1 Unit Bukit Orchid

Orchid Hits: 3311

Real Estat Platinum dengan drainase tertutup, listrik undergrund, sudah dihuni, internet fiber optik. Per 14 Des 2020, Rumah Real Estat Platinum, cluster Bukit Orchid tinggal 1 unit saja: 

Di hari kemerdekaan Republik Indonesia yang ke-71, Perumahan CitraIndah soft-Launching Real Estat Murah cluster Bukit Orchid. Rumah real estat dengan harga terjangkau. Harga perdana saat launching Mulai Rp 469juta. Spesifiikasi bangunan tetap bata merah. Tersedia juga rumah tingkat dengan harga mulai 653 juta. Dipasarkan

 Lihat brosurnya di tautan berikut https://youtu.be/-uVlCy2eHtI

  • Orchid 1 tipe 39/90, 2 kamar tidur
  • Orchid 1A tipe 39/120, 2 kamar tidur
  • Orchid 2 tipe 45/120, 2 kamar tidur
  • Orchid 3 tipe 45/160, 2 kamar tidur
  • Orchid 3A tipe 45/170, 2 kamar tidur
  • Orchid 4 tipe 59/136, tingkat 2  (dengan private bath room) atau 3 kamar tidur
  • Orchid 4A tipe 59/160, tingkat 2 (dengan private bath room) atau 3 kamar tidur
  • Orchid 5  tipe 70/160, tingkat 2 (dengan private bath room) atau 3 kamar tidur

Brosur Orchid

Lihat video brosur di tautan berikut https://youtu.be/-uVlCy2eHtI

 

Harga Juli 2018 Bukit Orchid

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Orchid 1 39 90 448,138,750 495,403,319 486,400,544
Orchid 1A 39 120 515,586,250 569,932,806 559,581,081
Orchid 1B 39 128 532,376,250 588,485,756 577,798,231
Orchid 2 45 120 551,293,750 609,389,594 598,323,719
Orchid 2 Garden 45 160 671,152,500 741,833,513 728,370,463
Orchid 2A 45 136 584,873,750 646,495,494 634,758,019
Orchid 3 45 160 640,418,750 707,872,719 695,024,344
Orchid 3A 45 170 662,700,000 732,493,500 719,199,500
Orchid 4 59 136 694,601,000 767,744,105 753,812,085
Orchid 4A 59 160 774,411,000 855,934,155 840,405,935
Orchid 5 70 160 851,070,000 940,642,350 923,580,950

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39 90 486,400,544 24,320,027 23,104,026 47,424,053
Orchid 1A 39 120 559,581,081 27,979,054 26,580,101 54,559,155
Orchid 1B 39 128 577,798,231 28,889,912 27,445,416 56,335,328
Orchid 2 45 120 598,323,719 29,916,186 28,420,377 58,336,563
Orchid 2 Garden 45 160 728,370,463 36,418,523 34,597,597 71,016,120
Orchid 2A 45 136 634,758,019 31,737,901 30,151,006 61,888,907
Orchid 3 45 160 695,024,344 34,751,217 33,013,656 67,764,874
Orchid 3A 45 170 719,199,500 35,959,975 34,161,976 70,121,951
Orchid 4 59 136 753,812,085 37,690,604 35,806,074 73,496,678
Orchid 4A 59 160 840,405,935 42,020,297 39,919,282 81,939,579
Orchid 5 70 160 923,580,950 46,179,048 43,870,095 90,049,143

Simulasi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Orchid 1 39 90 486,400,544 9,041,136 5,246,831 4,025,217 3,445,148
Orchid 1A 39 120 559,581,081 10,401,404 6,036,233 4,630,824 3,963,482
Orchid 1B 39 128 577,798,231 10,740,022 6,232,743 4,781,581 4,092,513
Orchid 2 45 120 598,323,719 11,121,546 6,454,153 4,951,440 4,237,894
Orchid 2 Garden 45 160 728,370,463 13,538,834 7,856,974 6,027,644 5,159,008
Orchid 2A 45 136 634,758,019 11,798,781 6,847,171 5,252,953 4,495,956
Orchid 3 45 160 695,024,344 12,919,002 7,497,268 5,751,688 4,922,819
Orchid 3A 45 170 719,199,500 13,368,366 7,758,047 5,951,750 5,094,050
Orchid 4 59 136 753,812,085 14,011,739 8,131,415 6,238,187 5,339,209
Orchid 4A 59 160 840,405,935 15,621,332 9,065,507 6,954,796 5,952,549
Orchid 5 70 160 923,580,950 17,167,376 9,962,721 7,643,113 6,541,673

