Sudah launching. Lavender 38/90 merupakan kelanjutan dari tipe serupa di Vignolia, Bougenville, dan Rafflesia. Harga sama dengan rafflesia 38/90. Dipasarkan mulai 1 Agustus 2013.
Promo Feb
Lokasi Cluster Lavender di CitraIndah dapat dilihat di Masterplan CitraIndah. Lokasi rumah di dalam cluster Bukit Lavender dapat dilihat di Siteplan Lavender.
Harga Bukit Rosella 27 Oktober 2014
Dp 5% (promo bri dan bni) + Biaya KPR (lihat promp) = modal pertama
Angsuran dengan asumsi bunga 9.75% dan dp 5%
Note:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harga September - 26 Oktober 2014
Harga September 2014 bukit LAVENDER DP 5% |
|
| |||
| Tipe | Harga | Harga | Harga | LOKASI |
|
| LB/LT | Tunai | 12 bulan | KPR ke-1 |
|
|
| 38/206 | 398.666.500 | 448.374.813 | 438.433.150 | AC.16/08 |
|
| 42/120 | 312.676.750 | 351.636.344 | 343.844.425 | AC.02/19 |
|
| 42/160 | 365.806.750 | 411.407.594 | 402.287.425 | AC.06/07 |
|
| 42/297 | 539.374.375 | 606.671.172 | 593.211.813 | AC.11/18 |
|
| 42/337 | 589.039.375 | 662.544.297 | 647.843.313 | AC.10/20 |
|
| 48/150G | 409.523.500 | 460.588.938 | 450.375.850 | AC.08/21 |
|
| 48/150G | 409.523.500 | 460.588.938 | 450.375.850 | AC.08/23 |
|
Modal pertama = Dp 5% + Biaya KPR (lihat promo)
| Tipe | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | KPR ke-1 | bea KPR | DP+ bea kpr | ||
| 38/206 | 438.433.150 | 21.921.658 | 416.511.493 | 20.825.575 | 42.747.232 |
| 42/120 | 343.844.425 | 17.192.221 | 326.652.204 | 16.332.610 | 33.524.831 |
| 42/160 | 402.287.425 | 20.114.371 | 382.173.054 | 19.108.653 | 39.223.024 |
| 42/297 | 593.211.813 | 29.660.591 | 563.551.222 | 28.177.561 | 57.838.152 |
| 42/337 | 647.843.313 | 32.392.166 | 615.451.147 | 30.772.557 | 63.164.723 |
| 48/150G | 450.375.850 | 22.518.793 | 427.857.058 | 21.392.853 | 43.911.645 |
Asumsi angsuran dengan bunga 9.75% dan Dp 5%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.75%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/206 | 416.511.493 | 8.798.490 | 6.265.250 | 5.446.731 | 4.412.367 | 3.950.682 |
| 42/120 | 326.652.204 | 6.900.281 | 4.913.569 | 4.271.639 | 3.460.431 | 3.098.351 |
| 42/160 | 382.173.054 | 8.073.117 | 5.748.725 | 4.997.686 | 4.048.599 | 3.624.976 |
| 42/297 | 563.551.222 | 11.904.593 | 8.477.052 | 7.369.573 | 5.970.051 | 5.345.378 |
| 42/337 | 615.451.147 | 13.000.940 | 9.257.741 | 8.048.270 | 6.519.860 | 5.837.658 |
| 48/150G | 427.857.058 | 9.038.157 | 6.435.913 | 5.595.097 | 4.532.558 | 4.058.296 |
Harga Juli 2014-07-18
Cash,m ansguran ke developer 12 x, dan KPR 1
| Tipe | Harga | Harga | Harga | Keterangan |
| LB/LT | Tunai | 12 bulan | KPR ke-1 |
|
| 38/90 | 249.325.000 | 280.365.625 | 274.157.500 |
|
| 38/120 | 283.455.250 | 318.762.156 | 311.700.775 | Lavender, tentative |
| 38/168 hoek | 341.528.650 |
| 375.581.515 | Lavender, tentative |
| 38/206 hoek | 384.760.300 | 432.730.338 | 423.136.330 | Lavender, tentative |
| 42/120 | 302.281.750 | 339.941.969 | 332.409.925 | ac.03/08 |
| 42/160 | 354.487.750 | 398.673.719 | 389.836.525 | Lavender |
