Dahlia 38/90

Dahlia 38/90, CitraIndah City

Dahlia 39/90. Semi Real Estat. Hanya 1 unit siap huni. Harga Cash 14 Agustus 2018, 38/90-G DB.17/29 Dahlia 1A Garden Cash Rp 350.130.000, harga merdeka Rp 336.044.800. Harga KPR Rp 380,061,050, harga KPR Merdeka hanya Rp 336.044.800 DP Rp 18,238,930 Angs 15th Rp 3,018,733 Angs 20th Rp 2,583,707
Free Biaya KPR, S&K Berlaku.


Perumahan CitraIndah City memasarkan Bukit Dahlia 1 November 2015 sebagai ganti bukit Magnolia yang sudah nyaris habis. Cluster Bukit Dahlia merupakan rumah semi real estat di CitraIndah City. Tipe Dahlia 38/90 merupakan tipe yang sangat laris di rumah semi real estat. Lokasi Bukit Dahlia berada di selatan bukit Magnolia. Ada tiga varian. Varian tipe 38/90 pertama di lokasi standar dengan jalan row 8. Varian kedua tipe 38/90 dengan dua lajur jalan diapit taman atau Garden. Varian ketiga tipe 38/108.

 Bukit Dahlia, Citra Indah

Bukit Dahlia, Citra Indah

Stok

Stok yang dipasarkan tahap 1 adalah sebagai berikut

Blok LT LB Hadap Tipe
DB.12/03 90 38 SELATAN DAHLIA 1
DB.12/05 90 38 SELATAN DAHLIA 1
DB.12/06 108 38 UTARA DAHLIA 1B
DB.12/07 90 38 SELATAN DAHLIA 1
DB.12/08 108 38 UTARA DAHLIA 1B
DB.12/09 90 38 SELATAN DAHLIA 1
DB.12/11 90 38 SELATAN DAHLIA 1
DB.12/12 108 38 UTARA DAHLIA 1B
DB.12/15 90 38 SELATAN DAHLIA 1
DB.12/16 108 38 UTARA DAHLIA 1B
DB.12/17 90 38 SELATAN DAHLIA 1
DB.12/18 108 38 UTARA DAHLIA 1B
DB.12/19 90 38 SELATAN DAHLIA 1
DB.12/20 108 38 UTARA DAHLIA 1B
DB.12/21 90 38 SELATAN DAHLIA 1
DB.12/23 90 38 SELATAN DAHLIA 1
DB.12/25 90 38 SELATAN DAHLIA 1
DB.12/26 108 38 UTARA DAHLIA 1B
DB.12/27 90 38 SELATAN DAHLIA 1
DB.12/28 108 38 UTARA DAHLIA 1B
DB.12/29 90 38 SELATAN DAHLIA 1
DB.12/30 108 38 UTARA DAHLIA 1B
DB.12/32 108 38 UTARA DAHLIA 1B
DB.12/33 90 38 SELATAN DAHLIA 1
DB.12/36 108 38 UTARA DAHLIA 1B
DB.12/38 108 38 UTARA DAHLIA 1B
DB.12/50 108 38 UTARA DAHLIA 1B
DB.16/03 90 38 SELATAN DAHLIA 1
DB.16/05 90 38 SELATAN DAHLIA 1
DB.16/07 90 38 SELATAN DAHLIA 1
DB.16/09 90 38 SELATAN DAHLIA 1
DB.16/11 90 38 SELATAN DAHLIA 1
DB.17/05 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/07 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/09 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/10 90 38 UTARA DAHLIA 1A GARDEN
DB.17/11 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/12 90 38 UTARA DAHLIA 1A GARDEN
DB.17/15 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/16 90 38 UTARA DAHLIA 1A GARDEN
DB.17/17 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/18 90 38 UTARA DAHLIA 1A GARDEN
DB.17/19 90 38 SELATAN DAHLIA 1A GARDEN
DB.17/20 90 38 UTARA DAHLIA 1A GARDEN

