Luas. Murah. Dua Kamar. Real Estat Gold. Magnolia 2A, 42/144, 10x18m. View Bukit. Nuansa Villa. Tersedia sambungan internet cepat braod band jaringan fiber optik. Telah dibangun Masjid swadaya warga cluster Bukit Magnolia.
Harga Feb 2022
Cash 563,279,637
KPR 607,242,756
DP 28.4 jt
Angs 15th 5,185,003
Angs 20th 4,472,555
Stok
DA.01/16
DA.01/17
DA.01/15, HOEK 198m
DA.01/18, HOEK 236m
DA.06/30, HOEK 214m
Brosur http://bit.ly/BrosurMagnolia
Siteplan http://bit.ly/SP-Magnolia
Master Plan http://bit.ly/MP-CitraIndahCity
Share Lokasi CitraIndah City http://bit.ly/Lokasi-CIC
wa.me/628164803147
https://citraindahciputra.com
Luas. Murah. Dua Kamar. Real Estat Gold. Magnolia 2A, 42/144, 10x18m. View Bukit. Nuansa Villa.
Harga 30 April 2021
Cash 524,750,727
KPR 569,682,408
DP 28.4 jt
Angs 15th 4.8jt
Angs 20th 4.1jt
Harga Mei 2020
Cash 490.192.500
KPR 532.024.613
DP 26.601.231
Angs 15th 4.542.888
Angs 20th 3.918.542
Stok
DA.01/16
DA.01/17
Tipe 42 di Magnolia sebagian sudah dibangun seperti di bawah ini. Sebagai pengganti bukit Rosella yang sudah nyaris habis, perumahan CitraIndah merilis bukit Magnolia. Di cluster bukit Magnolia, tipe luas bangunan 42m, memiliki varian luas tanah 120m (8x15m), 144m (8x18m), dan 160m (8x20m). Siteplan Magnolia dapat dilihat di tautan Stok danSiteplan Bukit Magnolia.
Promo November 2018.
DP 0% TNI POLRI PNS + KARYAWAN SWASTA
Cash 470,995,500
KPR 511,285,118
Dp 0%
Angs 15th 4,595,575
Angs 20th 3,963,988
FREE AC 1/2pk + LED T 32”
FREE BIAYA KPR
Promo Magnolia 28 dES 2014
- Diskon DP Rp 2.5 juta
- Free Biaya KPR akad maksium 2 bulan sejak booking, tidak termasuk asuransi jiwa.
- Free Voucher Belanja Rp 1 juta.
Stok Bukit Magnolia, kunjungi tautan INFO STOK
Stok per tanggal 28 Desember 2014
Tipe 42/120 tersedia di blok DA.09.
Tipe 42/120 juga tersedia di blok DA.10, selain di DA.09.
Tipe 42/144 tersedia di blok DA.06
Tipe 42/160 tersedia di blok DA.07
Lokasi Bukit Magnolia
Harga Baru
Lihat juga harga CitraIndah.
Harga 1 September 2015 berlaku. Harga mengikat harga lama 3 bulan sejak booking.