| 42/147 hoek | 337.243.600 |
| 370.867.960 | Lavender AC.02/06 |
| 42/201 hoek | 440.161.030 | 450.141.963 | 460.122.895 | ac.01/10 |
| 42/144 | 330.278.950 | 371.438.819 | 363.206.845 | Rafflesia, tentative |
| 42/144 Bougenvile | 326.438.575 |
| 358.982.433 | ai.33/05 |
| 42/136 hoek | 320.946.550 | 360.939.869 | 352.941.205 |
|
| 42/298 hoek | 523.718.350 |
| 575.990.185 | ay.07/09 |
| 42/303 hoek |
|
| 582.596.785 | Lavender, habis |
| 48/150 | 390.985.750 | 439.733.969 | 429.984.325 | Rafflesia |
| 48/238 hoek | 517.458.250 | 582.015.531 | 569.104.075 |
|
| 48/150G | 399.648.250 | 449.479.281 | 439.513.075 |
|
Simulasi modal pertama = DP + biaya KPR (lihat promo) dengan asumsi bunga 9.75% dp 5%
| Tipe | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | KPR ke-1 | bea KPR | DP+ bea kpr | ||
| 38/90 | 274.157.500 | 13.707.875 | 260.449.625 | 13.022.481 | 26.730.356 |
| 38/120 | 311.700.775 | 15.585.039 | 296.115.736 | 14.805.787 | 30.390.826 |
| 38/168 hoek | 375.581.515 | 18.779.076 | 356.802.439 | 17.840.122 | 36.619.198 |
| 38/206 hoek | 423.136.330 | 21.156.817 | 401.979.514 | 20.098.976 | 41.255.792 |
| 42/120 | 332.409.925 | 16.620.496 | 315.789.429 | 15.789.471 | 32.409.968 |
| 42/160 | 389.836.525 | 19.491.826 | 370.344.699 | 18.517.235 | 38.009.061 |
| 42/147 hoek | 370.867.960 | 18.543.398 | 352.324.562 | 17.616.228 | 36.159.626 |
| 42/201 hoek | 460.122.895 | 23.006.145 | 437.116.750 | 21.855.838 | 44.861.982 |
| 42/144 | 363.206.845 | 18.160.342 | 345.046.503 | 17.252.325 | 35.412.667 |
| 42/144 Bougenvile | 358.982.433 | 17.949.122 | 341.033.311 | 17.051.666 | 35.000.787 |
| 42/136 hoek | 352.941.205 | 17.647.060 | 335.294.145 | 16.764.707 | 34.411.767 |
| 42/298 hoek | 575.990.185 | 28.799.509 | 547.190.676 | 27.359.534 | 56.159.043 |
| 42/303 hoek | 582.596.785 | 29.129.839 | 553.466.946 | 27.673.347 | 56.803.187 |
| 48/150 | 429.984.325 | 21.499.216 | 408.485.109 | 20.424.255 | 41.923.472 |
| 48/238 hoek | 569.104.075 | 28.455.204 | 540.648.871 | 27.032.444 | 55.487.647 |
| 48/150G | 439.513.075 | 21.975.654 | 417.537.421 | 20.876.871 | 42.852.525 |
Simulasi angsuran dengan asumsi bunga 9.75% dp 5%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 10.75%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 260.449.625 | 5.469.927 | 3.883.535 | 3.370.155 | 2.919.505 | 2.644.160 |
| 38/120 | 296.115.736 | 6.218.982 | 4.415.348 | 3.831.665 | 3.319.303 | 3.006.253 |
| 38/168 hoek | 356.802.439 | 7.493.515 | 5.320.241 | 4.616.936 | 3.999.570 | 3.622.362 |
| 38/206 hoek | 401.979.514 | 8.442.318 | 5.993.871 | 5.201.517 | 4.505.981 | 4.081.012 |
| 42/120 | 315.789.429 | 6.632.166 | 4.708.701 | 4.086.238 | 3.539.835 | 3.205.986 |
| 42/160 | 370.344.699 | 7.777.928 | 5.522.168 | 4.792.170 | 4.151.371 | 3.759.847 |
| 42/147 hoek | 352.324.562 | 7.399.472 | 5.253.472 | 4.558.994 | 3.949.375 | 3.576.901 |
| 42/201 hoek | 437.116.750 | 9.180.265 | 6.517.799 | 5.656.184 | 4.899.851 | 4.437.736 |