Harga April 2018 Bukit Dahlia

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-& 2
Dahlia 1 38 90 346,047,500 382,592,488 375,631,538
Dahlia 1A G 38 90 351,222,500 388,310,863 381,246,413
Dahlia 1B 38 108 379,167,500 419,190,088 411,566,738
Dahlia 1C 33 90 322,041,250 356,065,581 349,584,756
Dahlia 2 42 120 420,452,500 464,810,013 456,360,963
Dahlia 2A G 42 120 434,252,500 480,059,013 471,333,963
Dahlia 2B 36 120 391,645,000 432,977,725 425,104,825
Dahlia 3 48 150 534,130,000 590,423,650 579,701,050
Dahlia 3A 40 150 493,650,000 545,693,250 535,780,250

 

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 15% PLAFON KPR Estimasi  Modal Pertama
  KPR ke-2 Biaya KPR DP+ biaya KPR
Dahlia 1 38 90 375,631,538 56,344,731 319,286,807 15,964,340 72,309,071
Dahlia 1A G 38 90 381,246,413 57,186,962 324,059,451 16,202,973 73,389,934
Dahlia 1B 38 108 411,566,738 61,735,011 349,831,727 17,491,586 79,226,597
Dahlia 1C 33 90 349,584,756 52,437,713 297,147,043 14,857,352 67,295,066
Dahlia 2 42 120 456,360,963 68,454,144 387,906,818 19,395,341 87,849,485
Dahlia 2A G 42 120 471,333,963 70,700,094 400,633,868 20,031,693 90,731,788
Dahlia 2B 36 120 425,104,825 63,765,724 361,339,101 18,066,955 81,832,679
Dahlia 3 48 150 579,701,050 86,955,158 492,745,893 24,637,295 111,592,452
Dahlia 3A 40 150 535,780,250 80,367,038 455,413,213 22,770,661 103,137,698

Simulasi angsuran dengan estimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-2 5 10 13 20
Dahlia 1 38 90 375,631,538 6,247,213 3,625,437 3,037,025 2,380,517
Dahlia 1A G 38 90 381,246,413 6,340,595 3,679,630 3,082,422 2,416,100
Dahlia 1B 38 108 411,566,738 6,844,859 3,972,268 3,327,565 2,608,251
Dahlia 1C 33 90 349,584,756 5,814,023 3,374,045 2,826,434 2,215,449
Dahlia 2 42 120 456,360,963 7,589,842 4,404,603 3,689,732 2,892,129
Dahlia 2A G 42 120 471,333,963 7,838,862 4,549,117 3,810,790 2,987,018
Dahlia 2B 36 120 425,104,825 7,070,014 4,102,932 3,437,022 2,694,047
Dahlia 3 48 150 579,701,050 9,641,139 5,595,030 4,686,951 3,673,781
Dahlia 3A 40 150 535,780,250 8,910,682 5,171,125 4,331,846 3,395,439

 

Lihat juga 

Harga 1 Januari 2018 Bukit Dahlia

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Dahlia 1 38 90 334,410,000 369,838,050 363,089,850
Dahlia 1A G 38 90 339,585,000 375,556,425 368,704,725
Dahlia 1B 38 108 366,495,000 405,291,975 397,902,075
Dahlia 1C 33 90 311,122,500 344,105,363 337,822,913
Dahlia 2 42 120 406,515,000 449,514,075 441,323,775
Dahlia 2A G 42 120 420,315,000 464,763,075 456,296,775
Dahlia 2B 36 120 392,370,000 433,883,850 425,976,450
Dahlia 3 48 150 521,745,000 576,843,225 566,348,325
Dahlia 3A 40 150 481,725,000 532,621,125 522,926,625

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38 90 363,089,850 18,154,493 17,246,768 35,401,260
Dahlia 1A G 38 90 368,704,725 18,435,236 17,513,474 35,948,711
Dahlia 1B 38 108 397,902,075 19,895,104 18,900,349 38,795,452
Dahlia 1C 33 90 337,822,913 16,891,146 16,046,588 32,937,734
Dahlia 2 42 120 441,323,775 22,066,189 20,962,879 43,029,068
Dahlia 2A G 42 120 456,296,775 22,814,839 21,674,097 44,488,936
Dahlia 2B 36 120 425,976,450 21,298,823 20,233,881 41,532,704
Dahlia 3 48 150 566,348,325 28,317,416 26,901,545 55,218,962
Dahlia 3A 40 150 522,926,625 26,146,331 24,839,015 50,985,346

