Murah Jasmine 3A, 70/200 Real Estat Paltinum. Cluster Sudah Dihuni.
Harga Feb 2022
Cash 1,093,222,070
Harga hemat cash 993,291,911
KPR 1,180,424,776
Harga hemat KPR 1,073,999,157
DP 53,699,958
15th 10,127,003
20th 8,735,498
Stok
BD.08/12
- Siteplan http://bit.ly/SiteplanJasmine
- Brosur http://bit.ly/BrosurJasmine
Tipe 70/200 dipasarkan sebagai tipe terbesar di cluster bukit Jasmine. Memiliki luas bangunan 70m. Luas tanah 200m Lebar 10m. Panjangnya 20m. Memiliki 2 kamar tidur dan 1 kamar mandi. Ada 1 kamar tidur dan 1 kamar mandi pembantu. Di kamar tidur utama (master bedroom) tersedia kamar mandi di dalam kamar (private bathroom). Tersedia halaman depan dan belakang. Ada carport. Spesifikasi closet duduk, rangka atap baja ringan, double wall, dinding bata merah, dan lantai granit. Rumah ideal buat pasangan muda yang gemar kreasi bangunan rumah. Rumah tumbuh bisa dikembangkan sendiri sesuai selera.
Lihat juga INFO STOK. Siteplan atau letak masing-masing rumah, lihat tautan Siteplan Jasmine.
Note:
- Gaji minimal 3x angsuran KPR, di luar angsuran lain-lain.
- Usia minimimal 21 th atau sudah meinkah.
HARGA LAMA, sebagai rujukan kenaikan harga.
- Harga Okt 2020
- Cash 987.445.000
- KPR 1.071.539.325
- DP 53.576.966
- 15th 9.149.733
- 20th 7.892.251
- Harga feb 2020
Cash 958,637,500
KPR 1,040,283,188
DP 52,014,159
15th 8,882,841
20th 7,662,039
Harga 1 Januari 2018 Bukit Jasmine
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Jasmine 1 | 45 | 136 | 556,561,250 | 615,315,181 | 604,123,956 |
Jasmine 1A | 45 | 150 | 583,931,250 | 645,559,031 | 633,820,406 |
Jasmine 1B | 45 | 170 | 623,031,250 | 688,764,531 | 676,243,906 |
Jasmine 1C | 52 | 170 | 668,715,000 | 739,245,075 | 725,810,775 |
Jasmine 1D | 45 | 180 | 642,581,250 | 710,367,281 | 697,455,656 |
Jasmine 2 | 60 | 170 | 720,925,000 | 796,937,125 | 782,458,625 |
Jasmine 2A | 60 | 180 | 740,475,000 | 818,539,875 | 803,670,375 |
Jasmine 3 | 66 | 200 | 864,732,500 | 955,844,413 | 938,489,763 |
Jasmine 3A | 70 | 200 | 890,837,500 | 984,690,438 | 966,813,688 |
Jasmine 3B | 52 | 200 | 773,365,000 | 854,883,325 | 839,356,025 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Jasmine 1 | 45 | 136 | 604,123,956 | 30,206,198 | 28,695,888 | 58,902,086 | |
Jasmine 1A | 45 | 150 | 633,820,406 | 31,691,020 | 30,106,469 | 61,797,490 | |
Jasmine 1B | 45 | 170 | 676,243,906 | 33,812,195 | 32,121,586 | 65,933,781 | |
Jasmine 1C | 52 | 170 | 725,810,775 | 36,290,539 | 34,476,012 | 70,766,551 | |
Jasmine 1D | 45 | 180 | 697,455,656 | 34,872,783 | 33,129,144 | 68,001,926 | |
Jasmine 2 | 60 | 170 | 782,458,625 | 39,122,931 | 37,166,785 | 76,289,716 | |
