,123,543 | 7,766,491 | 6,647,271 |
Jasmine 3A | 70 | 200 | 966,813,688 | 17,970,979 | 10,429,075 | 8,000,886 | 6,847,888 |
Jasmine 3B | 52 | 200 | 839,356,025 | 15,601,816 | 9,054,182 | 6,946,108 | 5,945,112 |
Lihat
Harga 1 September 2017 Bukit Jasmime
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 | 29,713,337 | 564,553,395 | 28,227,670 | 57,941,006 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 | 31,176,323 | 592,350,145 | 29,617,507 | 60,793,831 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 | 33,266,305 | 632,059,789 | 31,602,989 | 64,869,294 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 | 35,700,977 | 678,318,561 | 33,915,928 | 69,616,905 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 | 34,311,295 | 651,914,611 | 32,595,731 | 66,907,026 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 | 38,483,459 | 731,185,728 | 36,559,286 | 75,042,746 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 | 39,528,450 | 751,040,550 | 37,552,028 | 77,080,478 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 | 46,200,793 | 877,815,069 | 43,890,753 | 90,091,547 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 | 47,592,034 | 904,248,653 | 45,212,433 | 92,804,467 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 | 41,331,449 | 785,297,526 | 39,264,876 | 80,596,325 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 594,266,731 | 11,312,492 | 6,701,349 | 5,233,480 | 4,548,004 |
Jasmine 1A | 45/150 | 623,526,469 | 11,869,482 | 7,031,301 | 5,491,159 | 4,771,932 |
Jasmine 1B | 45/170 | 665,326,094 | 12,665,182 | 7,502,662 | 5,859,272 | 5,091,831 |
Jasmine 1C | 52/170 | 714,019,538 | 13,592,112 | 8,051,761 | 6,288,097 | 5,464,488 |
Jasmine 1D | 45/180 | 686,225,906 | 13,063,031 | 7,738,342 | 6,043,329 | 5,251,780 |
Jasmine 2 | 60/170 | 769,669,188 | 14,651,462 | 8,679,304 | 6,778,182 | 5,890,382 |
Jasmine 2A | 60/180 | 790,569,000 | 15,049,312 | 8,914,984 | 6,962,239 | 6,050,332 |
Jasmine 3 | 66/200 | 924,015,863 | 17,589,613 | 10,419,820 | 8,137,454 | 7,071,618 |
Jasmine 3A | 70/200 | 951,840,688 | 18,119,288 | 10,733,591 | 8,382,497 | 7,284,566 |
Jasmine 3B | 52/200 | 826,628,975 | 15,735,751 | 9,321,621 | 7,279,805 | 6,326,303 |
Harga 5 Juni 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | DP+ biaya KPR | ||
Jasmine 1 | 45/136 | 542,272,500 | 607,705,200 | 591,347,025 | 57,656,335 |
Jasmine 1A | 45/150 | 568,837,500 | 637,458,000 | 620,302,875 | 60,479,530 |
Jasmine 1B | 45/170 | 606,787,500 | 679,962,000 | 661,668,375 | 64,512,667 |
Jasmine 1C | 52/170 | 651,465,000 | 730,000,800 | 710,366,850 | 69,260,768 |
Jasmine 1D | 45/180 | 625,762,500 | 701,214,000 | 682,351,125 | 66,529,235 |
Jasmine 2 | 60/170 | 702,525,000 | 787,188,000 | 766,022,250 | 74,687,169 |
Jasmine 2A | 60/180 | 721,500,000 | 808,440,000 | 786,705,000 | 76,703,738 |
Jasmine 3 | 66/200 | 843,745,000 | 945,354,400 | 919,952,050 | 89,695,325 |
Jasmine 3A | 70/200 | 869,275,000 | 973,948,000 | 947,779,750 | 92,408,526 |
Jasmine 3B | 52/200 | 754,390,000 | 845,276,800 | 822,555,100 | 80,199,122 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 591,347,025 | 29,567,351 | 28,088,984 | 57,656,335 |
Jasmine 1A | 45/150 | 620,302,875 | 31,015,144 | 29,464,387 | 60,479,530 |
Jasmine 1B | 45/170 | 661,668,375 | 33,083,419 | 31,429,248 | 64,512,667 |
Jasmine 1C | 52/170 | 710,366,850 | 35,518,343 | 33,742,425 | 69,260,768 |
Jasmine 1D | 45/180 | 682,351,125 | 34,117,556 | 32,411,678 | 66,529,235 |
Jasmine 2 | 60/170 | 766,022,250 | 38,301,113 | 36,386,057 | 74,687,169 |
Jasmine 2A | 60/180 | 786,705,000 | 39,335,250 | 37,368,488 | 76,703,738 |
Jasmine 3 | 66/200 | 919,952,050 | 45,997,603 | 43,697,722 | 89,695,325 |
Jasmine 3A | 70/200 | 947,779,750 | 47,388,988 | 45,019,538 | 92,408,526 |
