Hoek Murah Jasmine 2, 60/170+hoek, 60/281, Real Estat Paltinum. Cluster Sudah Dihuni.
Harga Feb 2022
Harga Tunai 1.205.317.227
Harga KPR 1.301.164.892
DP 65.058.245
Simulasi Cicilan/bulan
5 tahun 23.897.404
10 tahun 13.723.318
15 tahun 10.430.970
20 tahun 8.855.852
Stok Inden
BD.02/01, hoek
Siteplan http://bit.ly/SiteplanJasmine
Brosur http://bit.ly/BrosurJasmine
https://citraindahciputra.com
http://wa.me/6281282257456
60/180, sold out
Tipe 60/180 dipasarkan sebagai varian tipe 60/170. Memiliki luas bangunan 60m dengan luas tanah 180 dipasarkan di Cluster Bukit Jasmine. Luas tanah 180m Lebar 10m. Panjangnya 18m. Memiliki 2 kamar tidur dan 1 kamar mandi. Ada 1 kamar mandi pembantu. Tersedia halaman depan dan belakang. Ada carport. Spesifikasi closet duduk, rangka atap baja ringan, double wall, dinding bata merah, dan lantai granit. Rumah ideal buat pasangan muda yang gemar kreasi bangunan rumah. Rumah tumbuh bisa dikembangkan sendiri sesuai selera.
Lihat juga INFO STOK. Siteplan atau letak masing-masing rumah, lihat tautan Siteplan Jasmine.
Note:
- Gaji minimal 3x angsuran KPR, di luar angsuran lain-lain.
- Usi aminimimal 21 th atau sudah meinkah.
Harga 2 Mei 2021
Cash 1.115.019.795
KPR 1.212.544.573
DP 60.627.229
15th 10.353.759
20th 8.930.803
Biaya KPR 57.595.867
---------------------
Harga 1 Januari 2018 Bukit Jasmine
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Jasmine 1 | 45 | 136 | 556,561,250 | 615,315,181 | 604,123,956 |
Jasmine 1A | 45 | 150 | 583,931,250 | 645,559,031 | 633,820,406 |
Jasmine 1B | 45 | 170 | 623,031,250 | 688,764,531 | 676,243,906 |
Jasmine 1C | 52 | 170 | 668,715,000 | 739,245,075 | 725,810,775 |
Jasmine 1D | 45 | 180 | 642,581,250 | 710,367,281 | 697,455,656 |
Jasmine 2 | 60 | 170 | 720,925,000 | 796,937,125 | 782,458,625 |
Jasmine 2A | 60 | 180 | 740,475,000 | 818,539,875 | 803,670,375 |
Jasmine 3 | 66 | 200 | 864,732,500 | 955,844,413 | 938,489,763 |
Jasmine 3A | 70 | 200 | 890,837,500 | 984,690,438 | 966,813,688 |
Jasmine 3B | 52 | 200 | 773,365,000 | 854,883,325 | 839,356,025 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Jasmine 1 | 45 | 136 | 604,123,956 | 30,206,198 | 28,695,888 | 58,902,086 | |
Jasmine 1A | 45 | 150 | 633,820,406 | 31,691,020 | 30,106,469 | 61,797,490 | |
Jasmine 1B | 45 | 170 | 676,243,906 | 33,812,195 | 32,121,586 | 65,933,781 | |
Jasmine 1C | 52 | 170 | 725,810,775 | 36,290,539 | 34,476,012 | 70,766,551 | |
Jasmine 1D | 45 | 180 | 697,455,656 | 34,872,783 | 33,129,144 | 68,001,926 | |
Jasmine 2 | 60 | 170 | 782,458,625 | 39,122,931 | 37,166,785 | 76,289,716 | |
Jasmine 2A | 60 | 180 | 803,670,375 | 40,183,519 | 38,174,343 | 78,357,862 | |
Jasmine 3 | 66 | 200 | 938,489,763 | 46,924,488 | 44,578,264 | 91,502,752 | |
Jasmine 3A | 70 | 200 | 966,813,688 | 48,340,684 | 45,923,650 | 94,264,335 | |
Jasmine 3B | 52 | 200 | 839,356,025 | 41,967,801 | 39,869,411 | 81,837,212 |
Simualsi angsuran dengan esitimasi bunga 6.1%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 604,123,956 | 11,229,360 | 6,516,720 | 4,999,440 | 4,278,977 |