 

 

 

Harga April 2018 Bukit Orchid

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Orchid 1 39 90 441,842,500 488,445,963 479,569,113
Orchid 1A 39 120 506,443,750 559,830,344 549,661,469
Orchid 1B 39 128 522,773,750 577,874,994 567,379,519
Orchid 2 45 120 543,100,000 600,335,500 589,433,500
Orchid 2A 45 136 575,760,000 636,424,800 624,869,600
Orchid 3 45 160 628,631,250 694,847,531 682,234,906
Orchid 3A 45 170 650,337,500 718,832,938 705,786,188
Orchid 4 59 136 686,102,500 758,353,263 744,591,213
Orchid 4A 59 160 771,892,500 853,151,213 837,673,363
Orchid 5 70 160 848,425,000 937,719,625 920,711,125

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39 90 479,569,113 23,978,456 455,590,657 22,779,533 46,757,988
Orchid 1A 39 120 549,661,469 27,483,073 522,178,395 26,108,920 53,591,993
Orchid 1B 39 128 567,379,519 28,368,976 539,010,543 26,950,527 55,319,503
Orchid 2 45 120 589,433,500 29,471,675 559,961,825 27,998,091 57,469,766
Orchid 2A 45 136 624,869,600 31,243,480 593,626,120 29,681,306 60,924,786
Orchid 3 45 160 682,234,906 34,111,745 648,123,161 32,406,158 66,517,903
Orchid 3A 45 170 705,786,188 35,289,309 670,496,878 33,524,844 68,814,153
Orchid 4 59 136 744,591,213 37,229,561 707,361,652 35,368,083 72,597,643
Orchid 4A 59 160 837,673,363 41,883,668 795,789,694 39,789,485 81,673,153
Orchid 5 70 160 920,711,125 46,035,556 874,675,569 43,733,778 89,769,335

Simulasi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Orchid 1 39 90 479,569,113 8,914,154 5,173,140 3,968,684 3,396,762
Orchid 1A 39 120 549,661,469 10,217,020 5,929,230 4,548,734 3,893,222
Orchid 1B 39 128 567,379,519 10,546,360 6,120,356 4,695,361 4,018,718
Orchid 2 45 120 589,433,500 10,956,296 6,358,253 4,877,869 4,174,925
Orchid 2A 45 136 624,869,600 11,614,977 6,740,505 5,171,121 4,425,917
Orchid 3 45 160 682,234,906 12,681,274 7,359,307 5,645,849 4,832,232
Orchid 3A 45 170 705,786,188 13,119,041 7,613,356 5,840,748 4,999,045
Orchid 4 59 136 744,591,213 13,840,343 8,031,948 6,161,879 5,273,898
Orchid 4A 59 160 837,673,363 15,570,539 9,036,031 6,932,183 5,933,194
Orchid 5 70 160 920,711,125 17,114,032 9,931,764 7,619,363 6,521,346

Lihat Juga

Harga 1 Januari 2018 Bukit Orchid

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Orchid 1 39 90 432,648,750 478,391,869 469,678,894
Orchid 1A 39 120 493,023,750 545,106,244 535,185,769
Orchid 1B 39 128 509,123,750 562,896,744 552,654,269
Orchid 2 45 120 532,181,250 588,375,281 577,671,656
Orchid 2A 45 136 564,381,250 623,956,281 612,608,656
Orchid 3 45 160 612,681,250 677,327,781 665,014,156
Orchid 3A 45 170 632,806,250 699,565,906 686,849,781
Orchid 4 59 136 681,192,500 753,032,713 739,348,863
Orchid 4A 59 160 766,292,500 847,068,213 831,682,363
Orchid 5 70 160 842,825,000 931,636,625 914,720,125