Jasmine 3B | 52/200 | 822,555,100 | 41,127,755 | 39,071,367 | 80,199,122 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 591,347,025 | 11,256,912 | 6,668,424 | 5,207,767 | 4,525,659 |
Jasmine 1A | 45/150 | 620,302,875 | 11,808,117 | 6,994,950 | 5,462,770 | 4,747,262 |
Jasmine 1B | 45/170 | 661,668,375 | 12,595,553 | 7,461,415 | 5,827,060 | 5,063,838 |
Jasmine 1C | 52/170 | 710,366,850 | 13,522,580 | 8,010,571 | 6,255,929 | 5,436,534 |
Jasmine 1D | 45/180 | 682,351,125 | 12,989,271 | 7,694,647 | 6,009,205 | 5,222,126 |
Jasmine 2 | 60/170 | 766,022,250 | 14,582,039 | 8,638,179 | 6,746,065 | 5,862,472 |
Jasmine 2A | 60/180 | 786,705,000 | 14,975,757 | 8,871,411 | 6,928,210 | 6,020,760 |
Jasmine 3 | 66/200 | 919,952,050 | 17,512,254 | 10,373,994 | 8,101,666 | 7,040,518 |
Jasmine 3A | 70/200 | 947,779,750 | 18,041,984 | 10,687,798 | 8,346,734 | 7,253,487 |
Jasmine 3B | 52/200 | 822,555,100 | 15,658,201 | 9,275,681 | 7,243,928 | 6,295,126 |
Harga 1 Maret 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 536,804,250 | 601,580,760 | 585,386,633 |
Jasmine 1A | 45/150 | 562,886,250 | 630,792,600 | 613,816,013 |
Jasmine 1B | 45/170 | 600,146,250 | 672,523,800 | 654,429,413 |
Jasmine 1C | 52/170 | 644,703,000 | 722,427,360 | 702,996,270 |
Jasmine 1D | 45/180 | 618,776,250 | 693,389,400 | 674,736,113 |
Jasmine 2 | 60/170 | 695,625,000 | 779,460,000 | 758,501,250 |
Jasmine 2A | 60/180 | 714,255,000 | 800,325,600 | 778,807,950 |
Jasmine 3 | 66/200 | 835,706,500 | 936,351,280 | 911,190,085 |
Jasmine 3A | 70/200 | 861,167,500 | 964,867,600 | 938,942,575 |
Jasmine 3B | 52/200 | 746,593,000 | 836,544,160 | 814,056,370 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 585,386,633 | 29,269,332 | 27,805,865 | 57,075,197 |
Jasmine 1A | 45/150 | 613,816,013 | 30,690,801 | 29,156,261 | 59,847,061 |
Jasmine 1B | 45/170 | 654,429,413 | 32,721,471 | 31,085,397 | 63,806,868 |
Jasmine 1C | 52/170 | 702,996,270 | 35,149,814 | 33,392,323 | 68,542,136 |
Jasmine 1D | 45/180 | 674,736,113 | 33,736,806 | 32,049,965 | 65,786,771 |
Jasmine 2 | 60/170 | 758,501,250 | 37,925,063 | 36,028,809 | 73,953,872 |
Jasmine 2A | 60/180 | 778,807,950 | 38,940,398 | 36,993,378 | 75,933,775 |
Jasmine 3 | 66/200 | 911,190,085 | 45,559,504 | 43,281,529 | 88,841,033 |
Jasmine 3A | 70/200 | 938,942,575 | 46,947,129 | 44,599,772 | 91,546,901 |
Jasmine 3B | 52/200 | 814,056,370 | 40,702,819 | 38,667,678 | 79,370,496 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 585,386,633 | 11,276,054 | 6,747,237 | 5,314,547 | 4,651,588 |
Jasmine 1A | 45/150 | 613,816,013 | 11,823,677 | 7,074,918 | 5,572,648 | 4,877,493 |
Jasmine 1B | 45/170 | 654,429,413 | 12,605,995 | 7,543,033 | 5,941,365 | 5,200,214 |
Jasmine 1C | 52/170 | 702,996,270 | 13,541,518 | 8,102,820 | 6,382,289 | 5,586,135 |
Jasmine 1D | 45/180 | 674,736,113 | 12,997,155 | 7,777,090 | 6,125,723 | 5,361,575 |
Jasmine 2 | 60/170 | 758,501,250 | 14,610,687 | 8,742,578 | 6,886,201 | 6,027,188 |
Jasmine 2A | 60/180 | 778,807,950 | 15,001,846 | 8,976,635 | 7,070,560 | 6,188,549 |
Jasmine 3 | 66/200 | 911,190,085 | 17,551,867 | 10,502,488 | 8,272,417 | 7,240,481 |
Jasmine 3A | 70/200 | 938,942,575 | 18,086,451 | 10,822,366 | 8,524,373 | 7,461,007 |
Jasmine 3B | 52/200 | 814,056,370 | 15,680,822 | 9,382,913 | 7,390,569 | 6,468,639 |
Harga Agustus - September 2016 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 |
Modal Pertama = DP 5% + Biaya KPR (lihat Promo)