Jasmine 2A | 60 | 180 | 803,670,375 | 40,183,519 | 38,174,343 | 78,357,862 | |
Jasmine 3 | 66 | 200 | 938,489,763 | 46,924,488 | 44,578,264 | 91,502,752 | |
Jasmine 3A | 70 | 200 | 966,813,688 | 48,340,684 | 45,923,650 | 94,264,335 | |
Jasmine 3B | 52 | 200 | 839,356,025 | 41,967,801 | 39,869,411 | 81,837,212 |
Simualsi angsuran dengan esitimasi bunga 6.1%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 604,123,956 | 11,229,360 | 6,516,720 | 4,999,440 | 4,278,977 |
Jasmine 1A | 45 | 150 | 633,820,406 | 11,781,353 | 6,837,057 | 5,245,193 | 4,489,315 |
Jasmine 1B | 45 | 170 | 676,243,906 | 12,569,914 | 7,294,682 | 5,596,270 | 4,789,798 |
Jasmine 1C | 52 | 170 | 725,810,775 | 13,491,255 | 7,829,363 | 6,006,462 | 5,140,878 |
Jasmine 1D | 45 | 180 | 697,455,656 | 12,964,195 | 7,523,495 | 5,771,808 | 4,940,040 |
Jasmine 2 | 60 | 170 | 782,458,625 | 14,544,216 | 8,440,426 | 6,475,252 | 5,542,111 |
Jasmine 2A | 60 | 180 | 803,670,375 | 14,938,497 | 8,669,239 | 6,650,790 | 5,692,353 |
Jasmine 3 | 66 | 200 | 938,489,763 | 17,444,498 | 10,123,543 | 7,766,491 | 6,647,271 |
Jasmine 3A | 70 | 200 | 966,813,688 | 17,970,979 | 10,429,075 | 8,000,886 | 6,847,888 |
Jasmine 3B | 52 | 200 | 839,356,025 | 15,601,816 | 9,054,182 | 6,946,108 | 5,945,112 |
Lihat
Harga 1 September 2017 Bukit Jasmime
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
Jasmine 1 | 45/136 | 547,476,250 | 610,781,019 | 594,266,731 | 29,713,337 | 564,553,395 | 28,227,670 | 57,941,006 |
Jasmine 1A | 45/150 | 574,443,750 | 640,849,781 | 623,526,469 | 31,176,323 | 592,350,145 | 29,617,507 | 60,793,831 |
Jasmine 1B | 45/170 | 612,968,750 | 683,805,156 | 665,326,094 | 33,266,305 | 632,059,789 | 31,602,989 | 64,869,294 |
Jasmine 1C | 52/170 | 657,847,500 | 733,844,963 | 714,019,538 | 35,700,977 | 678,318,561 | 33,915,928 | 69,616,905 |
Jasmine 1D | 45/180 | 632,231,250 | 705,282,844 | 686,225,906 | 34,311,295 | 651,914,611 | 32,595,731 | 66,907,026 |
Jasmine 2 | 60/170 | 709,137,500 | 791,033,313 | 769,669,188 | 38,483,459 | 731,185,728 | 36,559,286 | 75,042,746 |
Jasmine 2A | 60/180 | 728,400,000 | 812,511,000 | 790,569,000 | 39,528,450 | 751,040,550 | 37,552,028 | 77,080,478 |
Jasmine 3 | 66/200 | 851,392,500 | 949,647,638 | 924,015,863 | 46,200,793 | 877,815,069 | 43,890,753 | 90,091,547 |
Jasmine 3A | 70/200 | 877,037,500 | 978,241,813 | 951,840,688 | 47,592,034 | 904,248,653 | 45,212,433 | 92,804,467 |
Jasmine 3B | 52/200 | 761,635,000 | 849,568,025 | 826,628,975 | 41,331,449 | 785,297,526 | 39,264,876 | 80,596,325 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 594,266,731 | 11,312,492 | 6,701,349 | 5,233,480 | 4,548,004 |