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39 90 469,678,894 23,483,945 22,309,747 45,793,692
Orchid 1A 39 120 535,185,769 26,759,288 25,421,324 52,180,612
Orchid 1B 39 128 552,654,269 27,632,713 26,251,078 53,883,791
Orchid 2 45 120 577,671,656 28,883,583 27,439,404 56,322,986
Orchid 2A 45 136 612,608,656 30,630,433 29,098,911 59,729,344
Orchid 3 45 160 665,014,156 33,250,708 31,588,172 64,838,880
Orchid 3A 45 170 686,849,781 34,342,489 32,625,365 66,967,854
Orchid 4 59 136 739,348,863 36,967,443 35,119,071 72,086,514
Orchid 4A 59 160 831,682,363 41,584,118 39,504,912 81,089,030
Orchid 5 70 160 914,720,125 45,736,006 43,449,206 89,185,212

Simualsi angsuran dengan esitimasi bunga 6.1%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Orchid 1 39 90 469,678,894 8,730,317 5,066,453 3,886,837 3,326,710
Orchid 1A 39 120 535,185,769 9,947,948 5,773,080 4,428,941 3,790,691
Orchid 1B 39 128 552,654,269 10,272,650 5,961,514 4,573,501 3,914,420
Orchid 2 45 120 577,671,656 10,737,669 6,231,378 4,780,533 4,091,616
Orchid 2A 45 136 612,608,656 11,387,072 6,608,245 5,069,655 4,339,073
Orchid 3 45 160 665,014,156 12,361,177 7,173,546 5,503,338 4,710,259
Orchid 3A 45 170 686,849,781 12,767,054 7,409,088 5,684,039 4,864,919
Orchid 4 59 136 739,348,863 13,742,899 7,975,399 6,118,496 5,236,767
Orchid 4A 59 160 831,682,363 15,459,179 8,971,406 6,882,604 5,890,760
Orchid 5 70 160 914,720,125 17,002,672 9,867,139 7,569,785 6,478,912 

Harga 1 September 2017 Bukit Orchid

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Orchid 1 39/90 425,576,250 474,862,519 462,005,231
Orchid 1A 39/120 485,088,750 541,218,956 526,576,294
Orchid 1B 39/128 500,958,750 558,914,006 543,795,244
Orchid 1C 39/136 516,828,750 576,609,056 561,014,194
Orchid 2 45/120 523,556,250 584,110,219 568,313,531
Orchid 2A 45/136 555,296,250 619,500,319 602,751,431
Orchid 3 45/160 602,906,250 672,585,469 654,408,281
Orchid 3A 45/170 622,743,750 694,704,281 675,931,969
Orchid 4 59/136 673,890,000 751,732,350 731,425,650
Orchid 4A 59/160 758,300,000 845,849,500 823,010,500
Orchid 5 70/160 834,200,000 930,478,000 905,362,000

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39/90 462,005,231 23,100,262 438,904,970 21,945,248 45,045,510
Orchid 1A 39/120 526,576,294 26,328,815 500,247,479 25,012,374 51,341,189
Orchid 1B 39/128 543,795,244 27,189,762 516,605,482 25,830,274 53,020,036
Orchid 1C 39/136 561,014,194 28,050,710 532,963,484 26,648,174 54,698,884
Orchid 2 45/120 568,313,531 28,415,677 539,897,855 26,994,893 55,410,569
Orchid 2A 45/136 602,751,431 30,137,572 572,613,860 28,630,693 58,768,265
Orchid 3 45/160 654,408,281 32,720,414 621,687,867 31,084,393 63,804,807
Orchid 3A 45/170 675,931,969 33,796,598 642,135,370 32,106,769 65,903,367
Orchid 4 59/136 731,425,650 36,571,283 694,854,368 34,742,718 71,314,001
Orchid 4A 59/160 823,010,500 41,150,525 781,859,975 39,092,999 80,243,524
Orchid 5 70/160 905,362,000 45,268,100 860,093,900 43,004,695 88,272,795