Harga Mei 42/44
Cash 458057500
KPR 497,162,388
DP 5% 24,858,119
Angs 15th 4,114,277
Angs 20th 3,521,374
Harga 1 Januari 2018 Bukit Magnolia
| Tipe | LB | LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | |||
| MAGNOLIA 2 | 42 | 120 | 406,515,000 | 449,514,075 | 441,323,775 |
| MAGNOLIA 2A | 42 | 144 | 449,295,000 | 496,785,975 | 487,740,075 |
| MAGNOLIA 3 | 48 | 180 | 578,670,000 | 639,745,350 | 628,111,950 |
| MAGNOLIA 2 HOEK | 42 | 174 | 502,770,000 | 555,875,850 | 545,760,450 |
| MAGNOLIA 2 HOEK | 42 | 178 | 509,900,000 | 563,754,500 | 553,496,500 |
| MAGNOLIA 2A HOEK | 42 | 198 | 556,935,000 | 615,728,175 | 604,529,475 |
| MAGNOLIA 2 HOEK | 42 | 212 | 570,505,000 | 630,723,025 | 619,252,925 |
| MAGNOLIA 2A HOEK | 42 | 214 | 574,070,000 | 634,662,350 | 623,120,950 |
| MAGNOLIA 3 HOEK | 48 | 232 | 677,340,000 | 748,775,700 | 735,168,900 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
| Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
| MAGNOLIA 2 | 42 | 120 | 441,323,775 | 22,066,189 | 20,962,879 | 43,029,068 | |
| MAGNOLIA 2A | 42 | 144 | 487,740,075 | 24,387,004 | 23,167,654 | 47,554,657 | |
| MAGNOLIA 3 | 48 | 180 | 628,111,950 | 31,405,598 | 29,835,318 | 61,240,915 | |
| MAGNOLIA 2 HOEK | 42 | 174 | 545,760,450 | 27,288,023 | 25,923,621 | 53,211,644 | |
| MAGNOLIA 2 HOEK | 42 | 178 | 553,496,500 | 27,674,825 | 26,291,084 | 53,965,909 | |
| MAGNOLIA 2A HOEK | 42 | 198 | 604,529,475 | 30,226,474 | 28,715,150 | 58,941,624 | |
| MAGNOLIA 2 HOEK | 42 | 212 | 619,252,925 | 30,962,646 | 29,414,514 | 60,377,160 | |
| MAGNOLIA 2A HOEK | 42 | 214 | 623,120,950 | 31,156,048 | 29,598,245 | 60,754,293 | |
| MAGNOLIA 3 HOEK | 48 | 232 | 735,168,900 | 36,758,445 | 34,920,523 | 71,678,968 | |
Simualsi angsuran dengan esitimasi bunga 6.5%
| Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
| KPR ke-1 | 5 | 10 | 15 | 20 | |||
| MAGNOLIA 2 | 42 | 120 | 441,323,775 | 8,203,256 | 4,760,585 | 3,652,184 | 3,125,872 |
| MAGNOLIA 2A | 42 | 144 | 487,740,075 | 9,066,035 | 5,261,280 | 4,036,303 | 3,454,636 |
| MAGNOLIA 3 | 48 | 180 | 628,111,950 | 11,675,245 | 6,775,480 | 5,197,953 | 4,448,882 |
| MAGNOLIA 2 HOEK | 42 | 174 | 545,760,450 | 10,144,508 | 5,887,150 | 4,516,452 | 3,865,591 |
| MAGNOLIA 2 HOEK | 42 | 178 | 553,496,500 | 10,288,305 | 5,970,599 | 4,580,471 | 3,920,385 |
| MAGNOLIA 2A HOEK | 42 | 198 | 604,529,475 | 11,236,898 | 6,521,094 | 5,002,796 | 4,281,849 |
| MAGNOLIA 2 HOEK | 42 | 212 | 619,252,925 | 11,510,575 | 6,679,917 | 5,124,640 | 4,386,134 |
| MAGNOLIA 2A HOEK | 42 | 214 | 623,120,950 | 11,582,473 | 6,721,642 | 5,156,650 | 4,413,531 |
| MAGNOLIA 3 HOEK | 48 | 232 | 735,168,900 | 13,665,202 | 7,930,309 | 6,083,905 | 5,207,161 |
Harga 1 September 2017 Bukit Magnolia
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Magnolia 1 | 38/90 | 330,730,000 | 369,108,950 | 359,097,050 |
| Magnolia 2 | 42/120 | 401,857,500 | 448,416,113 | 436,270,388 |
| Magnolia 2A | 42/144 | 443,947,500 | 495,346,463 | 481,938,038 |
| Magnolia 2B | 42/160 | 472,007,500 | 526,633,363 | 512,383,138 |
| Magnolia 3 | 48/180 | 572,115,000 | 638,253,225 | 620,999,775 |
Modal Pertama = DP + Biaya KPR (lihat promo)