Jasmine 1A | 45/150 | 623,526,469 | 11,869,482 | 7,031,301 | 5,491,159 | 4,771,932 |
Jasmine 1B | 45/170 | 665,326,094 | 12,665,182 | 7,502,662 | 5,859,272 | 5,091,831 |
Jasmine 1C | 52/170 | 714,019,538 | 13,592,112 | 8,051,761 | 6,288,097 | 5,464,488 |
Jasmine 1D | 45/180 | 686,225,906 | 13,063,031 | 7,738,342 | 6,043,329 | 5,251,780 |
Jasmine 2 | 60/170 | 769,669,188 | 14,651,462 | 8,679,304 | 6,778,182 | 5,890,382 |
Jasmine 2A | 60/180 | 790,569,000 | 15,049,312 | 8,914,984 | 6,962,239 | 6,050,332 |
Jasmine 3 | 66/200 | 924,015,863 | 17,589,613 | 10,419,820 | 8,137,454 | 7,071,618 |
Jasmine 3A | 70/200 | 951,840,688 | 18,119,288 | 10,733,591 | 8,382,497 | 7,284,566 |
Jasmine 3B | 52/200 | 826,628,975 | 15,735,751 | 9,321,621 | 7,279,805 | 6,326,303 |
Harga 5 Juni 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | DP+ biaya KPR | ||
Jasmine 1 | 45/136 | 542,272,500 | 607,705,200 | 591,347,025 | 57,656,335 |
Jasmine 1A | 45/150 | 568,837,500 | 637,458,000 | 620,302,875 | 60,479,530 |
Jasmine 1B | 45/170 | 606,787,500 | 679,962,000 | 661,668,375 | 64,512,667 |
Jasmine 1C | 52/170 | 651,465,000 | 730,000,800 | 710,366,850 | 69,260,768 |
Jasmine 1D | 45/180 | 625,762,500 | 701,214,000 | 682,351,125 | 66,529,235 |
Jasmine 2 | 60/170 | 702,525,000 | 787,188,000 | 766,022,250 | 74,687,169 |
Jasmine 2A | 60/180 | 721,500,000 | 808,440,000 | 786,705,000 | 76,703,738 |
Jasmine 3 | 66/200 | 843,745,000 | 945,354,400 | 919,952,050 | 89,695,325 |
Jasmine 3A | 70/200 | 869,275,000 | 973,948,000 | 947,779,750 | 92,408,526 |
Jasmine 3B | 52/200 | 754,390,000 | 845,276,800 | 822,555,100 | 80,199,122 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 591,347,025 | 29,567,351 | 28,088,984 | 57,656,335 |
Jasmine 1A | 45/150 | 620,302,875 | 31,015,144 | 29,464,387 | 60,479,530 |
Jasmine 1B | 45/170 | 661,668,375 | 33,083,419 | 31,429,248 | 64,512,667 |
Jasmine 1C | 52/170 | 710,366,850 | 35,518,343 | 33,742,425 | 69,260,768 |
Jasmine 1D | 45/180 | 682,351,125 | 34,117,556 | 32,411,678 | 66,529,235 |
Jasmine 2 | 60/170 | 766,022,250 | 38,301,113 | 36,386,057 | 74,687,169 |
Jasmine 2A | 60/180 | 786,705,000 | 39,335,250 | 37,368,488 | 76,703,738 |
Jasmine 3 | 66/200 | 919,952,050 | 45,997,603 | 43,697,722 | 89,695,325 |
Jasmine 3A | 70/200 | 947,779,750 | 47,388,988 | 45,019,538 | 92,408,526 |
Jasmine 3B | 52/200 | 822,555,100 | 41,127,755 | 39,071,367 | 80,199,122 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 591,347,025 | 11,256,912 | 6,668,424 | 5,207,767 | 4,525,659 |
