Real Estat Platinum dengan drainase tertutup, listrik undergrund, sudah dihuni, internet fiber optik. Per 6 Oktober 2020, Rumah Real Estat Platinum, cluster Bukit Orchid tinggal 4 unit saja: 

• Rumah Contoh Orchid 70/247, harga spesial diskon
• Orchid 5, 70/160, Tingkat 3 KT
• Orchid 59/187 Hoek BE.17/01
• Orchid 59/136

• Brosur http://bit.ly/BrosurOrchid
• Siteplan http://bit.ly/SiteplanOrchid

Di hari kemerdekaan Republik Indonesia yang ke-71, Perumahan CitraIndah soft-Launching Real Estat Murah cluster Bukit Orchid. Rumah real estat dengan harga terjangkau. Harga perdana saat launching Mulai Rp 469juta. Spesifiikasi bangunan tetap bata merah. Tersedia juga rumah tingkat dengan harga mulai 653 juta. Dipasarkan

 Lihat brosurnya di tautan berikut https://youtu.be/-uVlCy2eHtI

• Orchid 1 tipe 39/90, 2 kamar tidur
• Orchid 1A tipe 39/120, 2 kamar tidur
• Orchid 2 tipe 45/120, 2 kamar tidur
• Orchid 3 tipe 45/160, 2 kamar tidur
• Orchid 3A tipe 45/170, 2 kamar tidur
• Orchid 4 tipe 59/136, tingkat 2  (dengan private bath room) atau 3 kamar tidur
• Orchid 4A tipe 59/160, tingkat 2 (dengan private bath room) atau 3 kamar tidur
• Orchid 5  tipe 70/160, tingkat 2 (dengan private bath room) atau 3 kamar tidur

Brosur Orchid

Lihat video brosur di tautan berikut https://youtu.be/-uVlCy2eHtI

• Harga Baru CitraIndah City
• INFO STOK CitraIndah

 

Harga Juli 2018 Bukit Orchid

Tipe	LB	LT	Harga	Harga	Harga
			Tunai	12 bulan	KPR ke-1
Orchid 1	39	90	448,138,750	495,403,319	486,400,544
Orchid 1A	39	120	515,586,250	569,932,806	559,581,081
Orchid 1B	39	128	532,376,250	588,485,756	577,798,231
Orchid 2	45	120	551,293,750	609,389,594	598,323,719
Orchid 2 Garden	45	160	671,152,500	741,833,513	728,370,463
Orchid 2A	45	136	584,873,750	646,495,494	634,758,019
Orchid 3	45	160	640,418,750	707,872,719	695,024,344
Orchid 3A	45	170	662,700,000	732,493,500	719,199,500
Orchid 4	59	136	694,601,000	767,744,105	753,812,085
Orchid 4A	59	160	774,411,000	855,934,155	840,405,935
Orchid 5	70	160	851,070,000	940,642,350	923,580,950

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

Tipe	LB	LT	Harga	DP	5%	Estimasi	Modal Pertama
			KPR ke-1			Biaya KPR	DP+ biaya KPR
Orchid 1	39	90	486,400,544	24,320,027		23,104,026	47,424,053
Orchid 1A	39	120	559,581,081	27,979,054		26,580,101	54,559,155
Orchid 1B	39	128	577,798,231	28,889,912		27,445,416	56,335,328
Orchid 2	45	120	598,323,719	29,916,186		28,420,377	58,336,563
Orchid 2 Garden	45	160	728,370,463	36,418,523		34,597,597	71,016,120
Orchid 2A	45	136	634,758,019	31,737,901		30,151,006	61,888,907
Orchid 3	45	160	695,024,344	34,751,217		33,013,656	67,764,874
Orchid 3A	45	170	719,199,500	35,959,975		34,161,976	70,121,951
Orchid 4	59	136	753,812,085	37,690,604		35,806,074	73,496,678
Orchid 4A	59	160	840,405,935	42,020,297		39,919,282	81,939,579
Orchid 5	70	160	923,580,950	46,179,048		43,870,095	90,049,143