Jasmine 1A | 45 | 150 | 633,820,406 | 11,781,353 | 6,837,057 | 5,245,193 | 4,489,315 |
Jasmine 1B | 45 | 170 | 676,243,906 | 12,569,914 | 7,294,682 | 5,596,270 | 4,789,798 |
Jasmine 1C | 52 | 170 | 725,810,775 | 13,491,255 | 7,829,363 | 6,006,462 | 5,140,878 |
Jasmine 1D | 45 | 180 | 697,455,656 | 12,964,195 | 7,523,495 | 5,771,808 | 4,940,040 |
Jasmine 2 | 60 | 170 | 782,458,625 | 14,544,216 | 8,440,426 | 6,475,252 | 5,542,111 |
Jasmine 2A | 60 | 180 | 803,670,375 | 14,938,497 | 8,669,239 | 6,650,790 | 5,692,353 |
Jasmine 3 | 66 | 200 | 938,489,763 | 17,444,498 | 10,123,543 | 7,766,491 | 6,647,271 |
Jasmine 3A | 70 | 200 | 966,813,688 | 17,970,979 | 10,429,075 | 8,000,886 | 6,847,888 |
Jasmine 3B | 52 | 200 | 839,356,025 | 15,601,816 | 9,054,182 | 6,946,108 | 5,945,112 |
Lihat
Harga 1 September 2017 Bukit Jasmime
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 | 29,713,337 | 564,553,395 | 28,227,670 | 57,941,006 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 | 31,176,323 | 592,350,145 | 29,617,507 | 60,793,831 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 | 33,266,305 | 632,059,789 | 31,602,989 | 64,869,294 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 | 35,700,977 | 678,318,561 | 33,915,928 | 69,616,905 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 | 34,311,295 | 651,914,611 | 32,595,731 | 66,907,026 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 | 38,483,459 | 731,185,728 | 36,559,286 | 75,042,746 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 | 39,528,450 | 751,040,550 | 37,552,028 | 77,080,478 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 | 46,200,793 | 877,815,069 | 43,890,753 | 90,091,547 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 | 47,592,034 | 904,248,653 | 45,212,433 | 92,804,467 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 | 41,331,449 | 785,297,526 | 39,264,876 | 80,596,325 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 594,266,731 | 11,312,492 | 6,701,349 | 5,233,480 | 4,548,004 |
Jasmine 1A | 45/150 | 623,526,469 | 11,869,482 | 7,031,301 | 5,491,159 | 4,771,932 |
Jasmine 1B | 45/170 | 665,326,094 | 12,665,182 | 7,502,662 | 5,859,272 | 5,091,831 |
Jasmine 1C | 52/170 | 714,019,538 | 13,592,112 | 8,051,761 | 6,288,097 | 5,464,488 |
Jasmine 1D | 45/180 | 686,225,906 | 13,063,031 | 7,738,342 | 6,043,329 | 5,251,780 |
Jasmine 2 | 60/170 | 769,669,188 | 14,651,462 | 8,679,304 | 6,778,182 | 5,890,382 |
Jasmine 2A | 60/180 | 790,569,000 | 15,049,312 | 8,914,984 | 6,962,239 | 6,050,332 |
Jasmine 3 | 66/200 | 924,015,863 | 17,589,613 | 10,419,820 | 8,137,454 | 7,071,618 |
Jasmine 3A | 70/200 | 951,840,688 | 18,119,288 | 10,733,591 | 8,382,497 | 7,284,566 |
Jasmine 3B | 52/200 | 826,628,975 | 15,735,751 | 9,321,621 | 7,279,805 | 6,326,303 |
Harga 5 Juni 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | DP+ biaya KPR | ||
Jasmine 1 | 45/136 | 542,272,500 | 607,705,200 | 591,347,025 | 57,656,335 |