Jasmine 1A | 45/150 | 620,302,875 | 11,808,117 | 6,994,950 | 5,462,770 | 4,747,262 |
Jasmine 1B | 45/170 | 661,668,375 | 12,595,553 | 7,461,415 | 5,827,060 | 5,063,838 |
Jasmine 1C | 52/170 | 710,366,850 | 13,522,580 | 8,010,571 | 6,255,929 | 5,436,534 |
Jasmine 1D | 45/180 | 682,351,125 | 12,989,271 | 7,694,647 | 6,009,205 | 5,222,126 |
Jasmine 2 | 60/170 | 766,022,250 | 14,582,039 | 8,638,179 | 6,746,065 | 5,862,472 |
Jasmine 2A | 60/180 | 786,705,000 | 14,975,757 | 8,871,411 | 6,928,210 | 6,020,760 |
Jasmine 3 | 66/200 | 919,952,050 | 17,512,254 | 10,373,994 | 8,101,666 | 7,040,518 |
Jasmine 3A | 70/200 | 947,779,750 | 18,041,984 | 10,687,798 | 8,346,734 | 7,253,487 |
Jasmine 3B | 52/200 | 822,555,100 | 15,658,201 | 9,275,681 | 7,243,928 | 6,295,126 |
Harga 1 Maret 2017 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 536,804,250 | 601,580,760 | 585,386,633 |
Jasmine 1A | 45/150 | 562,886,250 | 630,792,600 | 613,816,013 |
Jasmine 1B | 45/170 | 600,146,250 | 672,523,800 | 654,429,413 |
Jasmine 1C | 52/170 | 644,703,000 | 722,427,360 | 702,996,270 |
Jasmine 1D | 45/180 | 618,776,250 | 693,389,400 | 674,736,113 |
Jasmine 2 | 60/170 | 695,625,000 | 779,460,000 | 758,501,250 |
Jasmine 2A | 60/180 | 714,255,000 | 800,325,600 | 778,807,950 |
Jasmine 3 | 66/200 | 835,706,500 | 936,351,280 | 911,190,085 |
Jasmine 3A | 70/200 | 861,167,500 | 964,867,600 | 938,942,575 |
Jasmine 3B | 52/200 | 746,593,000 | 836,544,160 | 814,056,370 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 585,386,633 | 29,269,332 | 27,805,865 | 57,075,197 |
Jasmine 1A | 45/150 | 613,816,013 | 30,690,801 | 29,156,261 | 59,847,061 |
Jasmine 1B | 45/170 | 654,429,413 | 32,721,471 | 31,085,397 | 63,806,868 |
Jasmine 1C | 52/170 | 702,996,270 | 35,149,814 | 33,392,323 | 68,542,136 |
Jasmine 1D | 45/180 | 674,736,113 | 33,736,806 | 32,049,965 | 65,786,771 |
Jasmine 2 | 60/170 | 758,501,250 | 37,925,063 | 36,028,809 | 73,953,872 |
Jasmine 2A | 60/180 | 778,807,950 | 38,940,398 | 36,993,378 | 75,933,775 |
Jasmine 3 | 66/200 | 911,190,085 | 45,559,504 | 43,281,529 | 88,841,033 |
Jasmine 3A | 70/200 | 938,942,575 | 46,947,129 | 44,599,772 | 91,546,901 |
Jasmine 3B | 52/200 | 814,056,370 | 40,702,819 | 38,667,678 | 79,370,496 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 585,386,633 | 11,276,054 | 6,747,237 | 5,314,547 | 4,651,588 |
Jasmine 1A | 45/150 | 613,816,013 | 11,823,677 | 7,074,918 | 5,572,648 | 4,877,493 |
Jasmine 1B | 45/170 | 654,429,413 | 12,605,995 | 7,543,033 | 5,941,365 | 5,200,214 |
Jasmine 1C | 52/170 | 702,996,270 | 13,541,518 | 8,102,820 | 6,382,289 | 5,586,135 |