Simulasi angsuran dengan esitimasi bunga 6.5%

Tipe	LB	LT	Harga	Angsuran KPR/bln (Tahun)| Bunga			6.50%
			KPR ke-1	5	10	15	20
Orchid 1	39	90	486,400,544	9,041,136	5,246,831	4,025,217	3,445,148
Orchid 1A	39	120	559,581,081	10,401,404	6,036,233	4,630,824	3,963,482
Orchid 1B	39	128	577,798,231	10,740,022	6,232,743	4,781,581	4,092,513
Orchid 2	45	120	598,323,719	11,121,546	6,454,153	4,951,440	4,237,894
Orchid 2 Garden	45	160	728,370,463	13,538,834	7,856,974	6,027,644	5,159,008
Orchid 2A	45	136	634,758,019	11,798,781	6,847,171	5,252,953	4,495,956
Orchid 3	45	160	695,024,344	12,919,002	7,497,268	5,751,688	4,922,819
Orchid 3A	45	170	719,199,500	13,368,366	7,758,047	5,951,750	5,094,050
Orchid 4	59	136	753,812,085	14,011,739	8,131,415	6,238,187	5,339,209
Orchid 4A	59	160	840,405,935	15,621,332	9,065,507	6,954,796	5,952,549
Orchid 5	70	160	923,580,950	17,167,376	9,962,721	7,643,113	6,541,673

 

 

 

Harga April 2018 Bukit Orchid

Tipe	LB	LT	Harga	Harga	Harga
			Tunai	12 bulan	KPR ke-1
Orchid 1	39	90	441,842,500	488,445,963	479,569,113
Orchid 1A	39	120	506,443,750	559,830,344	549,661,469
Orchid 1B	39	128	522,773,750	577,874,994	567,379,519
Orchid 2	45	120	543,100,000	600,335,500	589,433,500
Orchid 2A	45	136	575,760,000	636,424,800	624,869,600
Orchid 3	45	160	628,631,250	694,847,531	682,234,906
Orchid 3A	45	170	650,337,500	718,832,938	705,786,188
Orchid 4	59	136	686,102,500	758,353,263	744,591,213
Orchid 4A	59	160	771,892,500	853,151,213	837,673,363
Orchid 5	70	160	848,425,000	937,719,625	920,711,125

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

Tipe	LB	LT	Harga	DP	5%	PLAFON KPR	Estimasi	Modal Pertama
			KPR ke-1				Biaya KPR	DP+ biaya KPR
Orchid 1	39	90	479,569,113	23,978,456		455,590,657	22,779,533	46,757,988
Orchid 1A	39	120	549,661,469	27,483,073		522,178,395	26,108,920	53,591,993
Orchid 1B	39	128	567,379,519	28,368,976		539,010,543	26,950,527	55,319,503
Orchid 2	45	120	589,433,500	29,471,675		559,961,825	27,998,091	57,469,766
Orchid 2A	45	136	624,869,600	31,243,480		593,626,120	29,681,306	60,924,786
Orchid 3	45	160	682,234,906	34,111,745		648,123,161	32,406,158	66,517,903
Orchid 3A	45	170	705,786,188	35,289,309		670,496,878	33,524,844	68,814,153
Orchid 4	59	136	744,591,213	37,229,561		707,361,652	35,368,083	72,597,643
Orchid 4A	59	160	837,673,363	41,883,668		795,789,694	39,789,485	81,673,153
Orchid 5	70	160	920,711,125	46,035,556		874,675,569	43,733,778	89,769,335

Simulasi angsuran dengan esitimasi bunga 6.5%

Tipe	LB	LT	Harga	Angsuran KPR/bln (Tahun)| Bunga			6.50%
			KPR ke-1	5	10	15	20
Orchid 1	39	90	479,569,113	8,914,154	5,173,140	3,968,684	3,396,762
Orchid 1A	39	120	549,661,469	10,217,020	5,929,230	4,548,734	3,893,222
Orchid 1B	39	128	567,379,519	10,546,360	6,120,356	4,695,361	4,018,718
Orchid 2	45	120	589,433,500	10,956,296	6,358,253	4,877,869	4,174,925
Orchid 2A	45	136	624,869,600	11,614,977	6,740,505	5,171,121	4,425,917
Orchid 3	45	160	682,234,906	12,681,274	7,359,307	5,645,849	4,832,232
Orchid 3A	45	170	705,786,188	13,119,041	7,613,356	5,840,748	4,999,045
Orchid 4	59	136	744,591,213	13,840,343	8,031,948	6,161,879	5,273,898
Orchid 4A	59	160	837,673,363	15,570,539	9,036,031	6,932,183	5,933,194
Orchid 5	70	160	920,711,125	17,114,032	9,931,764	7,619,363	6,521,346