Jasmine 1A | 45/150 | 568,837,500 | 637,458,000 | 620,302,875 | 60,479,530 |
Jasmine 1B | 45/170 | 606,787,500 | 679,962,000 | 661,668,375 | 64,512,667 |
Jasmine 1C | 52/170 | 651,465,000 | 730,000,800 | 710,366,850 | 69,260,768 |
Jasmine 1D | 45/180 | 625,762,500 | 701,214,000 | 682,351,125 | 66,529,235 |
Jasmine 2 | 60/170 | 702,525,000 | 787,188,000 | 766,022,250 | 74,687,169 |
Jasmine 2A | 60/180 | 721,500,000 | 808,440,000 | 786,705,000 | 76,703,738 |
Jasmine 3 | 66/200 | 843,745,000 | 945,354,400 | 919,952,050 | 89,695,325 |
Jasmine 3A | 70/200 | 869,275,000 | 973,948,000 | 947,779,750 | 92,408,526 |
Jasmine 3B | 52/200 | 754,390,000 | 845,276,800 | 822,555,100 | 80,199,122 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 591,347,025 | 29,567,351 | 28,088,984 | 57,656,335 |
Jasmine 1A | 45/150 | 620,302,875 | 31,015,144 | 29,464,387 | 60,479,530 |
Jasmine 1B | 45/170 | 661,668,375 | 33,083,419 | 31,429,248 | 64,512,667 |
Jasmine 1C | 52/170 | 710,366,850 | 35,518,343 | 33,742,425 | 69,260,768 |
Jasmine 1D | 45/180 | 682,351,125 | 34,117,556 | 32,411,678 | 66,529,235 |
Jasmine 2 | 60/170 | 766,022,250 | 38,301,113 | 36,386,057 | 74,687,169 |
Jasmine 2A | 60/180 | 786,705,000 | 39,335,250 | 37,368,488 | 76,703,738 |
Jasmine 3 | 66/200 | 919,952,050 | 45,997,603 | 43,697,722 | 89,695,325 |
Jasmine 3A | 70/200 | 947,779,750 | 47,388,988 | 45,019,538 | 92,408,526 |
Jasmine 3B | 52/200 | 822,555,100 | 41,127,755 | 39,071,367 | 80,199,122 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 591,347,025 | 11,256,912 | 6,668,424 | 5,207,767 | 4,525,659 |
Jasmine 1A | 45/150 | 620,302,875 | 11,808,117 | 6,994,950 | 5,462,770 | 4,747,262 |
Jasmine 1B | 45/170 | 661,668,375 | 12,595,553 | 7,461,415 | 5,827,060 | 5,063,838 |
Jasmine 1C | 52/170 | 710,366,850 | 13,522,580 | 8,010,571 | 6,255,929 | 5,436,534 |
Jasmine 1D | 45/180 | 682,351,125 | 12,989,271 | 7,694,647 | 6,009,205 | 5,222,126 |
Jasmine 2 | 60/170 | 766,022,250 | 14,582,039 | 8,638,179 | 6,746,065 | 5,862,472 |
Jasmine 2A | 60/180 | 786,705,000 | 14,975,757 | 8,871,411 | 6,928,210 | 6,020,760 |
Jasmine 3 | 66/200 | 919,952,050 | 17,512,254 | 10,373,994 | 8,101,666 | 7,040,518 |
Jasmine 3A | 70/200 | 947,779,750 | 18,041,984 | 10,687,798 | 8,346,734 | 7,253,487 |
Jasmine 3B | 52/200 | 822,555,100 | 15,658,201 | 9,275,681 | 7,243,928 | 6,295,126 |
Harga 1 Maret 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 536,804,250 | 601,580,760 | 585,386,633 |
Jasmine 1A | 45/150 | 562,886,250 | 630,792,600 | 613,816,013 |
Jasmine 1B | 45/170 | 600,146,250 | 672,523,800 | 654,429,413 |
Jasmine 1C | 52/170 | 644,703,000 | 722,427,360 | 702,996,270 |
Jasmine 1D | 45/180 | 618,776,250 | 693,389,400 | 674,736,113 |
Jasmine 2 | 60/170 | 695,625,000 | 779,460,000 | 758,501,250 |
Jasmine 2A | 60/180 | 714,255,000 | 800,325,600 | 778,807,950 |
Jasmine 3 | 66/200 | 835,706,500 | 936,351,280 | 911,190,085 |
Jasmine 3A | 70/200 | 861,167,500 | 964,867,600 | 938,942,575 |