| Tipe | LB/LT | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | ||||
| Magnolia 1 | 38/90 | 359,097,050 | 17,954,853 | 341,142,198 | 17,057,110 | 35,011,962 |
| Magnolia 2 | 42/120 | 436,270,388 | 21,813,519 | 414,456,868 | 20,722,843 | 42,536,363 |
| Magnolia 2A | 42/144 | 481,938,038 | 24,096,902 | 457,841,136 | 22,892,057 | 46,988,959 |
| Magnolia 2B | 42/160 | 512,383,138 | 25,619,157 | 486,763,981 | 24,338,199 | 49,957,356 |
| Magnolia 3 | 48/180 | 620,999,775 | 31,049,989 | 589,949,786 | 29,497,489 | 60,547,478 |
Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%
| Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | ||
| Magnolia 1 | 38/90 | 359,097,050 | 6,835,790 | 4,049,418 | 3,162,430 | 2,748,218 |
| Magnolia 2 | 42/120 | 436,270,388 | 8,304,865 | 4,919,676 | 3,842,066 | 3,338,836 |
| Magnolia 2A | 42/144 | 481,938,038 | 9,174,197 | 5,434,655 | 4,244,244 | 3,688,337 |
| Magnolia 2B | 42/160 | 512,383,138 | 9,753,752 | 5,777,975 | 4,512,362 | 3,921,338 |
| Magnolia 3 | 48/180 | 620,999,775 | 11,821,383 | 7,002,808 | 5,468,907 | 4,752,595 |
Lihat Juga
- Siteplan Magnolia
- Masterplan CitraIndah
- Brosur Dahlia, Semi Real Estat
- Video Brosur Magnolia
- Harga Baru CitraIndah
- Stok CitraIndah
Harga 5 Juni 2017 Bukit Magnolia
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Magnolia 1 | 38/90 | 327,050,000 | 366,656,000 | 356,754,500 |
| Magnolia 2 | 42/120 | 397,200,000 | 445,224,000 | 433,218,000 |
| Magnolia 2A | 42/144 | 397,200,000 | 445,224,000 | 433,218,000 |
| Magnolia 2B | 42/160 | 438,600,000 | 491,592,000 | 478,344,000 |
| Magnolia 3 | 48/180 | 565,560,000 | 633,787,200 | 616,730,400 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
| Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
| Magnolia 1 | 38/90 | 356,754,500 | 17,837,725 | 16,945,839 | 34,783,564 |
| Magnolia 2 | 42/120 | 433,218,000 | 21,660,900 | 20,577,855 | 42,238,755 |
| Magnolia 2A | 42/144 | 433,218,000 | 21,660,900 | 20,577,855 | 42,238,755 |
| Magnolia 2B | 42/160 | 478,344,000 | 23,917,200 | 22,721,340 | 46,638,540 |
| Magnolia 3 | 48/180 | 616,730,400 | 30,836,520 | 29,294,694 | 60,131,214 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
| Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | ||
| Magnolia 1 | 38/90 | 356,754,500 | 6,791,197 | 4,023,002 | 3,141,800 | 2,730,290 |
| Magnolia 2 | 42/120 | 433,218,000 | 8,246,760 | 4,885,256 | 3,815,185 | 3,315,476 |
| Magnolia 2A | 42/144 | 433,218,000 | 8,246,760 | 4,885,256 | 3,815,185 | 3,315,476 |
| Magnolia 2B | 42/160 | 478,344,000 | 9,105,781 | 5,394,127 | 4,212,593 | 3,660,831 |
| Magnolia 3 | 48/180 | 616,730,400 | 11,740,111 | 6,954,664 | 5,431,309 | 4,719,921 |
Harga 7 Nopember - Desember 2016, Tunai, Angsuran 12 x ke Developer, dan KPR
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Magnolia 1 | 38/90 | 319,690,000 | 360,026,250 | 351,959,000 |
| Magnolia 2 | 42/120 | 387,885,000 | 436,745,625 | 426,973,500 |
| Magnolia 2A | 42/144 | 427,905,000 | 481,768,125 | 470,995,500 |
| Magnolia 2B | 42/160 | 454,585,000 | 511,783,125 | 500,343,500 |
| Magnolia 3 | 48/180 | 552,450,000 | 621,881,250 | 607,995,000 |