Lihat Juga

• Siteplan Bukit Orchid
• Harga Baru CitraIndah
• Stok CitraIndah 

Harga 1 Januari 2018 Bukit Orchid

Tipe	LB	LT	Harga	Harga	Harga
			Tunai	12 bulan	KPR ke-1
Orchid 1	39	90	432,648,750	478,391,869	469,678,894
Orchid 1A	39	120	493,023,750	545,106,244	535,185,769
Orchid 1B	39	128	509,123,750	562,896,744	552,654,269
Orchid 2	45	120	532,181,250	588,375,281	577,671,656
Orchid 2A	45	136	564,381,250	623,956,281	612,608,656
Orchid 3	45	160	612,681,250	677,327,781	665,014,156
Orchid 3A	45	170	632,806,250	699,565,906	686,849,781
Orchid 4	59	136	681,192,500	753,032,713	739,348,863
Orchid 4A	59	160	766,292,500	847,068,213	831,682,363
Orchid 5	70	160	842,825,000	931,636,625	914,720,125

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

Tipe	LB	LT	Harga	DP	5%	Estimasi	Modal Pertama
			KPR ke-1			Biaya KPR	DP+ biaya KPR
Orchid 1	39	90	469,678,894	23,483,945		22,309,747	45,793,692
Orchid 1A	39	120	535,185,769	26,759,288		25,421,324	52,180,612
Orchid 1B	39	128	552,654,269	27,632,713		26,251,078	53,883,791
Orchid 2	45	120	577,671,656	28,883,583		27,439,404	56,322,986
Orchid 2A	45	136	612,608,656	30,630,433		29,098,911	59,729,344
Orchid 3	45	160	665,014,156	33,250,708		31,588,172	64,838,880
Orchid 3A	45	170	686,849,781	34,342,489		32,625,365	66,967,854
Orchid 4	59	136	739,348,863	36,967,443		35,119,071	72,086,514
Orchid 4A	59	160	831,682,363	41,584,118		39,504,912	81,089,030
Orchid 5	70	160	914,720,125	45,736,006		43,449,206	89,185,212

Simualsi angsuran dengan esitimasi bunga 6.1%

Tipe	LB	LT	Harga	Angsuran KPR/bln (Tahun)| Bunga			6.50%
			KPR ke-1	5	10	15	20
Orchid 1	39	90	469,678,894	8,730,317	5,066,453	3,886,837	3,326,710
Orchid 1A	39	120	535,185,769	9,947,948	5,773,080	4,428,941	3,790,691
Orchid 1B	39	128	552,654,269	10,272,650	5,961,514	4,573,501	3,914,420
Orchid 2	45	120	577,671,656	10,737,669	6,231,378	4,780,533	4,091,616
Orchid 2A	45	136	612,608,656	11,387,072	6,608,245	5,069,655	4,339,073
Orchid 3	45	160	665,014,156	12,361,177	7,173,546	5,503,338	4,710,259
Orchid 3A	45	170	686,849,781	12,767,054	7,409,088	5,684,039	4,864,919
Orchid 4	59	136	739,348,863	13,742,899	7,975,399	6,118,496	5,236,767
Orchid 4A	59	160	831,682,363	15,459,179	8,971,406	6,882,604	5,890,760
Orchid 5	70	160	914,720,125	17,002,672	9,867,139	7,569,785	6,478,912