Simualsi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Dahlia 1 38 90 363,089,850 6,749,056 3,916,671 3,004,757 2,571,745
Dahlia 1A G 38 90 368,704,725 6,853,425 3,977,239 3,051,223 2,611,515
Dahlia 1B 38 108 397,902,075 7,396,140 4,292,193 3,292,847 2,818,318
Dahlia 1C 33 90 337,822,913 6,279,399 3,644,115 2,795,660 2,392,781
Dahlia 2 42 120 441,323,775 8,203,256 4,760,585 3,652,184 3,125,872
Dahlia 2A G 42 120 456,296,775 8,481,572 4,922,100 3,776,093 3,231,925
Dahlia 2B 36 120 425,976,450 7,917,982 4,595,033 3,525,177 3,017,168
Dahlia 3 48 150 566,348,325 10,527,193 6,109,232 4,686,827 4,011,414
Dahlia 3A 40 150 522,926,625 9,720,077 5,640,840 4,327,490 3,703,860

Harga 1 September 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 330,730,000 369,108,950 359,097,050
Dahlia 1A Garden 38/90 G 335,905,000 374,879,075 364,711,925
Dahlia 1B 38/108 362,297,500 404,306,713 393,347,788
Dahlia 2 42/120 401,857,500 448,416,113 436,270,388
Dahlia 2A Garden 42/120 415,657,500 463,803,113 451,243,388
Dahlia 3 48/150 516,052,500 575,743,538 560,171,963

Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 359,097,050 17,954,853 17,057,110 35,011,962
Dahlia 1A Garden 38/90 G 364,711,925 18,235,596 17,323,816 35,559,413
Dahlia 1B 38/108 393,347,788 19,667,389 18,684,020 38,351,409
Dahlia 2 42/120 436,270,388 21,813,519 20,722,843 42,536,363
Dahlia 2A Garden 42/120 451,243,388 22,562,169 21,434,061 43,996,230
Dahlia 3 48/150 560,171,963 28,008,598 26,608,168 54,616,766

Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Dahlia 1A Garden 38/90 G 364,711,925 6,942,675 4,112,735 3,211,878 2,791,190
Dahlia 1B 38/108 393,347,788 7,487,789 4,435,652 3,464,063 3,010,344
Dahlia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Dahlia 2A Garden 42/120 451,243,388 8,589,892 5,088,522 3,973,928 3,453,427
Dahlia 3 48/150 560,171,963 10,663,462 6,316,873 4,933,220 4,287,072

Lihat Juga

Harga 1 Maret Bukit Dahlia

Harga 5 Juni 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 327,050,000 366,656,000 356,754,500
Dahlia 1A Garden 38/90 332,225,000 372,452,000 362,395,250
Dahlia 1B 38/108 358,100,000 401,432,000 390,599,000
Dahlia 2 42/120 397,200,000 445,224,000 433,218,000
Dahlia 2A Garden 42/120 411,000,000 460,680,000 448,260,000
Dahlia 3 48/150 510,360,000 571,963,200 556,562,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Dahlia 1A Garden 38/90 362,395,250 18,119,763 17,213,774 35,333,537
Dahlia 1B 38/108 390,599,000 19,529,950 18,553,453 38,083,403
Dahlia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Dahlia 2A Garden 42/120 448,260,000 22,413,000 21,292,350 43,705,350
Dahlia 3 48/150 556,562,400 27,828,120 26,436,714 54,264,834

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Dahlia 1A Garden 38/90 362,395,250 6,898,575 4,086,611 3,191,476 2,773,460
Dahlia 1B 38/108 390,599,000 7,435,463 4,404,655 3,439,856 2,989,307
Dahlia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Dahlia 2A Garden 42/120 448,260,000 8,533,100 5,054,879 3,947,654 3,430,594
Dahlia 3 48/150 556,562,400 10,594,750 6,276,169 4,901,432 4,259,447
Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 324,462,500 363,758,000 353,934,125
Dahlia 1A Garden 38/90 329,637,500 369,554,000 359,574,875
Dahlia 1B 38/108 354,995,000 397,954,400 387,214,550
Dahlia 2 42/120 393,750,000 441,360,000 429,457,500
Dahlia 2A Garden 42/120 407,550,000 456,816,000 444,499,500
Dahlia 3 48/150 506,047,500 567,133,200 551,861,775

