Dahlia 42/120

dahlia citra indah

Tipe 42/120 merupakan rumah favorit paling laris. Seiring menipisnya stok 42/120 di Bukit Magnolia, tanggal 1 November 2015 CitraIndah City memasarkan rumah tipe serupa tipe 42/120 di Bukit Dahlia. Memiiki luas bangunan 42m dan luas tanah 120, lebar 8m x panjang 15m. Ada dua varian lokasi tipe 42/120. Pertama lokasi standar dengan row 9m. Kedua, tipe 42/120 dengan lokasi jalan dua lajur diapit taman dengan row 15. Lihat di tautan Harga November Bukit Dahlia

Bukti Dahlia 42/120, Citra indah

Siteplan Dahlia

Lihat tautan Siteplan Dahlia

Harga 1 September 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 330,730,000 369,108,950 359,097,050
Dahlia 1A Garden 38/90 G 335,905,000 374,879,075 364,711,925
Dahlia 1B 38/108 362,297,500 404,306,713 393,347,788
Dahlia 2 42/120 401,857,500 448,416,113 436,270,388
Dahlia 2A Garden 42/120 415,657,500 463,803,113 451,243,388
Dahlia 3 48/150 516,052,500 575,743,538 560,171,963

Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 359,097,050 17,954,853 17,057,110 35,011,962
Dahlia 1A Garden 38/90 G 364,711,925 18,235,596 17,323,816 35,559,413
Dahlia 1B 38/108 393,347,788 19,667,389 18,684,020 38,351,409
Dahlia 2 42/120 436,270,388 21,813,519 20,722,843 42,536,363
Dahlia 2A Garden 42/120 451,243,388 22,562,169 21,434,061 43,996,230
Dahlia 3 48/150 560,171,963 28,008,598 26,608,168 54,616,766

Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Dahlia 1A Garden 38/90 G 364,711,925 6,942,675 4,112,735 3,211,878 2,791,190
Dahlia 1B 38/108 393,347,788 7,487,789 4,435,652 3,464,063 3,010,344
Dahlia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Dahlia 2A Garden 42/120 451,243,388 8,589,892 5,088,522 3,973,928 3,453,427
Dahlia 3 48/150 560,171,963 10,663,462 6,316,873 4,933,220 4,287,072

Lihat Juga

Harga 5 Juni 2017 Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 327,050,000 366,656,000 356,754,500
Dahlia 1A Garden 38/90 332,225,000 372,452,000 362,395,250
Dahlia 1B 38/108 358,100,000 401,432,000 390,599,000
Dahlia 2 42/120 397,200,000 445,224,000 433,218,000
Dahlia 2A Garden 42/120 411,000,000 460,680,000 448,260,000
Dahlia 3 48/150 510,360,000 571,963,200 556,562,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Dahlia 1A Garden 38/90 362,395,250 18,119,763 17,213,774 35,333,537
Dahlia 1B 38/108 390,599,000 19,529,950 18,553,453 38,083,403
Dahlia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Dahlia 2A Garden 42/120 448,260,000 22,413,000 21,292,350 43,705,350
Dahlia 3 48/150 556,562,400 27,828,120 26,436,714 54,264,834

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Dahlia 1A Garden 38/90 362,395,250 6,898,575 4,086,611 3,191,476 2,773,460
Dahlia 1B 38/108 390,599,000 7,435,463 4,404,655 3,439,856 2,989,307
Dahlia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Dahlia 2A Garden 42/120 448,260,000 8,533,100 5,054,879 3,947,654 3,430,594
Dahlia 3 48/150 556,562,400 10,594,750 6,276,169 4,901,432 4,259,447

Harga 1 Maret Bukit Dahlia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 324,462,500 363,758,000 353,934,125
Dahlia 1A Garden 38/90 329,637,500 369,554,000 359,574,875
Dahlia 1B 38/108 354,995,000 397,954,400 387,214,550
Dahlia 2 42/120 393,750,000 441,360,000 429,457,500
Dahlia 2A Garden 42/120 407,550,000 456,816,000 444,499,500
Dahlia 3 48/150 506,047,500 567,133,200 551,861,775