Modal pertama = DP + Biaya KPR
| Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
| Magnolia 1 | 38/90 | 351,959,000 | 17,597,950 | 16,718,053 | 34,316,003 |
| Magnolia 2 | 42/120 | 426,973,500 | 21,348,675 | 20,281,241 | 41,629,916 |
| Magnolia 2A | 42/144 | 470,995,500 | 23,549,775 | 22,372,286 | 45,922,061 |
| Magnolia 2B | 42/160 | 500,343,500 | 25,017,175 | 23,766,316 | 48,783,491 |
| Magnolia 3 | 48/180 | 607,995,000 | 30,399,750 | 28,879,763 | 59,279,513 |
Estimasi angsuran KPR per bulan dengan simulasi bunga 8.5%
| Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | ||
| Magnolia 1 | 38/90 | 351,959,000 | 6,859,929 | 4,145,599 | 3,292,586 | 2,901,663 |
| Magnolia 2 | 42/120 | 426,973,500 | 8,322,014 | 5,029,167 | 3,994,348 | 3,520,106 |
| Magnolia 2A | 42/144 | 470,995,500 | 9,180,034 | 5,547,687 | 4,406,175 | 3,883,038 |
| Magnolia 2B | 42/160 | 500,343,500 | 9,752,047 | 5,893,366 | 4,680,726 | 4,124,992 |
| Magnolia 3 | 48/180 | 607,995,000 | 11,850,251 | 7,161,354 | 5,687,809 | 5,012,506 |
Harga 5 Juni 2017 Bukit Magnolia
| Tipe | LB/LT | Harga | Harga | Harga |
| Tunai | 12 bulan | KPR ke-1 | ||
| Magnolia 1 | 38/90 | 327,050,000 | 366,656,000 | 356,754,500 |
| Magnolia 2 | 42/120 | 397,200,000 | 445,224,000 | 433,218,000 |
| Magnolia 2A | 42/144 | 438,600,000 | 491,592,000 | 478,344,000 |
| Magnolia 2B | 42/160 | 466,200,000 | 522,504,000 | 508,428,000 |
| Magnolia 3 | 48/180 | 565,560,000 | 633,787,200 | 616,730,400 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
| Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
| KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
| Magnolia 1 | 38/90 | 356,754,500 | 17,837,725 | 16,945,839 | 34,783,564 |
| Magnolia 2 | 42/120 | 433,218,000 | 21,660,900 | 20,577,855 | 42,238,755 |
| Magnolia 2A | 42/144 | 478,344,000 | 23,917,200 | 22,721,340 | 46,638,540 |
| Magnolia 2B | 42/160 | 508,428,000 | 25,421,400 | 24,150,330 | 49,571,730 |
| Magnolia 3 | 48/180 | 616,730,400 | 30,836,520 | 29,294,694 | 60,131,214 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
| Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 7.5%) | |||
| KPR ke-1 | 5th | 10th | 15th | 20th | ||
| Magnolia 1 | 38/90 | 356,754,500 | 6,791,197 | 4,023,002 | 3,141,800 | 2,730,290 |
| Magnolia 2 | 42/120 | 433,218,000 | 8,246,760 | 4,885,256 | 3,815,185 | 3,315,476 |
| Magnolia 2A | 42/144 | 478,344,000 | 9,105,781 | 5,394,127 | 4,212,593 | 3,660,831 |
| Magnolia 2B | 42/160 | 508,428,000 | 9,678,461 | 5,733,374 | 4,477,531 | 3,891,068 |
| Magnolia 3 | 48/180 | 616,730,400 | 11,740,111 | 6,954,664 | 5,431,309 | 4,719,921 |
Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
| Tipe | Harga | Harga | KPR ke-1 |
| LB/LT | Tunai | 12 bulan | |
| 38/90 | 307.155.000 | 345.924.375 | 338.170.500 |
| 42/120 | 371.670.000 | 418.503.750 | 409.137.000 |
| 42/144 | 408.930.000 | 460.421.250 | 450.123.000 |
| 42/160 | 433.770.000 | 488.366.250 | 477.447.000 |
| 48/180 | 528.990.000 | 595.488.750 | 582.189.000 |
Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)
| Tipe | KPR ke-1 | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | bea KPR | DP+ bea kpr | |||