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 353,934,125 17,696,706 16,811,871 34,508,577
Dahlia 1A Garden 38/90 359,574,875 17,978,744 17,079,807 35,058,550
Dahlia 1B 38/108 387,214,550 19,360,728 18,392,691 37,753,419
Dahlia 2 42/120 429,457,500 21,472,875 20,399,231 41,872,106
Dahlia 2A Garden 42/120 444,499,500 22,224,975 21,113,726 43,338,701
Dahlia 3 48/150 551,861,775 27,593,089 26,213,434 53,806,523

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 353,934,125 6,817,682 4,079,488 3,213,260 2,812,424
Dahlia 1A Garden 38/90 359,574,875 6,926,338 4,144,504 3,264,471 2,857,247
Dahlia 1B 38/108 387,214,550 7,458,749 4,463,082 3,515,403 3,076,877
Dahlia 2 42/120 429,457,500 8,272,457 4,949,979 3,898,914 3,412,547
Dahlia 2A Garden 42/120 444,499,500 8,562,205 5,123,355 4,035,475 3,532,073
Dahlia 3 48/150 551,861,775 10,630,279 6,360,826 5,010,185 4,385,193

Harga 7 November 2016 Bukit Dahlia  menggantikan harga September- Oktober 2016.

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 319.690.000 360.026.250 351.959.000
Dahlia 1A Garden 38/90 324.865.000 365.848.125 357.651.500
Dahlia 1B 38/108 349.705.000 393.793.125 384.975.500
Dahlia 2 42/120 387.885.000 436.745.625 426.973.500
Dahlia 2A Garden 42/120 401.685.000 452.270.625 442.153.500
Dahlia 3 48/150 498.975.000 561.721.875 549.172.500

Modal Petama = DP + Biaya KPR (Lihat Promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 351.959.000 17.597.950 16.718.053 34.316.003
Dahlia 1A Garden 38/90 357.651.500 17.882.575 16.988.446 34.871.021
Dahlia 1B 38/108 384.975.500 19.248.775 18.286.336 37.535.111
Dahlia 2 42/120 426.973.500 21.348.675 20.281.241 41.629.916
Dahlia 2A Garden 42/120 442.153.500 22.107.675 21.002.291 43.109.966
Dahlia 3 48/150 549.172.500 27.458.625 26.085.694 53.544.319

Estimasi Angsuran dengan simulasi Bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 351.959.000 6.859.929 4.145.599 3.292.586 2.901.663
Dahlia 1A Garden 38/90 357.651.500 6.970.880 4.212.648 3.345.839 2.948.594
Dahlia 1B 38/108 384.975.500 7.503.444 4.534.488 3.601.456 3.173.861
Dahlia 2 42/120 426.973.500 8.322.014 5.029.167 3.994.348 3.520.106
Dahlia 2A Garden 42/120 442.153.500 8.617.883 5.207.967 4.136.357 3.645.255
Dahlia 3 48/150 549.172.500 10.703.759 6.468.505 5.137.523 4.527.554

 

Harga Agustus - September menggantikan harga Juli 2016.

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 316,010,000 355,886,250 347,911,000
Dahlia 1A Garden 38/90 321,185,000 361,708,125 353,603,500
Dahlia 1B 38/108 345,507,500 389,070,938 380,358,250
Dahlia 2 42/120 383,227,500 431,505,938 421,850,250
Dahlia 2A Garden 42/120 397,027,500 447,030,938 437,030,250
Dahlia 3 48/150 493,282,500 555,317,813 542,910,750

 Modal Pertama = DP 5% + Biaya KPR (lihat Promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 347,911,000 17,395,550 16,525,773 33,921,323
Dahlia 1A Garden 38/90 353,603,500 17,680,175 16,796,166 34,476,341
Dahlia 1B 38/108 380,358,250 19,017,913 18,067,017 37,084,929
Dahlia 2 42/120 421,850,250 21,092,513 20,037,887 41,130,399
Dahlia 2A Garden 42/120 437,030,250 21,851,513 20,758,937 42,610,449
Dahlia 3 48/150 542,910,750 27,145,538 25,788,261 52,933,798

 Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 347,911,000 6,781,031 4,097,919 3,254,716 2,868,290
Dahlia 1A Garden 38/90 353,603,500 6,891,981 4,164,968 3,307,970 2,915,221
Dahlia 1B 38/108 380,358,250 7,413,450 4,480,103 3,558,261 3,135,795
Dahlia 2 42/120 421,850,250 8,222,159 4,968,822 3,946,420 3,477,869
Dahlia 2A Garden 42/120 437,030,250 8,518,028 5,147,622 4,088,429 3,603,018
Dahlia 3 48/150 542,910,750 10,581,713 6,394,751 5,078,944 4,475,930

Harga Ansguran 24x dan KPR ke2

Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Dahlia 1 38/90 316,010,000 379,812,000 363,861,500
Dahlia 1A Garden 38/90 321,185,000 386,022,000 369,812,750
Dahlia 1B 38/108 345,507,500 415,209,000 397,783,625
Dahlia 2 42/120 383,227,500 460,473,000 441,161,625
Dahlia 2A Garden 42/120 397,027,500 477,033,000 457,031,625
Dahlia 3 48/150 493,282,500 592,539,000 567,724,875

 

Harga Januari 2016

Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 307.155.000 345.924.375 338.170.500
38/90+G 312.330.000 351.746.250 343.863.000
38/108 335.100.000 377.362.500 368.910.000
42/120 371.670.000 418.503.750 409.137.000
42/120G 385.470.000 434.028.750 424.317.000
48/150 478.965.000 539.210.625 527.161.500

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 338.170.500 16.908.525 321.261.975 16.063.099 32.971.624
38/90+G 343.863.000 17.193.150 326.669.850 16.333.493 33.526.643
38/108 368.910.000 18.445.500 350.464.500 17.523.225 35.968.725
42/120 409.137.000 20.456.850 388.680.150 19.434.008 39.890.858
42/120G 424.317.000 21.215.850 403.101.150 20.155.058 41.370.908
48/150 527.161.500 26.358.075 500.803.425 25.040.171 51.398.246

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 321.261.975 6.707.917 4.748.323 4.113.205 3.306.403 2.942.332
38/90+G 326.669.850 6.820.833 4.828.252 4.182.443 3.362.061 2.991.861
38/108 350.464.500 7.317.663 5.179.942 4.487.092 3.606.954 3.209.788
42/120 388.680.150 8.115.602 5.744.778 4.976.378 4.000.266 3.559.793
42/120G 403.101.150 8.416.711 5.957.924 5.161.014 4.148.686 3.691.870
48/150 500.803.425 10.456.725 7.401.985 6.411.923 5.154.230 4.586.692

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

Tipe Harga Harga KPR ke-2
LB/LT Tunai 24 bulan
38/90 307.155.000 369.186.000 353.678.250
38/90+G 312.330.000 375.396.000 359.629.500
38/108 335.100.000 402.720.000 385.815.000
42/120 371.670.000 446.604.000 427.870.500
42/120G 385.470.000 463.164.000 443.740.500
48/150 478.965.000 575.358.000 551.259.750

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR

Tipe KPR ke-2 DP 30% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 353.678.250 106.103.475 247.574.775 12.378.739 118.482.214
38/90+G 359.629.500 107.888.850 251.740.650 12.587.033 120.475.883
38/108 385.815.000 115.744.500 270.070.500 13.503.525 129.248.025
42/120 427.870.500 128.361.150 299.509.350 14.975.468 143.336.618
42/120G 443.740.500 133.122.150 310.618.350 15.530.918 148.653.068
48/150 551.259.750 165.377.925 385.881.825 19.294.091 184.672.016

Estimasi Angsuran dengan simulasi bunga 9.25% 

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 247.574.775 5.169.336 3.659.210 3.169.767 2.548.020 2.267.455
38/90+G 251.740.650 5.256.319 3.720.782 3.223.104 2.590.895 2.305.609
38/108 270.070.500 5.639.045 3.991.701 3.457.786 2.779.545 2.473.486
42/120 299.509.350 6.253.725 4.426.814 3.834.700 3.082.527 2.743.107
42/120G 310.618.350 6.485.680 4.591.008 3.976.931 3.196.860 2.844.850
48/150 385.881.825 8.057.173 5.703.418 4.940.550 3.971.466 3.534.164

 

 

Siteplan Dahlia

Lihat tautan Siteplan Dahlia

Save

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com