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 353,934,125 17,696,706 16,811,871 34,508,577
Dahlia 1A Garden 38/90 359,574,875 17,978,744 17,079,807 35,058,550
Dahlia 1B 38/108 387,214,550 19,360,728 18,392,691 37,753,419
Dahlia 2 42/120 429,457,500 21,472,875 20,399,231 41,872,106
Dahlia 2A Garden 42/120 444,499,500 22,224,975 21,113,726 43,338,701
Dahlia 3 48/150 551,861,775 27,593,089 26,213,434 53,806,523

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 353,934,125 6,817,682 4,079,488 3,213,260 2,812,424
Dahlia 1A Garden 38/90 359,574,875 6,926,338 4,144,504 3,264,471 2,857,247
Dahlia 1B 38/108 387,214,550 7,458,749 4,463,082 3,515,403 3,076,877
Dahlia 2 42/120 429,457,500 8,272,457 4,949,979 3,898,914 3,412,547
Dahlia 2A Garden 42/120 444,499,500 8,562,205 5,123,355 4,035,475 3,532,073
Dahlia 3 48/150 551,861,775 10,630,279 6,360,826 5,010,185 4,385,193

Harga 7 November 2016 Bukit Dahlia  menggantikan harga September- Oktober 2016.

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 319.690.000 360.026.250 351.959.000
Dahlia 1A Garden 38/90 324.865.000 365.848.125 357.651.500
Dahlia 1B 38/108 349.705.000 393.793.125 384.975.500
Dahlia 2 42/120 387.885.000 436.745.625 426.973.500
Dahlia 2A Garden 42/120 401.685.000 452.270.625 442.153.500
Dahlia 3 48/150 498.975.000 561.721.875 549.172.500

Modal Petama = DP + Biaya KPR (Lihat Promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 351.959.000 17.597.950 16.718.053 34.316.003
Dahlia 1A Garden 38/90 357.651.500 17.882.575 16.988.446 34.871.021
Dahlia 1B 38/108 384.975.500 19.248.775 18.286.336 37.535.111
Dahlia 2 42/120 426.973.500 21.348.675 20.281.241 41.629.916
Dahlia 2A Garden 42/120 442.153.500 22.107.675 21.002.291 43.109.966
Dahlia 3 48/150 549.172.500 27.458.625 26.085.694 53.544.319

Estimasi Angsuran dengan simulasi Bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 351.959.000 6.859.929 4.145.599 3.292.586 2.901.663
Dahlia 1A Garden 38/90 357.651.500 6.970.880 4.212.648 3.345.839 2.948.594
Dahlia 1B 38/108 384.975.500 7.503.444 4.534.488 3.601.456 3.173.861
Dahlia 2 42/120 426.973.500 8.322.014 5.029.167 3.994.348 3.520.106
Dahlia 2A Garden 42/120 442.153.500 8.617.883 5.207.967 4.136.357 3.645.255
Dahlia 3 48/150 549.172.500 10.703.759 6.468.505 5.137.523 4.527.554

 

Harga Agustus - September menggantikan harga Juli 2016.

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Dahlia 1 38/90 316,010,000 355,886,250 347,911,000
Dahlia 1A Garden 38/90 321,185,000 361,708,125 353,603,500
Dahlia 1B 38/108 345,507,500 389,070,938 380,358,250
Dahlia 2 42/120 383,227,500 431,505,938 421,850,250
Dahlia 2A Garden 42/120 397,027,500 447,030,938 437,030,250
Dahlia 3 48/150 493,282,500 555,317,813 542,910,750

 Modal Pertama = DP 5% + Biaya KPR (lihat Promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38/90 347,911,000 17,395,550 16,525,773 33,921,323
Dahlia 1A Garden 38/90 353,603,500 17,680,175 16,796,166 34,476,341
Dahlia 1B 38/108 380,358,250 19,017,913 18,067,017 37,084,929
Dahlia 2 42/120 421,850,250 21,092,513 20,037,887 41,130,399
Dahlia 2A Garden 42/120 437,030,250 21,851,513 20,758,937 42,610,449
Dahlia 3 48/150 542,910,750 27,145,538 25,788,261 52,933,798

 Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Dahlia 1 38/90 347,911,000 6,781,031 4,097,919 3,254,716 2,868,290
Dahlia 1A Garden 38/90 353,603,500 6,891,981 4,164,968 3,307,970 2,915,221
Dahlia 1B 38/108 380,358,250 7,413,450 4,480,103 3,558,261 3,135,795
Dahlia 2 42/120 421,850,250 8,222,159 4,968,822 3,946,420 3,477,869
Dahlia 2A Garden 42/120 437,030,250 8,518,028 5,147,622 4,088,429 3,603,018
Dahlia 3 48/150 542,910,750 10,581,713 6,394,751 5,078,944 4,475,930

Harga Ansguran 24x dan KPR ke2

Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Dahlia 1 38/90 316,010,000 379,812,000 363,861,500
Dahlia 1A Garden 38/90 321,185,000 386,022,000 369,812,750
Dahlia 1B 38/108 345,507,500 415,209,000 397,783,625
Dahlia 2 42/120 383,227,500 460,473,000 441,161,625
Dahlia 2A Garden 42/120 397,027,500 477,033,000 457,031,625
Dahlia 3 48/150 493,282,500 592,539,000 567,724,875

 

Harga Januari 2016

Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 307.155.000 345.924.375 338.170.500
38/90+G 312.330.000 351.746.250 343.863.000
38/108 335.100.000 377.362.500 368.910.000
42/120 371.670.000 418.503.750 409.137.000
42/120G 385.470.000 434.028.750 424.317.000
48/150 478.965.000 539.210.625 527.161.500

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 338.170.500 16.908.525 321.261.975 16.063.099 32.971.624
38/90+G 343.863.000 17.193.150 326.669.850 16.333.493 33.526.643
38/108 368.910.000 18.445.500 350.464.500 17.523.225 35.968.725
42/120 409.137.000 20.456.850 388.680.150 19.434.008 39.890.858
42/120G 424.317.000 21.215.850 403.101.150 20.155.058 41.370.908
48/150 527.161.500 26.358.075 500.803.425 25.040.171 51.398.246

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 321.261.975 6.707.917 4.748.323 4.113.205 3.306.403 2.942.332
38/90+G 326.669.850 6.820.833 4.828.252 4.182.443 3.362.061 2.991.861
38/108 350.464.500 7.317.663 5.179.942 4.487.092 3.606.954 3.209.788
42/120 388.680.150 8.115.602 5.744.778 4.976.378 4.000.266 3.559.793
42/120G 403.101.150 8.416.711 5.957.924 5.161.014 4.148.686 3.691.870
48/150 500.803.425 10.456.725 7.401.985 6.411.923 5.154.230 4.586.692

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

Tipe Harga Harga KPR ke-2
LB/LT Tunai 24 bulan
38/90 307.155.000 369.186.000 353.678.250
38/90+G 312.330.000 375.396.000 359.629.500
38/108 335.100.000 402.720.000 385.815.000
42/120 371.670.000 446.604.000 427.870.500
42/120G 385.470.000 463.164.000 443.740.500
48/150 478.965.000 575.358.000 551.259.750

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR

Tipe KPR ke-2 DP 30% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 353.678.250 106.103.475 247.574.775 12.378.739 118.482.214
38/90+G 359.629.500 107.888.850 251.740.650 12.587.033 120.475.883
38/108 385.815.000 115.744.500 270.070.500 13.503.525 129.248.025
42/120 427.870.500 128.361.150 299.509.350 14.975.468 143.336.618
42/120G 443.740.500 133.122.150 310.618.350 15.530.918 148.653.068
48/150 551.259.750 165.377.925 385.881.825 19.294.091 184.672.016

Estimasi Angsuran dengan simulasi bunga 9.25% 

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 247.574.775 5.169.336 3.659.210 3.169.767 2.548.020 2.267.455
38/90+G 251.740.650 5.256.319 3.720.782 3.223.104 2.590.895 2.305.609
38/108 270.070.500 5.639.045 3.991.701 3.457.786 2.779.545 2.473.486
42/120 299.509.350 6.253.725 4.426.814 3.834.700 3.082.527 2.743.107
42/120G 310.618.350 6.485.680 4.591.008 3.976.931 3.196.860 2.844.850
48/150 385.881.825 8.057.173 5.703.418 4.940.550 3.971.466 3.534.164

 

 

Save

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com