Anyelir 36/72

Muilai 9 Februari /13, perumahan CitraIndah memasarkan cluster bukit Anyelir 36/72 sebagai antisipasi fully booked tipe serupa di Gardenia dan Ravenia. Satu kamar tidur. Ada ruang keluarga yang bisa disekat menajdi kamar tidur. Ruang tamu lega.Gambar rumah mirip di Gardenia seperti berikut.

 Anyelir 36/72, Citra Indah

Kini 36/72 fully booked. Tersedia kembali jika ada yang batal atau menunggu dibuka tipe 36/72 di cluster baru Bukit Dahlia.

 Image

 Image

Update Harga Baru

Harga 26 Mei 2013 Bukit Anyelir & Gardenia

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

36/72

110.726.500

121.849.150

119.068.488

36/90

143.990.500

158.439.550

154.827.288

38/120

209.767.750

230.794.525

225.537.831

38/120 (G)

218.083.750

239.942.125

234.477.531

47/150

274.072.375

301.529.613

294.665.303

47/150 (L)

294.718.000

324.239.800

316.859.350

Modal Pertama = DP + Biaya KPR

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

36/72

119.068.488

5.953.424

113.115.064

5.655.753

sdh termasuk

11.609.178

36/90

154.827.288

7.741.364

147.085.924

7.354.296

sdh termasuk

15.095.661

38/120

225.537.831

11.276.892

214.260.939

10.713.047

sdh termasuk

21.989.939

38/120 (G)

234.477.531

11.723.877

222.753.654

11.137.683

sdh termasuk

22.861.559

47/150

294.665.303

14.733.265

279.932.038

13.996.602

sdh termasuk

28.729.867

47/150 (L)

316.859.350

15.842.968

301.016.383

15.050.819

sdh termasuk

30.893.787

Cicilan dengan asumsi bunga 7.5%, Dp 5%

Tipe

Harga

dp 5%

PLAFON KPR

 Angsuran KPR/bln (Bunga 7,5%)

LB/LT

KPR

5th

8th

10th

15th

36/72

119.068.488

5.953.424

113.115.064

2.266.594

1.570.475

1.342.696

1.048.591

36/90

154.827.288

7.741.364

147.085.924

2.947.300

2.042.122

1.745.936

1.363.505

38/120

225.537.831

11.276.892

214.260.939

4.293.350

2.974.771

2.543.315

1.986.225

38/120 (G)

234.477.531

11.723.877

222.753.654

4.463.526

3.092.683

2.644.125

2.064.954

47/150

294.665.303

14.733.265

279.932.038

5.609.264

3.886.540

3.322.843

2.595.005

47/150 (L)

316.859.350

15.842.968

301.016.383

6.031.751

4.179.272

3.573.118

2.790.459

 

 

 

 

HARGA Maret 2013

Tipe

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

KPR

36/72

93.500.500

102.900.550

99.610.533

36/72

102.410.500

112.701.550

110.128.788

36/90

133.595.500

147.005.050

143.652.663

38/120

194.175.250

231.642.775

208.775.894

38/120 (G)

201.105.250

221.265.775

216.225.644

47/150

252.935.875

278.279.463

271.943.566

47/150 (L)

272.715.250

300.036.775

293.206.394

Modal Pertama = DP + Biaya KPR

Tipe

Harga

dp 5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

Keterangan

LB/LT

KPR

bea KPR

bea surat2

DP+ bea kpr

 

36/72

99.610.533

4.980.527

94.630.006

4.731.500

sdh termasuk

9.712.027

bebas PPN *)

36/72

110.128.788

5.506.439

104.622.349

5.231.117

sdh termasuk

10.737.557

dengan PPN

36/90

143.652.663

7.182.633

136.470.030

6.823.501

sdh termasuk

14.006.135

 

38/120

208.775.894

10.438.795

198.337.099

9.916.855

sdh termasuk

20.355.650

 

38/120 (G)

216.225.644

10.811.282

205.414.362

10.270.718

sdh termasuk

21.082.000

dpn taman

47/150

271.943.566

13.597.178

258.346.388

12.917.319

sdh termasuk

26.514.498

dalam cluster

47/150 (L)

293.206.394

14.660.320

278.546.074

13.927.304

sdh termasuk

28.587.623

luar cluster

Cicilan KPR, asumsi bunga 7%, DP 5%

Tipe

Harga

dp 5%

PLAFON KPR

 Angsuran KPR/bln (Bunga 7%)

Estimasi

LB/LT

KPR

5th

8th

10th

15th

bea KPR

36/72

99.610.533

4.980.527

94.630.006

1.873.788

1.290.159

1.098.735

850.561

4.731.500

36/72

110.128.788

5.506.439

104.622.349

2.071.648

1.426.392

1.214.754

940.375

5.231.117

36/90

143.652.663

7.182.633

136.470.030

2.702.270

1.860.594

1.584.533

1.226.631

6.823.501

38/120

208.775.894

10.438.795

198.337.099

3.927.312

2.704.072

2.302.862

1.782.710

9.916.855

38/120 (G)

216.225.644

10.811.282

205.414.362

4.067.451

2.800.561

2.385.035

1.846.322

10.270.718

47/150

271.943.566

13.597.178

258.346.388

5.115.568

3.522.222

2.999.621

2.322.090

12.917.319

47/150 (L)

293.206.394

14.660.320

278.546.074

5.515.546

3.797.618

3.234.156

2.503.651

13.927.304

 

 

Siteplan yang dipasarkan

 Image

 

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com