Dahlia 36/120, Varian Baru

CitraIndah City merilis 36/120 sebagai varian baru di bukit Dahlia. Dahlia tipe 36/120, memiliki luas bangunan 36m dan luas tanah 120m. Tanah memiliki lebar8 x panjang 15m. Memiliki 2 kamar tidur. 1 Car port. 1 kamar mandi.

Bukit Dahlia, Citra Indah

Siteplan Dahlia

Lihat tautan Siteplan Dahlia

Harga 1 Januari 2018 Bukit Dahlia

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Dahlia 1 38 90 334,410,000 369,838,050 363,089,850
Dahlia 1A G 38 90 339,585,000 375,556,425 368,704,725
Dahlia 1B 38 108 366,495,000 405,291,975 397,902,075
Dahlia 1C 33 90 311,122,500 344,105,363 337,822,913
Dahlia 2 42 120 406,515,000 449,514,075 441,323,775
Dahlia 2A G 42 120 420,315,000 464,763,075 456,296,775
Dahlia 2B 36 120 392,370,000 433,883,850 425,976,450
Dahlia 3 48 150 521,745,000 576,843,225 566,348,325
Dahlia 3A 40 150 481,725,000 532,621,125 522,926,625

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Dahlia 1 38 90 363,089,850 18,154,493 17,246,768 35,401,260
Dahlia 1A G 38 90 368,704,725 18,435,236 17,513,474 35,948,711
Dahlia 1B 38 108 397,902,075 19,895,104 18,900,349 38,795,452
Dahlia 1C 33 90 337,822,913 16,891,146 16,046,588 32,937,734
Dahlia 2 42 120 441,323,775 22,066,189 20,962,879 43,029,068
Dahlia 2A G 42 120 456,296,775 22,814,839 21,674,097 44,488,936
Dahlia 2B 36 120 425,976,450 21,298,823 20,233,881 41,532,704
Dahlia 3 48 150 566,348,325 28,317,416 26,901,545 55,218,962
Dahlia 3A 40 150 522,926,625 26,146,331 24,839,015 50,985,346

Simualsi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Dahlia 1 38 90 363,089,850 6,749,056 3,916,671 3,004,757 2,571,745
Dahlia 1A G 38 90 368,704,725 6,853,425 3,977,239 3,051,223 2,611,515
Dahlia 1B 38 108 397,902,075 7,396,140 4,292,193 3,292,847 2,818,318
Dahlia 1C 33 90 337,822,913 6,279,399 3,644,115 2,795,660 2,392,781
Dahlia 2 42 120 441,323,775 8,203,256 4,760,585 3,652,184 3,125,872
Dahlia 2A G 42 120 456,296,775 8,481,572 4,922,100 3,776,093 3,231,925
Dahlia 2B 36 120 425,976,450 7,917,982 4,595,033 3,525,177 3,017,168
Dahlia 3 48 150 566,348,325 10,527,193 6,109,232 4,686,827 4,011,414
Dahlia 3A 40 150 522,926,625 9,720,077 5,640,840 4,327,490 3,703,860

Harga 1 September 2017 Bukit Dahlia

 

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
DAHLIA 1 HOEK 33 90 307,586,250 343,303,669 333,986,081
Dahlia 1 38 90 330,730,000 369,108,950 359,097,050
Dahlia 1A G 38 90 335,905,000 374,879,075 364,711,925
Dahlia 1B 38 108 362,297,500 404,306,713 393,347,788
Dahlia 2 36 120 374,085,000 417,449,775 406,137,225
Dahlia 2 42 120 401,857,500 448,416,113 436,270,388
Dahlia 2A G 42 120 415,657,500 463,803,113 451,243,388
Dahlia 3 40 150 476,262,500 531,377,688 516,999,813
Dahlia 3 48 150 516,052,500 575,743,538 560,171,963

Modal Pertama = DP + Biaya KPR (lihat promo)

 Tipe LB LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
DAHLIA 1 HOEK 33 90 333,986,081 16,699,304 317,286,777 15,864,339 32,563,643
Dahlia 1 38 90 359,097,050 17,954,853 341,142,198 17,057,110 35,011,962
Dahlia 1A G 38 90 364,711,925 18,235,596 346,476,329 17,323,816 35,559,413
Dahlia 1B 38 108 393,347,788 19,667,389 373,680,398 18,684,020 38,351,409
Dahlia 2 36 120 406,137,225 20,306,861 385,830,364 19,291,518 39,598,379
Dahlia 2 42 120 436,270,388 21,813,519 414,456,868 20,722,843 42,536,363
Dahlia 2A G 42 120 451,243,388 22,562,169 428,681,218 21,434,061 43,996,230
Dahlia 3 40 150 516,999,813 25,849,991 491,149,822 24,557,491 50,407,482
Dahlia 3 48 150 560,171,963 28,008,598 532,163,364 26,608,168 54,616,766

Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 7.50%
  KPR ke-1 5 10 15 20
DAHLIA 1 HOEK 33 90 333,986,081 6,357,776 3,766,250 2,941,288 2,556,041
Dahlia 1 38 90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Dahlia 1A G 38 90 364,711,925 6,942,675 4,112,735 3,211,878 2,791,190
Dahlia 1B 38 108 393,347,788 7,487,789 4,435,652 3,464,063 3,010,344
Dahlia 2 36 120 406,137,225 7,731,249 4,579,875 3,576,695 3,108,223
Dahlia 2 42 120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Dahlia 2A G 42 120 451,243,388 8,589,892 5,088,522 3,973,928 3,453,427
Dahlia 3 40 150 516,999,813 9,841,635 5,830,035 4,553,020 3,956,670
Dahlia 3 48 150 560,171,963 10,663,462 6,316,873 4,933,220 4,287,072

 

Lihat Juga

 

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com