Harga 1 September 2017 Bukit Orchid

Tipe	LB/LT	Harga	Harga	Harga
		Tunai	12 bulan	KPR ke-1
Orchid 1	39/90	425,576,250	474,862,519	462,005,231
Orchid 1A	39/120	485,088,750	541,218,956	526,576,294
Orchid 1B	39/128	500,958,750	558,914,006	543,795,244
Orchid 1C	39/136	516,828,750	576,609,056	561,014,194
Orchid 2	45/120	523,556,250	584,110,219	568,313,531
Orchid 2A	45/136	555,296,250	619,500,319	602,751,431
Orchid 3	45/160	602,906,250	672,585,469	654,408,281
Orchid 3A	45/170	622,743,750	694,704,281	675,931,969
Orchid 4	59/136	673,890,000	751,732,350	731,425,650
Orchid 4A	59/160	758,300,000	845,849,500	823,010,500
Orchid 5	70/160	834,200,000	930,478,000	905,362,000

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe	LB/LT	Harga	DP 5%	PLAFON KPR	Estimasi	Modal Pertama
		KPR ke-1			Biaya KPR	DP+ biaya KPR
Orchid 1	39/90	462,005,231	23,100,262	438,904,970	21,945,248	45,045,510
Orchid 1A	39/120	526,576,294	26,328,815	500,247,479	25,012,374	51,341,189
Orchid 1B	39/128	543,795,244	27,189,762	516,605,482	25,830,274	53,020,036
Orchid 1C	39/136	561,014,194	28,050,710	532,963,484	26,648,174	54,698,884
Orchid 2	45/120	568,313,531	28,415,677	539,897,855	26,994,893	55,410,569
Orchid 2A	45/136	602,751,431	30,137,572	572,613,860	28,630,693	58,768,265
Orchid 3	45/160	654,408,281	32,720,414	621,687,867	31,084,393	63,804,807
Orchid 3A	45/170	675,931,969	33,796,598	642,135,370	32,106,769	65,903,367
Orchid 4	59/136	731,425,650	36,571,283	694,854,368	34,742,718	71,314,001
Orchid 4A	59/160	823,010,500	41,150,525	781,859,975	39,092,999	80,243,524
Orchid 5	70/160	905,362,000	45,268,100	860,093,900	43,004,695	88,272,795

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 7.5%)
		KPR ke-1	5th	10th	15th	20th
Orchid 1	39/90	462,005,231	8,794,755	5,209,880	4,068,703	3,535,789
Orchid 1A	39/120	526,576,294	10,023,933	5,938,026	4,637,356	4,029,960
Orchid 1B	39/128	543,795,244	10,351,714	6,132,198	4,788,997	4,161,739
Orchid 1C	39/136	561,014,194	10,679,495	6,326,371	4,940,637	4,293,518
Orchid 2	45/120	568,313,531	10,818,445	6,408,683	5,004,920	4,349,380
Orchid 2A	45/136	602,751,431	11,474,007	6,797,028	5,308,201	4,612,938
Orchid 3	45/160	654,408,281	12,457,350	7,379,545	5,763,123	5,008,275
Orchid 3A	45/170	675,931,969	12,867,076	7,622,260	5,952,674	5,172,999
Orchid 4	59/136	731,425,650	13,923,456	8,248,044	6,441,386	5,597,699
Orchid 4A	59/160	823,010,500	15,666,870	9,280,816	7,247,939	6,298,611
Orchid 5	70/160	905,362,000	17,234,517	10,209,467	7,973,177	6,928,858

 

• Harga Baru CitraIndah City
• INFO STOK CitraIndah

Harga 1 Juni 2017 Bukit Orchid

Tipe	LB/LT	Harga	Harga	Harga
		Tunai	12 bulan	KPR ke-1
Orchid 1	39/90	421,867,500	472,851,600	460,105,575
Orchid 1A	39/120	480,517,500	538,539,600	524,034,075
Orchid 1B	39/136	511,797,500	573,573,200	558,129,275
Orchid 2	45/120	518,812,500	581,430,000	565,775,625
Orchid 2A	45/136	550,092,500	616,463,600	599,870,825
Orchid 3	45/160	597,012,500	669,014,000	651,013,625
Orchid 3A	45/170	616,562,500	690,910,000	672,323,125
Orchid 4	59/136	668,283,750	748,837,800	728,699,288
Orchid 4A	59/160	752,003,750	842,604,200	819,954,088
Orchid 5	70/160	827,587,500	927,258,000	902,340,375