| 38/90 | 338.170.500 | 16.908.525 | 321.261.975 | 16.063.099 | 32.971.624 |
| 42/120 | 409.137.000 | 20.456.850 | 388.680.150 | 19.434.008 | 39.890.858 |
| 42/144 | 450.123.000 | 22.506.150 | 427.616.850 | 21.380.843 | 43.886.993 |
| 42/160 | 477.447.000 | 23.872.350 | 453.574.650 | 22.678.733 | 46.551.083 |
| 48/180 | 582.189.000 | 29.109.450 | 553.079.550 | 27.653.978 | 56.763.428 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 321.261.975 | 6.707.917 | 4.748.323 | 4.113.205 | 3.306.403 | 2.942.332 |
| 42/120 | 388.680.150 | 8.115.602 | 5.744.778 | 4.976.378 | 4.000.266 | 3.559.793 |
| 42/144 | 427.616.850 | 8.928.596 | 6.320.271 | 5.474.895 | 4.401.000 | 3.916.401 |
| 42/160 | 453.574.650 | 9.470.593 | 6.703.933 | 5.807.240 | 4.668.155 | 4.154.140 |
| 48/180 | 553.079.550 | 11.548.245 | 8.174.638 | 7.081.228 | 5.692.252 | 5.065.472 |
Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2
| Tipe | Harga | Harga | KPR ke-2 |
| LB/LT | Tunai | 24 bulan | |
| 38/90 | 307.155.000 | 369.186.000 | 353.678.250 |
| 42/120 | 371.670.000 | 446.604.000 | 427.870.500 |
| 42/144 | 408.930.000 | 491.316.000 | 470.719.500 |
| 42/160 | 433.770.000 | 521.124.000 | 499.285.500 |
| 48/180 | 528.990.000 | 635.388.000 | 608.788.500 |
Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR
| Tipe | KPR ke-2 | DP 30% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | bea KPR | DP+ bea kpr | |||
| 38/90 | 353.678.250 | 106.103.475 | 247.574.775 | 12.378.739 | 118.482.214 |
| 42/120 | 427.870.500 | 128.361.150 | 299.509.350 | 14.975.468 | 143.336.618 |
| 42/144 | 470.719.500 | 141.215.850 | 329.503.650 | 16.475.183 | 157.691.033 |
| 42/160 | 499.285.500 | 149.785.650 | 349.499.850 | 17.474.993 | 167.260.643 |
| 48/180 | 608.788.500 | 182.636.550 | 426.151.950 | 21.307.598 |
203.944.148 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 247.574.775 | 5.169.336 | 3.659.210 | 3.169.767 | 2.548.020 | 2.267.455 |
| 42/120 | 299.509.350 | 6.253.725 | 4.426.814 | 3.834.700 | 3.082.527 | 2.743.107 |
| 42/144 | 329.503.650 | 6.880.003 | 4.870.136 | 4.218.725 | 3.391.226 | 3.017.815 |
| 42/160 | 349.499.850 | 7.297.521 | 5.165.685 | 4.474.742 | 3.597.026 | 3.200.953 |
| 48/180 | 426.151.950 | 8.898.009 | 6.298.620 | 5.456.139 | 4.385.923 | 3.902.984 |
Harga September 2015 Bukit Magnolia
| Tipe | Harga | Harga | KPR ke-1 |
| LB/LT | Tunai | 12 bulan | |
| 38/90 | 299.795.000 | 337.644.375 | 330.074.500 |
| 42/120 | 362.355.000 | 408.024.375 | 398.890.500 |
| 42/144 | 398.235.000 | 448.389.375 | 438.358.500 |
| 42/160 | 422.155.000 | 475.299.375 | 464.670.500 |
| 48/180 | 515.880.000 | 580.740.000 | 567.768.000 |
Modal pertama = DP + Biaya KPR (Lihat Promo)
| Tipe | KPR ke-1 | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | bea KPR | DP+ bea kpr | |||
| 38/90 | 330.074.500 | 16.503.725 | 313.570.775 | 15.678.539 | 32.182.264 |
| 42/120 | 398.890.500 | 19.944.525 | 378.945.975 | 18.947.299 | 38.891.824 |
| 42/144 | 438.358.500 | 21.917.925 | 416.440.575 | 20.822.029 | 42.739.954 |
| 42/160 | 464.670.500 | 23.233.525 | 441.436.975 | 22.071.849 | 45.305.374 |
