Ebony 1A, Tipe 22/90

Sebagai varian tipe 22/72, Perumahan CitraIndah City kembali memasarkan rumah paling laris dan paling murah di cluster bukit Ebony dengan tanah lebih luas. Yakni, Ebony 1A, Tipe 22/90. Luas bangunan 22m. Luas tanah 90m, 6x15. Rumah tumbuh, halaman belakang rumah masih lapang dan bisa direnovasi kembali menjadi lebih besar. Lihat Siteplan Ebony

Ebony 22/72 di citra indah

 

Ebony 22/72 di citra indah

Ebony 22/90 di citra indah

Harga 1 Januari 2018 Bukit Ebony

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Ebony 1 22 72 175,710,000 194,474,550 190,900,350
Ebony 1A 22 90 210,325,000 232,724,125 228,457,625
Ebony 2 36 72 214,350,000 237,171,750 232,824,750
Ebony 3 36 90 256,785,000 284,062,425 278,866,725
Ebony 3A 36 96 266,790,000 295,117,950 289,722,150
Ebony 4 38 120 361,492,500 399,764,213 392,474,363

Modal Pertama = DP + Biaya KPR, lihat promo

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Ebony 1 22 72 190,900,350 9,545,018 9,067,767 18,612,784
Ebony 1A 22 90 228,457,625 11,422,881 10,851,737 22,274,618
Ebony 2 36 72 232,824,750 11,641,238 11,059,176 22,700,413
Ebony 3 36 90 278,866,725 13,943,336 13,246,169 27,189,506
Ebony 3A 36 96 289,722,150 14,486,108 13,761,802 28,247,910
Ebony 4 38 120 392,474,363 19,623,718 18,642,532 38,266,250

Simulasi angsuran KP dengan asmusi Dp 5% dan bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Ebony 1 22 72 190,900,350 3,548,425 2,059,253 1,579,800 1,352,137
Ebony 1A 22 90 228,457,625 4,246,534 2,464,386 1,890,606 1,618,153
Ebony 2 36 72 232,824,750 4,327,709 2,511,494 1,926,746 1,649,085
Ebony 3 36 90 278,866,725 5,183,530 3,008,151 2,307,767 1,975,198
Ebony 3A 36 96 289,722,150 5,385,309 3,125,250 2,397,601 2,052,086
Ebony 4 38 120 392,474,363 7,295,251 4,233,644 3,247,929 2,779,874

 

Harga 1 JANUARY 2016

Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
Ebony 1, 22/72, 1KT 154.895.000 174.631.875 170.684.500
Ebony 1A, 22/90, 1KT 184.565.000 208.010.625 203.321.500
Ebony 2, 36/72, 1KT 189.510.000 213.573.750 208.761.000
Ebony 3, 36/90, 2KT 228.840.000 257.820.000 252.024.000
Ebony 3A, 36/96, 2KT 237.465.000 267.523.125 261.511.500
Ebony 4, 38/120, 2KT 330.787.500 372.510.938 364.166.250

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
Ebony 1, 22/72, 1KT 170.684.500 8.534.225 162.150.275 8.107.514 16.641.739
Ebony 1A, 22/90, 1KT 203.321.500 10.166.075 193.155.425 9.657.771 19.823.846
Ebony 2, 36/72, 1KT 208.761.000 10.438.050 198.322.950 9.916.148 20.354.198
Ebony 3, 36/90, 2KT 252.024.000 12.601.200 239.422.800 11.971.140 24.572.340
Ebony 3A, 36/96, 2KT 261.511.500 13.075.575 248.435.925 12.421.796 25.497.371
Ebony 4, 38/120, 2KT 364.166.250 18.208.313 345.957.938 17.297.897 35.506.209

 Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
Ebony 1, 22/72, 1KT 162.150.275 3.385.681 2.396.617 2.076.054 1.668.838 1.485.081
Ebony 1A, 22/90, 1KT 193.155.425 4.033.066 2.854.880 2.473.021 1.987.941 1.769.046
Ebony 2, 36/72, 1KT 198.322.950 4.140.963 2.931.257 2.539.183 2.041.125 1.816.374
Ebony 3, 36/90, 2KT 239.422.800 4.999.124 3.538.722 3.065.395 2.464.121 2.192.794
Ebony 3A, 36/96, 2KT 248.435.925 5.187.317 3.671.938 3.180.793 2.556.883 2.275.342
Ebony 4, 38/120, 2KT 345.957.938 7.223.567 5.113.334 4.429.394 3.560.572 3.168.514

 

harga November 2015, Harga Cash, harga angsuran ke developer 12 bulan, dan harga KPR

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
Ebony 1, 22/72, 1KT 149.490.000 168.551.250 164.739.000
Ebony 1A, 22/90, 1KT 178.125.000 200.765.625 196.237.500
Ebony 2, 36/72, 1KT 183.300.000 206.587.500 201.930.000
Ebony 3, 36/90, 2KT 221.595.000 249.669.375 244.054.500
Ebony 3A, 36/96, 2KT 229.875.000 258.984.375 253.162.500
Ebony 4, 38/120, 2KT 321.702.500 362.290.313 354.172.750

Modal pertama = DP + Biaya KPR, lihat promo

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
Ebony 1, 22/72, 1KT 164.739.000 8.236.950 156.502.050 7.825.103 16.062.053
Ebony 1A, 22/90, 1KT 196.237.500 9.811.875 186.425.625 9.321.281 19.133.156
Ebony 2, 36/72, 1KT 201.930.000 10.096.500 191.833.500 9.591.675 19.688.175
Ebony 3, 36/90, 2KT 244.054.500 12.202.725 231.851.775 11.592.589 23.795.314
Ebony 3A, 36/96, 2KT 253.162.500 12.658.125 240.504.375 12.025.219 24.683.344
Ebony 4, 38/120, 2KT 354.172.750 17.708.638 336.464.113 16.823.206 34.531.843

 Simulasi angsuran dengan asumsi bunga 9.25%

Tipe  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
Ebony 1, 22/72, 1KT 3.267.747 2.313.135 2.003.738 1.610.707 1.433.350
Ebony 1A, 22/90, 1KT 3.892.548 2.755.412 2.386.858 1.918.678 1.707.410
Ebony 2, 36/72, 1KT 4.005.464 2.835.341 2.456.097 1.974.336 1.756.939
Ebony 3, 36/90, 2KT 4.841.041 3.426.820 2.968.461 2.386.201 2.123.454
Ebony 3A, 36/96, 2KT 5.021.707 3.554.708 3.079.243 2.475.252 2.202.700
Ebony 4, 38/120, 2KT 7.025.336 4.973.014 4.307.842 3.462.863 3.081.563

Bukit Ebony Citra Indah

Blok yang dipasarkan

Ada blok lain di CE.16

Lokasi Ebony

lokasi ebony


Print   Email