Jasmine 1D | 45/180 | 674,736,113 | 12,997,155 | 7,777,090 | 6,125,723 | 5,361,575 |
Jasmine 2 | 60/170 | 758,501,250 | 14,610,687 | 8,742,578 | 6,886,201 | 6,027,188 |
Jasmine 2A | 60/180 | 778,807,950 | 15,001,846 | 8,976,635 | 7,070,560 | 6,188,549 |
Jasmine 3 | 66/200 | 911,190,085 | 17,551,867 | 10,502,488 | 8,272,417 | 7,240,481 |
Jasmine 3A | 70/200 | 938,942,575 | 18,086,451 | 10,822,366 | 8,524,373 | 7,461,007 |
Jasmine 3B | 52/200 | 814,056,370 | 15,680,822 | 9,382,913 | 7,390,569 | 6,468,639 |
Harga Agustus - September 2016 Bukit Jasmine
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 |
Modal Pertama = DP 5% + Biaya KPR (lihat Promo)
Tipe | LB/LT | Harga | Harga | Harga | DP 5% | Estimasi | Modal Pertama |
Tunai | 12 bulan | KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 591,413,438 | 578,204,250 | 28,910,213 | 27,464,702 | 56,374,914 |
Jasmine 1A | 45/150 | 550,725,000 | 619,940,625 | 606,097,500 | 30,304,875 | 28,789,631 | 59,094,506 |
Jasmine 1B | 45/170 | 586,950,000 | 660,693,750 | 645,945,000 | 32,297,250 | 30,682,388 | 62,979,638 |
Jasmine 1C | 52/170 | 630,822,500 | 710,050,313 | 694,204,750 | 34,710,238 | 32,974,726 | 67,684,963 |
Jasmine 1D | 45/180 | 605,062,500 | 681,070,313 | 665,868,750 | 33,293,438 | 31,628,766 | 64,922,203 |
Jasmine 2 | 60/170 | 680,962,500 | 766,457,813 | 749,358,750 | 37,467,938 | 35,594,541 | 73,062,478 |
Jasmine 2A | 60/180 | 699,075,000 | 786,834,375 | 769,282,500 | 38,464,125 | 36,540,919 | 75,005,044 |
Jasmine 3 | 66/200 | 818,905,000 | 921,643,125 | 901,095,500 | 45,054,775 | 42,802,036 | 87,856,811 |
Jasmine 3A | 70/200 | 843,975,000 | 949,846,875 | 928,672,500 | 46,433,625 | 44,111,944 | 90,545,569 |
Jasmine 3B | 52/200 | 731,160,000 | 822,930,000 | 804,576,000 | 40,228,800 | 38,217,360 | 78,446,160 |
Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 578,204,250 | 11,269,608 | 6,810,460 | 5,409,116 | 4,766,901 |
Jasmine 1A | 45/150 | 606,097,500 | 11,813,267 | 7,139,005 | 5,670,058 | 4,996,862 |
Jasmine 1B | 45/170 | 645,945,000 | 12,589,923 | 7,608,354 | 6,042,832 | 5,325,378 |
Jasmine 1C | 52/170 | 694,204,750 | 13,530,540 | 8,176,788 | 6,494,303 | 5,723,247 |
Jasmine 1D | 45/180 | 665,868,750 | 12,978,251 | 7,843,029 | 6,229,219 | 5,489,636 |
Jasmine 2 | 60/170 | 749,358,750 | 14,605,530 | 8,826,427 | 7,010,270 | 6,177,954 |
Jasmine 2A | 60/180 | 769,282,500 | 14,993,858 | 9,061,102 | 7,196,658 | 6,342,212 |
Jasmine 3 | 66/200 | 901,095,500 | 17,562,986 | 10,613,680 | 8,429,772 | 7,428,920 |
Jasmine 3A | 70/200 | 928,672,500 | 18,100,482 | 10,938,499 | 8,687,755 | 7,656,274 |