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe	LB/LT	Harga	DP 5%	Estimasi	Modal Pertama
		KPR ke-1		Biaya KPR	DP+ biaya KPR
Orchid 1	39/90	460,105,575	23,005,279	21,855,015	44,860,294
Orchid 1A	39/120	524,034,075	26,201,704	24,891,619	51,093,322
Orchid 1B	39/136	558,129,275	27,906,464	26,511,141	54,417,604
Orchid 2	45/120	565,775,625	28,288,781	26,874,342	55,163,123
Orchid 2A	45/136	599,870,825	29,993,541	28,493,864	58,487,405
Orchid 3	45/160	651,013,625	32,550,681	30,923,147	63,473,828
Orchid 3A	45/170	672,323,125	33,616,156	31,935,348	65,551,505
Orchid 4	59/136	728,699,288	36,434,964	34,613,216	71,048,181
Orchid 4A	59/160	819,954,088	40,997,704	38,947,819	79,945,524
Orchid 5	70/160	902,340,375	45,117,019	42,861,168	87,978,187

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 7.5%)
		KPR ke-1	5th	10th	15th	20th
Orchid 1	39/90	460,105,575	8,758,593	5,188,458	4,051,974	3,521,250
Orchid 1A	39/120	524,034,075	9,975,539	5,909,358	4,614,968	4,010,504
Orchid 1B	39/136	558,129,275	10,624,577	6,293,839	4,915,231	4,271,439
Orchid 2	45/120	565,775,625	10,770,134	6,380,064	4,982,569	4,329,957
Orchid 2A	45/136	599,870,825	11,419,172	6,764,544	5,282,833	4,590,893
Orchid 3	45/160	651,013,625	12,392,729	7,341,265	5,733,228	4,982,295
Orchid 3A	45/170	672,323,125	12,798,377	7,581,565	5,920,893	5,145,380
Orchid 4	59/136	728,699,288	13,871,557	8,217,300	6,417,376	5,576,834
Orchid 4A	59/160	819,954,088	15,608,688	9,246,350	7,221,022	6,275,220
Orchid 5	70/160	902,340,375	17,176,998	10,175,393	7,946,566	6,905,733

Harga 1 Maret 2017 Bukit Orchid

Tipe	LB/LT	Harga	Harga	Harga
		Tunai	12 bulan	KPR ke-1
Orchid 1	39/90	420,677,250	471,518,520	458,808,203
Orchid 1A	39/120	479,154,750	537,013,320	522,548,678
Orchid 1B	39/136	510,342,750	571,943,880	556,543,598
Orchid 2	45/120	517,346,250	579,787,800	564,177,413
Orchid 2A	45/136	548,534,250	614,718,360	598,172,333
Orchid 3	45/160	595,316,250	667,114,200	649,164,713
Orchid 3A	45/170	614,808,750	688,945,800	670,411,538
Orchid 4	59/136	666,484,000	746,822,080	726,737,560
Orchid 4A	59/160	750,066,000	840,433,920	817,841,940
Orchid 5	70/160	825,460,000	924,875,200	900,021,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe	LB/LT	Harga	DP 5%	Estimasi	Modal Pertama
		KPR ke-1		Biaya KPR	DP+ biaya KPR
Orchid 1	39/90	458,808,203	22,940,410	21,793,390	44,733,800
Orchid 1A	39/120	522,548,678	26,127,434	24,821,062	50,948,496
Orchid 1B	39/136	556,543,598	27,827,180	26,435,821	54,263,001
Orchid 2	45/120	564,177,413	28,208,871	26,798,427	55,007,298
Orchid 2A	45/136	598,172,333	29,908,617	28,413,186	58,321,802
Orchid 3	45/160	649,164,713	32,458,236	30,835,324	63,293,559
Orchid 3A	45/170	670,411,538	33,520,577	31,844,548	65,365,125
Orchid 4	59/136	726,737,560	36,336,878	34,520,034	70,856,912
Orchid 4A	59/160	817,841,940	40,892,097	38,847,492	79,739,589
Orchid 5	70/160	900,021,400	45,001,070	42,751,017	87,752,087