| 42/144 | 345.046.503 | 7.246.619 | 5.144.950 | 4.464.817 | 3.867.792 | 3.503.012 |
| 42/144 Bougenvile | 341.033.311 | 7.162.334 | 5.085.109 | 4.412.888 | 3.822.806 | 3.462.269 |
| 42/136 hoek | 335.294.145 | 7.041.801 | 4.999.533 | 4.338.624 | 3.758.473 | 3.404.003 |
| 42/298 hoek | 547.190.676 | 11.492.023 | 8.159.099 | 7.080.514 | 6.133.723 | 5.555.238 |
| 42/303 hoek | 553.466.946 | 11.623.836 | 8.252.683 | 7.161.727 | 6.204.077 | 5.618.957 |
| 48/150 | 408.485.109 | 8.578.948 | 6.090.875 | 5.285.698 | 4.578.906 | 4.147.059 |
| 48/238 hoek | 540.648.871 | 11.354.633 | 8.061.554 | 6.995.864 | 6.060.393 | 5.488.824 |
| 48/150G | 417.537.421 | 8.769.063 | 6.225.853 | 5.402.832 | 4.680.377 | 4.238.961 |
Harga cash, Angsuran bertahap 24 bulan ke developer, dan harga KPR ke-2
| Tipe | Harga | Harga | Harga | Keterangan |
| LB/LT | Tunai | 24 bulan | KPR ke-2 |
|
| 38/90 | 249.325.000 | 298.990.000 | 286.573.750 |
|
| 38/120 | 283.455.250 | 339.946.300 | 325.823.538 | Lavender, habis |
| 42/120 | 302.281.750 | 362.538.100 | 347.474.013 |
|
| 42/144 | 330.278.950 | 396.134.740 | 371.438.819 | Rafflesia, Habis |
| 42/160 | 354.487.750 | 425.185.300 | 407.510.913 | Lavender, habis |
| 42/136 | 320.946.550 | 384.935.860 | 368.938.533 |
|
| 48/150 | 390.985.750 | 468.982.900 | 449.483.613 | Rafflesia |
| 48/150G | 399.648.250 | 479.377.900 | 459.445.488 |
|
Simulasi modal pertama = DP + biaya KPR (lihat promo) dengan asumsi bunga 9.75% dp 60%
| Tipe | Harga | DP 30% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | KPR ke-2 | bea KPR | DP+ bea kpr | ||
| 38/90 | 286.573.750 | 85.972.125 | 200.601.625 | 10.030.081 | 96.002.206 |
| 38/120 | 325.823.538 | 97.747.061 | 228.076.477 | 11.403.824 | 109.150.885 |
| 42/120 | 347.474.013 | 104.242.204 | 243.231.809 | 12.161.590 | 116.403.794 |
| 42/144 | 371.438.819 | 111.431.646 | 260.007.173 | 13.000.359 | 124.432.004 |
| 42/160 | 407.510.913 | 122.253.274 | 285.257.639 | 14.262.882 | 136.516.156 |
| 42/136 | 368.938.533 | 110.681.560 | 258.256.973 | 12.912.849 | 123.594.409 |
| 48/150 | 449.483.613 | 134.845.084 | 314.638.529 | 15.731.926 | 150.577.010 |
| 48/150G | 459.445.488 | 137.833.646 | 321.611.841 | 16.080.592 | 153.914.238 |
Simulasi angsuran dengan asumsi bunga 9.75% dp 30%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 10.75%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 200.601.625 | 4.213.008 | 2.991.148 | 2.595.736 | 2.248.640 | 2.036.566 |
| 38/120 | 228.076.477 | 4.790.031 | 3.400.823 | 2.951.254 | 2.556.619 | 2.315.498 |
| 42/120 | 243.231.809 | 5.108.321 | 3.626.802 | 3.147.360 | 2.726.502 | 2.469.360 |
| 42/144 | 260.007.173 | 5.460.635 | 3.876.938 | 3.364.429 | 2.914.545 | 2.639.668 |
| 42/160 | 285.257.639 | 5.990.941 | 4.253.445 | 3.691.164 | 3.197.590 | 2.896.018 |
| 42/136 | 258.256.973 | 5.423.877 | 3.850.841 | 3.341.782 | 2.894.926 | 2.621.900 |
| 48/150 | 314.638.529 | 6.607.995 | 4.691.540 | 4.071.346 | 3.526.934 | 3.194.301 |
| 48/150G | 321.611.841 | 6.754.447 | 4.795.518 | 4.161.579 | 3.605.101 | 3.265.097 |