Harga 7 Des 2018, efektif berlaku 1 Feb sampai Maret 2019
Tipe | LB | LT | Harga | Harga | Harga | Harga |
Tunai | 12 bulan | 24 bulan | KPR | |||
Jasmine 1 | 45 | 136 | 587,532,500 | 649,422,913 | 696,577,513 | 637,634,263 |
Jasmine 1A | 45 | 150 | 621,687,500 | 687,164,188 | 737,051,188 | 674,692,438 |
Jasmine 1C | 52 | 170 | 711,790,000 | 786,727,450 | 843,822,650 | 772,453,650 |
Jasmine 1D | 45 | 180 | 683,787,500 | 755,784,688 | 810,639,688 | 742,070,938 |
Jasmine 1E | 45 | 160 | 669,987,500 | 740,535,688 | 794,286,688 | 727,097,938 |
Jasmine 2 | 60 | 170 | 767,450,000 | 848,231,750 | 909,779,750 | 832,844,750 |
Jasmine 3 | 66 | 200 | 905,795,000 | 1,001,102,975 | 1,073,718,575 | 982,949,075 |
Jasmine 3A | 70 | 200 | 933,625,000 | 1,031,855,125 | 1,106,697,125 | 1,013,144,625 |
Jasmine 3B | 52 | 200 | 808,390,000 | 893,470,450 | 958,293,650 | 877,264,650 |
JASMINE 1C HOEK | 52 | 272 | 931,555,000 | 1,029,567,775 | 1,104,244,175 | 1,010,898,675 |
JASMINE 1C HOEK | 52 | 272 | 931,555,000 | 1,029,567,775 | 1,104,244,175 | 1,010,898,675 |
JASMINE 2 HOEK | 60 | 281 | 1,005,845,000 | 1,111,658,225 | 1,192,727,825 | 1,091,503,325 |
JASMINE 3A HOEK | 70 | 283 | 1,128,377,500 | 1,247,506,638 | 1,337,928,838 | 1,224,901,088 |
Modal Pertama = DP + Biaya KPR
Tipe | LB | LT | Harga | DP | 5% | PLAFON KPR | Estimasi |
KPR | Biaya KPR | ||||||
Jasmine 1 | 45 | 136 | 637,634,263 | 31,881,713 | 605,752,549 | 30,287,627 | |
Jasmine 1A | 45 | 150 | 674,692,438 | 33,734,622 | 640,957,816 | 32,047,891 | |
Jasmine 1C | 52 | 170 | 772,453,650 | 38,622,683 | 733,830,968 | 36,691,548 | |
Jasmine 1D | 45 | 180 | 742,070,938 | 37,103,547 | 704,967,391 | 35,248,370 | |
Jasmine 1E | 45 | 160 | 727,097,938 | 36,354,897 | 690,743,041 | 34,537,152 | |
Jasmine 2 | 60 | 170 | 832,844,750 | 41,642,238 | 791,202,513 | 39,560,126 | |
Jasmine 3 | 66 | 200 | 982,949,075 | 49,147,454 | 933,801,621 | 46,690,081 | |
Jasmine 3A | 70 | 200 | 1,013,144,625 | 50,657,231 | 962,487,394 | 48,124,370 | |
Jasmine 3B | 52 | 200 | 877,264,650 | 43,863,233 | 833,401,418 | 41,670,071 | |
JASMINE 1C HOEK | 52 | 272 | 1,010,898,675 | 50,544,934 | 960,353,741 | 48,017,687 | |
JASMINE 1C HOEK | 52 | 272 | 1,010,898,675 | 50,544,934 | 960,353,741 | 48,017,687 | |
JASMINE 2 HOEK | 60 | 281 | 1,091,503,325 | 54,575,166 | 1,036,928,159 | 51,846,408 | |
JASMINE 3A HOEK | 70 | 283 | 1,224,901,088 | 61,245,054 | 1,163,656,033 | 58,182,802 |
Estimasi angsuran dengan simulasi bunga 7%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 7.00% | ||
KPR | 5 | 10 | 15 | 20 | |||
Jasmine 1 | 45 | 136 | 637,634,263 | 11,994,626 | 7,033,301 | 5,444,675 | 4,696,393 |
Jasmine 1A | 45 | 150 | 674,692,438 | 12,691,733 | 7,442,064 | 5,761,110 | 4,969,339 |
Jasmine 1C | 52 | 170 | 772,453,650 | 14,530,733 | 8,520,400 | 6,595,880 | 5,689,384 |
Jasmine 1D | 45 | 180 | 742,070,938 | 13,959,199 | 8,185,269 | 6,336,446 | 5,465,605 |
Jasmine 1E | 45 | 160 | 727,097,938 | 13,677,540 | 8,020,112 | 6,208,594 | 5,355,323 |
Jasmine 2 | 60 | 170 | 832,844,750 | 15,666,758 | 9,186,532 | 7,111,552 | 6,134,185 |
Jasmine 3 | 66 | 200 | 982,949,075 | 18,490,391 | 10,842,229 | 8,393,273 | 7,239,754 |
Jasmine 3A | 70 | 200 | 1,013,144,625 | 19,058,404 | 11,175,295 | 8,651,109 | 7,462,155 |
Jasmine 3B | 52 | 200 | 877,264,650 | 16,502,347 | 9,676,497 | 7,490,848 | 6,461,352 |
JASMINE 1C HOEK | 52 | 272 | 1,010,898,675 | 19,016,155 | 11,150,521 | 8,631,931 | 7,445,612 |
JASMINE 1C HOEK | 52 | 272 | 1,010,898,675 | 19,016,155 | 11,150,521 | 8,631,931 | 7,445,612 |
JASMINE 2 HOEK | 60 | 281 | 1,091,503,325 | 20,532,420 | 12,039,615 | 9,320,203 | 8,039,293 |
JASMINE 3A HOEK | 70 | 283 | 1,224,901,088 | 23,041,784 | 13,511,033 | 10,459,269 | 9,021,813 |