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Orchid 1 39/90 462,005,231 8,794,755 5,209,880 4,068,703 3,535,789
Orchid 1A 39/120 526,576,294 10,023,933 5,938,026 4,637,356 4,029,960
Orchid 1B 39/128 543,795,244 10,351,714 6,132,198 4,788,997 4,161,739
Orchid 1C 39/136 561,014,194 10,679,495 6,326,371 4,940,637 4,293,518
Orchid 2 45/120 568,313,531 10,818,445 6,408,683 5,004,920 4,349,380
Orchid 2A 45/136 602,751,431 11,474,007 6,797,028 5,308,201 4,612,938
Orchid 3 45/160 654,408,281 12,457,350 7,379,545 5,763,123 5,008,275
Orchid 3A 45/170 675,931,969 12,867,076 7,622,260 5,952,674 5,172,999
Orchid 4 59/136 731,425,650 13,923,456 8,248,044 6,441,386 5,597,699
Orchid 4A 59/160 823,010,500 15,666,870 9,280,816 7,247,939 6,298,611
Orchid 5 70/160 905,362,000 17,234,517 10,209,467 7,973,177 6,928,858

 

Harga 1 Juni 2017 Bukit Orchid

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Orchid 1 39/90 421,867,500 472,851,600 460,105,575
Orchid 1A 39/120 480,517,500 538,539,600 524,034,075
Orchid 1B 39/136 511,797,500 573,573,200 558,129,275
Orchid 2 45/120 518,812,500 581,430,000 565,775,625
Orchid 2A 45/136 550,092,500 616,463,600 599,870,825
Orchid 3 45/160 597,012,500 669,014,000 651,013,625
Orchid 3A 45/170 616,562,500 690,910,000 672,323,125
Orchid 4 59/136 668,283,750 748,837,800 728,699,288
Orchid 4A 59/160 752,003,750 842,604,200 819,954,088
Orchid 5 70/160 827,587,500 927,258,000 902,340,375

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39/90 460,105,575 23,005,279 21,855,015 44,860,294
Orchid 1A 39/120 524,034,075 26,201,704 24,891,619 51,093,322
Orchid 1B 39/136 558,129,275 27,906,464 26,511,141 54,417,604
Orchid 2 45/120 565,775,625 28,288,781 26,874,342 55,163,123
Orchid 2A 45/136 599,870,825 29,993,541 28,493,864 58,487,405
Orchid 3 45/160 651,013,625 32,550,681 30,923,147 63,473,828
Orchid 3A 45/170 672,323,125 33,616,156 31,935,348 65,551,505
Orchid 4 59/136 728,699,288 36,434,964 34,613,216 71,048,181
Orchid 4A 59/160 819,954,088 40,997,704 38,947,819 79,945,524
Orchid 5 70/160 902,340,375 45,117,019 42,861,168 87,978,187


Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Orchid 1 39/90 460,105,575 8,758,593 5,188,458 4,051,974 3,521,250
Orchid 1A 39/120 524,034,075 9,975,539 5,909,358 4,614,968 4,010,504
Orchid 1B 39/136 558,129,275 10,624,577 6,293,839 4,915,231 4,271,439
Orchid 2 45/120 565,775,625 10,770,134 6,380,064 4,982,569 4,329,957
Orchid 2A 45/136 599,870,825 11,419,172 6,764,544 5,282,833 4,590,893
Orchid 3 45/160 651,013,625 12,392,729 7,341,265 5,733,228 4,982,295
Orchid 3A 45/170 672,323,125 12,798,377 7,581,565 5,920,893 5,145,380
Orchid 4 59/136 728,699,288 13,871,557 8,217,300 6,417,376 5,576,834
Orchid 4A 59/160 819,954,088 15,608,688 9,246,350 7,221,022 6,275,220
Orchid 5 70/160 902,340,375 17,176,998 10,175,393 7,946,566 6,905,733