Jasmine 3B | 52/200 | 804,576,000 | 15,681,753 | 9,476,811 | 7,526,829 | 6,633,183 |
Harga Ansguran 24x dan KPR ke2
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-2 | ||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 |
Modal Pertama = DP 5% + Biaya KPR
Tipe | LB/LT | Harga | Harga | Harga | DP 20% | Estimasi | Modal Pertama |
Tunai | 24 bulan | KPR ke-2 | Biaya KPR | DP+ biaya KPR | |||
Jasmine 1 | 45/136 | 525,367,500 | 631,041,000 | 604,622,625 | 120,924,525 | 24,184,905 | 145,109,430 |
Jasmine 1A | 45/150 | 550,725,000 | 661,470,000 | 633,783,750 | 126,756,750 | 25,351,350 | 152,108,100 |
Jasmine 1B | 45/170 | 586,950,000 | 704,940,000 | 675,442,500 | 135,088,500 | 27,017,700 | 162,106,200 |
Jasmine 1C | 52/170 | 630,822,500 | 757,587,000 | 725,895,875 | 145,179,175 | 29,035,835 | 174,215,010 |
Jasmine 1D | 45/180 | 605,062,500 | 726,675,000 | 696,271,875 | 139,254,375 | 27,850,875 | 167,105,250 |
Jasmine 2 | 60/170 | 680,962,500 | 817,755,000 | 783,556,875 | 156,711,375 | 31,342,275 | 188,053,650 |
Jasmine 2A | 60/180 | 699,075,000 | 839,490,000 | 804,386,250 | 160,877,250 | 32,175,450 | 193,052,700 |
Jasmine 3 | 66/200 | 818,905,000 | 983,286,000 | 942,190,750 | 188,438,150 | 37,687,630 | 226,125,780 |
Jasmine 3A | 70/200 | 843,975,000 | 1,013,370,000 | 971,021,250 | 194,204,250 | 38,840,850 | 233,045,100 |
Jasmine 3B | 52/200 | 731,160,000 | 877,992,000 | 841,284,000 | 168,256,800 | 33,651,360 | 201,908,160 |
Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-2 | 5th | 10th | 15th | 20th | ||
Jasmine 1 | 45/136 | 604,622,625 | 9,923,807 | 5,997,164 | 4,763,167 | 4,197,644 |
Jasmine 1A | 45/150 | 633,783,750 | 10,402,435 | 6,286,409 | 4,992,895 | 4,400,098 |
Jasmine 1B | 45/170 | 675,442,500 | 11,086,190 | 6,699,616 | 5,321,080 | 4,689,318 |
Jasmine 1C | 52/170 | 725,895,875 | 11,914,292 | 7,200,056 | 5,718,547 | 5,039,594 |
Jasmine 1D | 45/180 | 696,271,875 | 11,428,067 | 6,906,220 | 5,485,172 | 4,833,927 |
Jasmine 2 | 60/170 | 783,556,875 | 12,860,695 | 7,771,987 | 6,172,796 | 5,439,911 |
Jasmine 2A | 60/180 | 804,386,250 | 13,202,573 | 7,978,591 | 6,336,888 | 5,584,521 |
Jasmine 3 | 66/200 | 942,190,750 | 15,464,389 | 9,345,454 | 7,422,500 | 6,541,240 |
Jasmine 3A | 70/200 | 971,021,250 | 15,937,590 | 9,631,419 | 7,649,624 | 6,741,398 |
Jasmine 3B | 52/200 | 841,284,000 | 13,808,184 | 8,344,574 | 6,627,565 | 5,840,686 |
Harga Juni 2016
Harga Cash, Harga Inhouse 12 bln (Mengangsur ke developer 12 bulan), dan harga KPR
Modal pertama = Dp minimal 10% + Biaya KPR (lihat promo)
Estimasi Angsuran dengan bunga 9.25%