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 8%)
		KPR ke-1	5th	10th	15th	20th
Orchid 1	39/90	458,808,203	8,837,827	5,288,279	4,165,380	3,645,773
Orchid 1A	39/120	522,548,678	10,065,633	6,022,960	4,744,060	4,152,266
Orchid 1B	39/136	556,543,598	10,720,463	6,414,789	5,052,689	4,422,396
Orchid 2	45/120	564,177,413	10,867,509	6,502,777	5,121,995	4,483,056
Orchid 2A	45/136	598,172,333	11,522,339	6,894,607	5,430,624	4,753,185
Orchid 3	45/160	649,164,713	12,504,584	7,482,351	5,893,568	5,158,380
Orchid 3A	45/170	670,411,538	12,913,852	7,727,245	6,086,462	5,327,211
Orchid 4	59/136	726,737,560	13,998,836	8,376,465	6,597,829	5,774,788
Orchid 4A	59/160	817,841,940	15,753,741	9,426,546	7,424,937	6,498,720
Orchid 5	70/160	900,021,400	17,336,729	10,373,756	8,171,020	7,151,733

Harga 7 November 2016 - Januari 2017: Tunai, Angsuran ke developer 12 bulan, dan harga KPR

Tipe	LB/LT	Harga	Harga	Harga
		Tunai	12 bulan	KPR ke-1
Orchid 1	39/90	415.916.250	468.280.781	457.807.875
Orchid 1A	39/120	473.703.750	533.291.719	521.374.125
Orchid 2	45/120	511.481.250	575.791.406	562.929.375
Orchid 3	45/160	588.531.250	662.472.656	647.684.375
Orchid 3A	45/170	607.793.750	684.142.969	668.873.125
Orchid 4	59/136	659.285.000	742.070.625	725.513.500
Orchid 4A	59/160	742.315.000	835.479.375	816.846.500
Orchid 5	70/160	816.950.000	919.443.750	898.945.000

Modal pertama = DP minimal 5% + Biaya KPR (lihat promo)

Tipe	LB/LT	Harga	DP 5%	Estimasi	Modal Pertama
		KPR ke-1		Biaya KPR	DP+ biaya KPR
Orchid 1	39/90	457.807.875	22.890.394	21.745.874	44.636.268
Orchid 1A	39/120	521.374.125	26.068.706	24.765.271	50.833.977
Orchid 2	45/120	562.929.375	28.146.469	26.739.145	54.885.614
Orchid 3	45/160	647.684.375	32.384.219	30.765.008	63.149.227
Orchid 3A	45/170	668.873.125	33.443.656	31.771.473	65.215.130
Orchid 4	59/136	725.513.500	36.275.675	34.461.891	70.737.566
Orchid 4A	59/160	816.846.500	40.842.325	38.800.209	79.642.534
Orchid 5	70/160	898.945.000	44.947.250	42.699.888	87.647.138

Estimasi angsuran dengan simulasi bunga 8.5% dan dp 5%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 8.5%)
		KPR ke-1	5th	10th	15th	20th
Orchid 1	39/90	457.807.875	8.922.998	5.392.354	4.282.804	3.774.315
Orchid 1A	39/120	521.374.125	10.161.949	6.141.078	4.877.468	4.298.376
Orchid 2	45/120	562.929.375	10.971.890	6.630.543	5.266.219	4.640.970
Orchid 3	45/160	647.684.375	12.623.825	7.628.841	6.059.104	5.339.718
Orchid 3A	45/170	668.873.125	13.036.809	7.878.416	6.257.325	5.514.405
Orchid 4	59/136	725.513.500	14.140.769	8.545.563	6.787.198	5.981.366
Orchid 4A	59/160	816.846.500	15.920.914	9.621.341	7.641.620	6.734.345
Orchid 5	70/160	898.945.000	17.521.072	10.588.350	8.409.654	7.411.191