Harga 1 Maret 2017 Bukit Orchid

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Orchid 1 39/90 420,677,250 471,518,520 458,808,203
Orchid 1A 39/120 479,154,750 537,013,320 522,548,678
Orchid 1B 39/136 510,342,750 571,943,880 556,543,598
Orchid 2 45/120 517,346,250 579,787,800 564,177,413
Orchid 2A 45/136 548,534,250 614,718,360 598,172,333
Orchid 3 45/160 595,316,250 667,114,200 649,164,713
Orchid 3A 45/170 614,808,750 688,945,800 670,411,538
Orchid 4 59/136 666,484,000 746,822,080 726,737,560
Orchid 4A 59/160 750,066,000 840,433,920 817,841,940
Orchid 5 70/160 825,460,000 924,875,200 900,021,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39/90 458,808,203 22,940,410 21,793,390 44,733,800
Orchid 1A 39/120 522,548,678 26,127,434 24,821,062 50,948,496
Orchid 1B 39/136 556,543,598 27,827,180 26,435,821 54,263,001
Orchid 2 45/120 564,177,413 28,208,871 26,798,427 55,007,298
Orchid 2A 45/136 598,172,333 29,908,617 28,413,186 58,321,802
Orchid 3 45/160 649,164,713 32,458,236 30,835,324 63,293,559
Orchid 3A 45/170 670,411,538 33,520,577 31,844,548 65,365,125
Orchid 4 59/136 726,737,560 36,336,878 34,520,034 70,856,912
Orchid 4A 59/160 817,841,940 40,892,097 38,847,492 79,739,589
Orchid 5 70/160 900,021,400 45,001,070 42,751,017 87,752,087

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8%)
KPR ke-1 5th 10th 15th 20th
Orchid 1 39/90 458,808,203 8,837,827 5,288,279 4,165,380 3,645,773
Orchid 1A 39/120 522,548,678 10,065,633 6,022,960 4,744,060 4,152,266
Orchid 1B 39/136 556,543,598 10,720,463 6,414,789 5,052,689 4,422,396
Orchid 2 45/120 564,177,413 10,867,509 6,502,777 5,121,995 4,483,056
Orchid 2A 45/136 598,172,333 11,522,339 6,894,607 5,430,624 4,753,185
Orchid 3 45/160 649,164,713 12,504,584 7,482,351 5,893,568 5,158,380
Orchid 3A 45/170 670,411,538 12,913,852 7,727,245 6,086,462 5,327,211
Orchid 4 59/136 726,737,560 13,998,836 8,376,465 6,597,829 5,774,788
Orchid 4A 59/160 817,841,940 15,753,741 9,426,546 7,424,937 6,498,720
Orchid 5 70/160 900,021,400 17,336,729 10,373,756 8,171,020 7,151,733

Harga 7 November 2016 - Januari 2017: Tunai, Angsuran ke developer 12 bulan, dan harga KPR

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Orchid 1 39/90 415.916.250 468.280.781 457.807.875
Orchid 1A 39/120 473.703.750 533.291.719 521.374.125
Orchid 2 45/120 511.481.250 575.791.406 562.929.375
Orchid 3 45/160 588.531.250 662.472.656 647.684.375
Orchid 3A 45/170 607.793.750 684.142.969 668.873.125
Orchid 4 59/136 659.285.000 742.070.625 725.513.500
Orchid 4A 59/160 742.315.000 835.479.375 816.846.500
Orchid 5 70/160 816.950.000 919.443.750 898.945.000

Modal pertama = DP minimal 5% + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39/90 457.807.875 22.890.394 21.745.874 44.636.268
Orchid 1A 39/120 521.374.125 26.068.706 24.765.271 50.833.977
Orchid 2 45/120 562.929.375 28.146.469 26.739.145 54.885.614
Orchid 3 45/160 647.684.375 32.384.219 30.765.008 63.149.227
Orchid 3A 45/170 668.873.125 33.443.656 31.771.473 65.215.130
Orchid 4 59/136 725.513.500 36.275.675 34.461.891 70.737.566
Orchid 4A 59/160 816.846.500 40.842.325 38.800.209 79.642.534
Orchid 5 70/160 898.945.000 44.947.250 42.699.888 87.647.138

Estimasi angsuran dengan simulasi bunga 8.5% dan dp 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Orchid 1 39/90 457.807.875 8.922.998 5.392.354 4.282.804 3.774.315
Orchid 1A 39/120 521.374.125 10.161.949 6.141.078 4.877.468 4.298.376
Orchid 2 45/120 562.929.375 10.971.890 6.630.543 5.266.219 4.640.970
Orchid 3 45/160 647.684.375 12.623.825 7.628.841 6.059.104 5.339.718
Orchid 3A 45/170 668.873.125 13.036.809 7.878.416 6.257.325 5.514.405
Orchid 4 59/136 725.513.500 14.140.769 8.545.563 6.787.198 5.981.366
Orchid 4A 59/160 816.846.500 15.920.914 9.621.341 7.641.620 6.734.345
Orchid 5 70/160 898.945.000 17.521.072 10.588.350 8.409.654 7.411.191