Jasmine 3B | 52/200 | 746,593,000 | 836,544,160 | 814,056,370 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 585,386,633 | 29,269,332 | 27,805,865 | 57,075,197 |
Jasmine 1A | 45/150 | 613,816,013 | 30,690,801 | 29,156,261 | 59,847,061 |
Jasmine 1B | 45/170 | 654,429,413 | 32,721,471 | 31,085,397 | 63,806,868 |
Jasmine 1C | 52/170 | 702,996,270 | 35,149,814 | 33,392,323 | 68,542,136 |
Jasmine 1D | 45/180 | 674,736,113 | 33,736,806 | 32,049,965 | 65,786,771 |
Jasmine 2 | 60/170 | 758,501,250 | 37,925,063 | 36,028,809 | 73,953,872 |
Jasmine 2A | 60/180 | 778,807,950 | 38,940,398 | 36,993,378 | 75,933,775 |
Jasmine 3 | 66/200 | 911,190,085 | 45,559,504 | 43,281,529 | 88,841,033 |
Jasmine 3A | 70/200 | 938,942,575 | 46,947,129 | 44,599,772 | 91,546,901 |
Jasmine 3B | 52/200 | 814,056,370 | 40,702,819 | 38,667,678 | 79,370,496 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 585,386,633 | 11,276,054 | 6,747,237 | 5,314,547 | 4,651,588 |
Jasmine 1A | 45/150 | 613,816,013 | 11,823,677 | 7,074,918 | 5,572,648 | 4,877,493 |
Jasmine 1B | 45/170 | 654,429,413 | 12,605,995 | 7,543,033 | 5,941,365 | 5,200,214 |
Jasmine 1C | 52/170 | 702,996,270 | 13,541,518 | 8,102,820 | 6,382,289 | 5,586,135 |
Jasmine 1D | 45/180 | 674,736,113 | 12,997,155 | 7,777,090 | 6,125,723 | 5,361,575 |
Jasmine 2 | 60/170 | 758,501,250 | 14,610,687 | 8,742,578 | 6,886,201 | 6,027,188 |
Jasmine 2A | 60/180 | 778,807,950 | 15,001,846 | 8,976,635 | 7,070,560 | 6,188,549 |
Jasmine 3 | 66/200 | 911,190,085 | 17,551,867 | 10,502,488 | 8,272,417 | 7,240,481 |
Jasmine 3A | 70/200 | 938,942,575 | 18,086,451 | 10,822,366 | 8,524,373 | 7,461,007 |
Jasmine 3B | 52/200 | 814,056,370 | 15,680,822 | 9,382,913 | 7,390,569 | 6,468,639 |
Harga Agustus - September 2016 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 |
Modal Pertama = DP 5% + Biaya KPR (lihat Promo)
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 | 28,910,213 | 27,464,702 | 56,374,914 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 | 30,304,875 | 28,789,631 | 59,094,506 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 | 32,297,250 | 30,682,388 | 62,979,638 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 | 34,710,238 | 32,974,726 | 67,684,963 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 | 33,293,438 | 31,628,766 | 64,922,203 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 | 37,467,938 | 35,594,541 | 73,062,478 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 | 38,464,125 | 36,540,919 | 75,005,044 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 | 45,054,775 | 42,802,036 | 87,856,811 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 | 46,433,625 | 44,111,944 | 90,545,569 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 | 40,228,800 | 38,217,360 | 78,446,160 |
Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 578,204,250 | 11,269,608 | 6,810,460 | 5,409,116 | 4,766,901 |
Jasmine 1A | 45/150 | 606,097,500 | 11,813,267 | 7,139,005 | 5,670,058 | 4,996,862 |
Jasmine 1B | 45/170 | 645,945,000 | 12,589,923 | 7,608,354 | 6,042,832 | 5,325,378 |