Harga KPR ke-2 Dp 15%

Tipe	LB/LT	Harga	DP 15%	Estimasi	Modal Pertama
		KPR ke-2		Biaya KPR	DP+ biaya KPR
Orchid 1	39/90	457.807.875	68.671.181	19.456.835	88.128.016
Orchid 1A	39/120	521.374.125	78.206.119	22.158.400	100.364.519
Orchid 2	45/120	562.929.375	84.439.406	23.924.498	108.363.905
Orchid 3	45/160	647.684.375	97.152.656	27.526.586	124.679.242
Orchid 3A	45/170	668.873.125	100.330.969	28.427.108	128.758.077
Orchid 4	59/136	725.513.500	108.827.025	30.834.324	139.661.349
Orchid 4A	59/160	816.846.500	122.526.975	34.715.976	157.242.951
Orchid 5	70/160	898.945.000	134.841.750	38.205.163	173.046.913

Estimasi angsuran dengan simulasi bunga 8.5% dan dp 15%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 8.5%)
		KPR ke-2	5th	10th	15th	20th
Orchid 1	39/90	457.807.875	7.983.735	4.824.738	3.831.983	3.377.019
Orchid 1A	39/120	521.374.125	9.092.270	5.494.649	4.364.051	3.845.915
Orchid 2	45/120	562.929.375	9.816.954	5.932.591	4.711.880	4.152.447
Orchid 3	45/160	647.684.375	11.295.001	6.825.805	5.421.304	4.777.642
Orchid 3A	45/170	668.873.125	11.664.513	7.049.109	5.598.660	4.933.941
Orchid 4	59/136	725.513.500	12.652.267	7.646.030	6.072.756	5.351.749
Orchid 4A	59/160	816.846.500	14.245.028	8.608.568	6.837.239	6.025.466
Orchid 5	70/160	898.945.000	15.676.748	9.473.787	7.524.427	6.631.066

 

Harga Agustus 2016

Tipe	LB/LT	Harga	Harga	Harga
		Tunai	12 bulan	KPR ke-1
Orchid 1	39/120	469.132.500	528.149.063	516.345.750
Orchid 2	45/120	506.737.500	570.454.688	557.711.250
Orchid 3	45/160	582.637.500	655.842.188	641.201.250
Orchid 3A	45/170	601.612.500	677.189.063	662.073.750
Orchid 4	59/136	653.678.750	735.763.594	719.346.625
Orchid 4A	59/160	736.018.750	828.396.094	809.920.625
Orchid 5	70/160	810.337.500	912.044.688	891.671.250

Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe	LB/LT	Harga	DP 5%	Estimasi	Modal Pertama
		KPR ke-1		Biaya KPR	DP+ biaya KPR
Orchid 1	39/120	516.345.750	25.817.288	24.526.423	50.343.711
Orchid 2	45/120	557.711.250	27.885.563	26.491.284	54.376.847
Orchid 3	45/160	641.201.250	32.060.063	30.457.059	62.517.122
Orchid 3A	45/170	662.073.750	33.103.688	31.448.503	64.552.191
Orchid 4	59/136	719.346.625	35.967.331	34.168.965	70.136.296
Orchid 4A	59/160	809.920.625	40.496.031	38.471.230	78.967.261
Orchid 5	70/160	891.671.250	44.583.563	42.354.384	86.937.947

Estimasi Angsuran dengan Simulasi Bunga 8.5% dengan DP 5%

Tipe	LB/LT	Harga	Angsuran KPR/bln (Bunga 8.5%)
		KPR ke-1	5th	10th	15th	20th
Orchid 1	39/120	516.345.750	10.063.943	6.081.851	4.830.428	4.256.920
Orchid 2	45/120	557.711.250	10.870.185	6.569.080	5.217.403	4.597.950
Orchid 3	45/160	641.201.250	12.497.464	7.552.479	5.998.454	5.286.269
Orchid 3A	45/170	662.073.750	12.904.284	7.798.329	6.193.717	5.458.348
Orchid 4	59/136	719.346.625	14.020.573	8.472.925	6.729.506	5.930.524
Orchid 4A	59/160	809.920.625	15.785.924	9.539.764	7.576.828	6.677.245
Orchid 5	70/160	891.671.250	17.379.301	10.502.675	8.341.608	7.351.224