Harga KPR ke-2 Dp 15%

Tipe LB/LT Harga DP 15% Estimasi  Modal Pertama
KPR ke-2 Biaya KPR DP+ biaya KPR
Orchid 1 39/90 457.807.875 68.671.181 19.456.835 88.128.016
Orchid 1A 39/120 521.374.125 78.206.119 22.158.400 100.364.519
Orchid 2 45/120 562.929.375 84.439.406 23.924.498 108.363.905
Orchid 3 45/160 647.684.375 97.152.656 27.526.586 124.679.242
Orchid 3A 45/170 668.873.125 100.330.969 28.427.108 128.758.077
Orchid 4 59/136 725.513.500 108.827.025 30.834.324 139.661.349
Orchid 4A 59/160 816.846.500 122.526.975 34.715.976 157.242.951
Orchid 5 70/160 898.945.000 134.841.750 38.205.163 173.046.913

Estimasi angsuran dengan simulasi bunga 8.5% dan dp 15%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-2 5th 10th 15th 20th
Orchid 1 39/90 457.807.875 7.983.735 4.824.738 3.831.983 3.377.019
Orchid 1A 39/120 521.374.125 9.092.270 5.494.649 4.364.051 3.845.915
Orchid 2 45/120 562.929.375 9.816.954 5.932.591 4.711.880 4.152.447
Orchid 3 45/160 647.684.375 11.295.001 6.825.805 5.421.304 4.777.642
Orchid 3A 45/170 668.873.125 11.664.513 7.049.109 5.598.660 4.933.941
Orchid 4 59/136 725.513.500 12.652.267 7.646.030 6.072.756 5.351.749
Orchid 4A 59/160 816.846.500 14.245.028 8.608.568 6.837.239 6.025.466
Orchid 5 70/160 898.945.000 15.676.748 9.473.787 7.524.427 6.631.066

 

Harga Agustus 2016

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Orchid 1 39/120 469.132.500 528.149.063 516.345.750
Orchid 2 45/120 506.737.500 570.454.688 557.711.250
Orchid 3 45/160 582.637.500 655.842.188 641.201.250
Orchid 3A 45/170 601.612.500 677.189.063 662.073.750
Orchid 4 59/136 653.678.750 735.763.594 719.346.625
Orchid 4A 59/160 736.018.750 828.396.094 809.920.625
Orchid 5 70/160 810.337.500 912.044.688 891.671.250

Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Orchid 1 39/120 516.345.750 25.817.288 24.526.423 50.343.711
Orchid 2 45/120 557.711.250 27.885.563 26.491.284 54.376.847
Orchid 3 45/160 641.201.250 32.060.063 30.457.059 62.517.122
Orchid 3A 45/170 662.073.750 33.103.688 31.448.503 64.552.191
Orchid 4 59/136 719.346.625 35.967.331 34.168.965 70.136.296
Orchid 4A 59/160 809.920.625 40.496.031 38.471.230 78.967.261
Orchid 5 70/160 891.671.250 44.583.563 42.354.384 86.937.947

Estimasi Angsuran dengan Simulasi Bunga 8.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Orchid 1 39/120 516.345.750 10.063.943 6.081.851 4.830.428 4.256.920
Orchid 2 45/120 557.711.250 10.870.185 6.569.080 5.217.403 4.597.950
Orchid 3 45/160 641.201.250 12.497.464 7.552.479 5.998.454 5.286.269
Orchid 3A 45/170 662.073.750 12.904.284 7.798.329 6.193.717 5.458.348
Orchid 4 59/136 719.346.625 14.020.573 8.472.925 6.729.506 5.930.524
Orchid 4A 59/160 809.920.625 15.785.924 9.539.764 7.576.828 6.677.245
Orchid 5 70/160 891.671.250 17.379.301 10.502.675 8.341.608 7.351.224
Print   Email