| 48/180 | 567.768.000 | 28.388.400 | 539.379.600 | 26.968.980 | 55.357.380 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 313.570.775 | 6.547.326 | 4.634.645 | 4.014.732 | 3.227.246 | 2.871.891 |
| 42/120 | 378.945.975 | 7.912.353 | 5.600.905 | 4.851.748 | 3.900.083 | 3.470.641 |
| 42/144 | 416.440.575 | 8.695.237 | 6.155.083 | 5.331.802 | 4.285.974 | 3.814.041 |
| 42/160 | 441.436.975 | 9.217.159 | 6.524.536 | 5.651.838 | 4.543.235 | 4.042.975 |
| 48/180 | 539.379.600 | 11.262.191 | 7.972.149 | 6.905.824 | 5.551.253 | 4.939.999 |
Harga 15 Mei - Juli 2015 Bukit Magnolia
| Tipe | Harga | Harga | KPR ke-1 |
| LB/LT | Tunai | 12 bulan | |
| 38/90 | 289,847,500 | 326,453,438 | 319,132,250 |
| 42/120 | 353,040,000 | 397,545,000 | 388,644,000 |
| 42/144 | 391,680,000 | 441,015,000 | 431,148,000 |
| 42/160 | 415,140,000 | 467,407,500 | 456,954,000 |
| 48/180 | 502,770,000 | 565,991,250 | 553,347,000 |
Modal pertama = Dp + Biaya KPR (lihat promo)
| Tipe | KPR ke-1 | DP 5% | PLAFON KPR | Estimasi | Modal Pertama |
| LB/LT | bea KPR | DP+ bea kpr | |||
| 38/90 | 319,132,250 | 15,956,613 | 303,175,638 | 15,158,782 | 31,115,394 |
| 42/120 | 388,644,000 | 19,432,200 | 369,211,800 | 18,460,590 | 37,892,790 |
| 42/144 | 431,148,000 | 21,557,400 | 409,590,600 | 20,479,530 | 42,036,930 |
| 42/160 | 456,954,000 | 22,847,700 | 434,106,300 | 21,705,315 | 44,553,015 |
| 48/180 | 553,347,000 | 27,667,350 | 525,679,650 | 26,283,983 | 53,951,333 |
Estimasi Angsuran
| Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9.25%) | ||||
| LB/LT | 5th | 8th | 10th | 15th | 20th | |
| 38/90 | 303,175,638 | 6,330,276 | 4,481,003 | 3,881,640 | 3,120,260 | 2,776,685 |
| 42/120 | 369,211,800 | 7,709,105 | 5,457,032 | 4,727,119 | 3,799,899 | 3,381,488 |
| 42/144 | 409,590,600 | 8,552,210 | 6,053,839 | 5,244,100 | 4,215,475 | 3,751,304 |
| 42/160 | 434,106,300 | 9,064,095 | 6,416,187 | 5,557,981 | 4,467,789 | 3,975,836 |
| 48/180 | 525,679,650 | 10,976,138 | 7,769,661 | 6,730,420 | 5,410,254 | 4,814,526 |
Harga 1 April 2015
Harga cash, angsuran 12 dan 24 ke developer, serta KPR ke1 dan ke2 (kalau masih punya ciiclan kpr lain)
|
Tipe |
Harga |
Harga |
Harga |
KPR ke-2 |
KPR ke-1 |
|
LB/LT |
Tunai |
12 bulan |
24 bulan |
|
|
|
42/120 |
335.199.250 |
376.974.156 |
402.039.100 |
385.329.138 |
368.619.175 |
|
42/144 |
370.542.250 |
416.735.031 |
444.450.700 |
425.973.588 |
407.496.475 |
|
42/160 |
391.794.250 |
440.643.531 |
469.953.100 |
450.413.388 |
430.873.675 |
|
Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
|
LB/LT |
bea KPR |
DP+ bea kpr |
|||
|
42/120 |
368.619.175 |
18.430.959 |
350.188.216 |
17.509.411 |
35.940.370 |
|
42/144 |
407.496.475 |
20.374.824 |
387.121.651 |
19.356.083 |
39.730.906 |
|
42/160 |
430.873.675 |
21.543.684 |
409.329.991 |
20.466.500 |
42.010.183 |
|
Tipe |
KPR ke-1 |
Angsuran KPR/bln (Bunga 9.75%) |
||||
|
LB/LT |
5th |
8th |
10th |
15th |
20th |
|
|
42/120 |
368.619.175 |
7.397.461 |
5.267.602 |
4.579.420 |
3.709.763 |
3.321.594 |
|
42/144 |
407.496.475 |
8.177.652 |
5.823.162 |
5.062.399 |
4.101.022 |
3.671.914 |
|
42/160 |
430.873.675 |
8.646.786 |
6.157.225 |
5.352.818 |
4.336.289 |
3.882.564 |