Jasmine 1C | 52/170 | 694,204,750 | 13,530,540 | 8,176,788 | 6,494,303 | 5,723,247 |
Jasmine 1D | 45/180 | 665,868,750 | 12,978,251 | 7,843,029 | 6,229,219 | 5,489,636 |
Jasmine 2 | 60/170 | 749,358,750 | 14,605,530 | 8,826,427 | 7,010,270 | 6,177,954 |
Jasmine 2A | 60/180 | 769,282,500 | 14,993,858 | 9,061,102 | 7,196,658 | 6,342,212 |
Jasmine 3 | 66/200 | 901,095,500 | 17,562,986 | 10,613,680 | 8,429,772 | 7,428,920 |
Jasmine 3A | 70/200 | 928,672,500 | 18,100,482 | 10,938,499 | 8,687,755 | 7,656,274 |
Jasmine 3B | 52/200 | 804,576,000 | 15,681,753 | 9,476,811 | 7,526,829 | 6,633,183 |
Harga Ansguran 24x dan KPR ke2
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-2 | ||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 |
Modal Pertama = DP 5% + Biaya KPR
Tipe | LB/LT | Harga | Harga | Harga | DP 20% | Estimasi | Modal Pertama |
Tunai | 24 bulan | KPR ke-2 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 | 120,924,525 | 24,184,905 | 145,109,430 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 | 126,756,750 | 25,351,350 | 152,108,100 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 | 135,088,500 | 27,017,700 | 162,106,200 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 | 145,179,175 | 29,035,835 | 174,215,010 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 | 139,254,375 | 27,850,875 | 167,105,250 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 | 156,711,375 | 31,342,275 | 188,053,650 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 | 160,877,250 | 32,175,450 | 193,052,700 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 | 188,438,150 | 37,687,630 | 226,125,780 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 | 194,204,250 | 38,840,850 | 233,045,100 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 | 168,256,800 | 33,651,360 | 201,908,160 |
Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-2 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 604,622,625 | 9,923,807 | 5,997,164 | 4,763,167 | 4,197,644 |
Jasmine 1A | 45/150 | 633,783,750 | 10,402,435 | 6,286,409 | 4,992,895 | 4,400,098 |
Jasmine 1B | 45/170 | 675,442,500 | 11,086,190 | 6,699,616 | 5,321,080 | 4,689,318 |
Jasmine 1C | 52/170 | 725,895,875 | 11,914,292 | 7,200,056 | 5,718,547 | 5,039,594 |
Jasmine 1D | 45/180 | 696,271,875 | 11,428,067 | 6,906,220 | 5,485,172 | 4,833,927 |
Jasmine 2 | 60/170 | 783,556,875 | 12,860,695 | 7,771,987 | 6,172,796 | 5,439,911 |
Jasmine 2A | 60/180 | 804,386,250 | 13,202,573 | 7,978,591 | 6,336,888 | 5,584,521 |
Jasmine 3 | 66/200 | 942,190,750 | 15,464,389 | 9,345,454 | 7,422,500 | 6,541,240 |
Jasmine 3A | 70/200 | 971,021,250 | 15,937,590 | 9,631,419 | 7,649,624 | 6,741,398 |
Jasmine 3B | 52/200 | 841,284,000 | 13,808,184 | 8,344,574 | 6,627,565 | 5,840,686 |
Harga Juni 2016
Harga Cash, Harga Inhouse 12 bln (Mengangsur ke developer 12 bulan), dan harga KPR
Modal pertama = Dp minimal 10% + Biaya KPR (lihat promo)
Estimasi Angsuran dengan bunga 9.25%