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 | 28,910,213 | 27,464,702 | 56,374,914 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 | 30,304,875 | 28,789,631 | 59,094,506 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 | 32,297,250 | 30,682,388 | 62,979,638 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 | 34,710,238 | 32,974,726 | 67,684,963 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 | 33,293,438 | 31,628,766 | 64,922,203 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 | 37,467,938 | 35,594,541 | 73,062,478 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 | 38,464,125 | 36,540,919 | 75,005,044 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 | 45,054,775 | 42,802,036 | 87,856,811 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 | 46,433,625 | 44,111,944 | 90,545,569 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 | 40,228,800 | 38,217,360 | 78,446,160 |
Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 578,204,250 | 11,269,608 | 6,810,460 | 5,409,116 | 4,766,901 |
Jasmine 1A | 45/150 | 606,097,500 | 11,813,267 | 7,139,005 | 5,670,058 | 4,996,862 |
Jasmine 1B | 45/170 | 645,945,000 | 12,589,923 | 7,608,354 | 6,042,832 | 5,325,378 |
Jasmine 1C | 52/170 | 694,204,750 | 13,530,540 | 8,176,788 | 6,494,303 | 5,723,247 |
Jasmine 1D | 45/180 | 665,868,750 | 12,978,251 | 7,843,029 | 6,229,219 | 5,489,636 |
Jasmine 2 | 60/170 | 749,358,750 | 14,605,530 | 8,826,427 | 7,010,270 | 6,177,954 |
Jasmine 2A | 60/180 | 769,282,500 | 14,993,858 | 9,061,102 | 7,196,658 | 6,342,212 |
Jasmine 3 | 66/200 | 901,095,500 | 17,562,986 | 10,613,680 | 8,429,772 | 7,428,920 |
Jasmine 3A | 70/200 | 928,672,500 | 18,100,482 | 10,938,499 | 8,687,755 | 7,656,274 |
Jasmine 3B | 52/200 | 804,576,000 | 15,681,753 | 9,476,811 | 7,526,829 | 6,633,183 |
Harga Ansguran 24x dan KPR ke2
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-2 | ||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 |
Modal Pertama = DP 5% + Biaya KPR
Tipe | LB/LT | Harga | Harga | Harga | DP 20% | Estimasi | Modal Pertama |
Tunai | 24 bulan | KPR ke-2 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 | 120,924,525 | 24,184,905 | 145,109,430 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 | 126,756,750 | 25,351,350 | 152,108,100 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 | 135,088,500 | 27,017,700 | 162,106,200 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 | 145,179,175 | 29,035,835 | 174,215,010 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 | 139,254,375 | 27,850,875 | 167,105,250 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 | 156,711,375 | 31,342,275 | 188,053,650 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 | 160,877,250 | 32,175,450 | 193,052,700 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 | 188,438,150 | 37,687,630 | 226,125,780 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 | 194,204,250 | 38,840,850 | 233,045,100 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 | 168,256,800 | 33,651,360 | 201,908,160 |
Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-2 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 604,622,625 | 9,923,807 | 5,997,164 | 4,763,167 | 4,197,644 |
Jasmine 1A | 45/150 | 633,783,750 | 10,402,435 | 6,286,409 | 4,992,895 | 4,400,098 |
Jasmine 1B | 45/170 | 675,442,500 | 11,086,190 | 6,699,616 | 5,321,080 | 4,689,318 |
Jasmine 1C | 52/170 | 725,895,875 | 11,914,292 | 7,200,056 | 5,718,547 | 5,039,594 |
Jasmine 1D | 45/180 | 696,271,875 | 11,428,067 | 6,906,220 | 5,485,172 | 4,833,927 |
Jasmine 2 | 60/170 | 783,556,875 | 12,860,695 | 7,771,987 | 6,172,796 | 5,439,911 |
Jasmine 2A | 60/180 | 804,386,250 | 13,202,573 | 7,978,591 | 6,336,888 | 5,584,521 |
Jasmine 3 | 66/200 | 942,190,750 | 15,464,389 | 9,345,454 | 7,422,500 | 6,541,240 |
Jasmine 3A | 70/200 | 971,021,250 | 15,937,590 | 9,631,419 | 7,649,624 | 6,741,398 |
Jasmine 3B | 52/200 | 841,284,000 | 13,808,184 | 8,344,574 | 6,627,565 | 5,840,686 |
Harga Juni 2016
Harga Cash, Harga Inhouse 12 bln (Mengangsur ke developer 12 bulan), dan harga KPR
Modal pertama = Dp minimal 10% + Biaya KPR (lihat promo)
Estimasi Angsuran dengan bunga 9.25%