Edelweis 52/180

Edelweis 52/180 tipe terkecil Edelweis. Kluster tipe real estat. model minimalis. Stok terbatas.Segera hubungi Fienso. Ada 2 kamar tidur + 1 kamar mandi.

Edelweis 52/180

Edelweis 52/180

 

 

 Edelweis 52/180

Lokasi Cluster Edelweiss di CitraIndah dapat dilihat di Masterplan CitraIndah. Lokasi rumah di dalam cluster Bukit Edelweiss dapat dilihat di Siteplan Edelweiss.

Update Harga Baru

Harga 14 Agustus 2014 - 26 Oktober 2014

 Tipe, LB/LT

Harga

Harga

Harga

Blok

Tunai

12 bulan

KPR ke-1

52/180

516,552,500

619,463,000

593,735,375

bb.16/06

70/354

892,678,250

1,004,013,031

981,746,075

bb.10/01

63/367, 2A

827,507,375

930,695,797

910,058,113

bb.19/01

63/342, 2A

793,579,250

892,526,656

872,737,175

bb.19/11

63/240

655,152,500

736,796,563

720,467,750

bb.12/07

Modal pertama = DP 5% + Biaya KPR (lihat promo)

 Tipe, LB/LT

Harga

DP 5%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+ bea kpr

52/180

593,735,375

178,120,613

415,614,763

20,780,738

198,901,351

70/354

981,746,075

49,087,304

932,658,771

46,632,939

95,720,242

63/367, 2A

910,058,113

45,502,906

864,555,207

43,227,760

88,730,666

63/342, 2A

872,737,175

43,636,859

829,100,316

41,455,016

85,091,875

63/240

720,467,750

36,023,388

684,444,363

34,222,218

70,245,606

Angsuran dengan asumsi bunga 9.75%  and dp 5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

5th

8th

10th

15th

20th

52/180

415,614,763

8,779,548

6,251,762

5,435,004

4,402,868

3,942,176

70/354

932,658,771

19,701,711

14,029,242

12,196,401

9,880,239

8,846,426

63/367, 2A

864,555,207

18,263,075

13,004,815

11,305,809

9,158,775

8,200,452

63/342, 2A

829,100,316

17,514,117

12,471,495

10,842,165

8,783,179

7,864,156

63/240

684,444,363

14,458,369

10,295,551

8,950,496

7,250,748

6,492,070

 

 

Harga Edelweiss, 26 Mei 2014

Cash, Angsuran ke Developer 12x, KPR ke-1

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan

Tunai

12 bulan

KPR ke-1

 

52/180

497.148.500

559.042.063

546.663.350

 

63/200

578.402.750

650.453.094

636.043.025

 

63/240

630.377.750

708.924.969

693.215.525

 

70/240

704.528.750

792.344.844

774.781.625

 

70/236

685.471.250

770.905.156

753.818.375

 

102/240

932.006.000

1.048.256.750

1.025.006.600

tingkat

Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

52/180

546.663.350

27.333.168

519.330.183

25.966.509

sdh

53.299.677

63/200

636.043.025

31.802.151

604.240.874

30.212.044

sdh

62.014.195

63/240

693.215.525

34.660.776

658.554.749

32.927.737

sdh

67.588.514

70/240

774.781.625

38.739.081

736.042.544

36.802.127

sdh

75.541.208

70/236

753.818.375

37.690.919

716.127.456

35.806.373

sdh

73.497.292

102/240

1.025.006.600

307.501.980

717.504.620

35.875.231

sdh

343.377.211

Angsuran dengan asumsi bunga 9.5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

5th

8th

10th

15th

20th

52/180

519.330.183

10.906.900

7.743.674

6.720.006

5.422.974

4.840.839

63/200

604.240.874

12.690.183

9.009.768

7.818.729

6.309.632

5.632.318

63/240

658.554.749

13.830.875

9.819.636

8.521.538

6.876.791

6.138.594

70/240

736.042.544

15.458.263

10.975.047

9.524.211

7.685.938

6.860.882

70/236

716.127.456

15.040.010

10.678.096

9.266.514

7.477.980

6.675.247

102/240

717.504.620

15.068.933

10.698.631

9.284.335

7.492.360

6.688.084

 

Cash, Angsuran ke Developer 24x, KPR ke2

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

24 bulan

KPR ke-2

52/180

497.148.500

596.178.200

571.420.775

63/200

578.402.750

693.683.300

664.863.163

63/240

630.377.750

756.053.300

724.634.413

70/240

704.528.750

845.034.500

809.908.063

70/236

685.471.250

822.165.500

787.991.938

102/240

932.006.000

1.118.007.200

1.071.506.900

Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-2

bea KPR

bea surat2

DP+ bea kpr

52/180

571.420.775

171.426.233

399.994.543

19.999.727

sdh

191.425.960

63/200

664.863.163

199.458.949

465.404.214

23.270.211

sdh

222.729.160

63/240

724.634.413

217.390.324

507.244.089

25.362.204

sdh

242.752.528

70/240

809.908.063

242.972.419

566.935.644

28.346.782

sdh

271.319.201

70/236

787.991.938

236.397.581

551.594.357

27.579.718

sdh

263.977.299

Angsuran dengan asumsi bunga 9.5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

5th

8th

10th

15th

20th

52/180

399.994.543

8.400.630

5.964.274

5.175.832

4.176.842

3.728.474

63/200

465.404.214

9.774.355

6.939.590

6.022.217

4.859.866

4.338.178

63/240

507.244.089

10.653.070

7.563.459

6.563.615

5.296.768

4.728.180

70/240

566.935.644

11.906.704

8.453.514

7.336.009

5.920.082

5.284.584

70/236

551.594.357

11.584.508

8.224.761

7.137.496

5.759.884

5.141.583

102/240

642.904.140

13.502.184

9.586.271

8.319.023

6.713.364

5.992.710

 

Harga Edelweiss, Maret 2014

 

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

52/180

484.945.000

545.438.125

533.339.500

63/200

564.351.250

634.770.156

620.686.375

63/240

615.171.250

691.942.656

676.588.375

70/240

687.936.250

773.803.281

756.629.875

70/236

668.994.250

773.803.281

756.629.875

102/240

905.365.000

1.018.410.625

995.801.500

 Modal Pertama = D{ + Biaya KPR (lihat promo gratis biaya KPR)

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR ke-1

bea KPR

bea surat2

DP+bea kpr

52/180

533.339.500

26.666.975

506.672.525

25.333.626

sdh

52.000.601

63/200

620.686.375

31.034.319

589.652.056

29.482.603

sdh

60.516.922

63/240

676.588.375

33.829.419

642.758.956

32.137.948

sdh

65.967.367

70/240

756.629.875

37.831.494

718.798.381

35.939.919

sdh

73.771.413

70/236

756.629.875

37.831.494

718.798.381

35.939.919

sdh

73.771.413

102/240

995.801.500

298.740.450

697.061.050

34.853.053

sdh

333.593.503

 Ansguran dengan asumsi bunga 9.75% DP 5%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9,75%, BCA)

5th

8th

10th

15th

52/180

506.672.525

10.703.074

7.621.471

6.625.769

5.367.500

63/200

589.652.056

12.455.954

8.869.666

7.710.894

6.246.554

63/240

642.758.956

13.577.797

9.668.511

8.405.374

6.809.148

70/240

718.798.381

15.184.072

10.812.311

9.399.744

7.614.682

70/236

718.798.381

15.184.072

10.812.311

9.399.744

7.614.682

102/240

697.061.050

14.724.887

10.485.334

9.115.484

7.384.405

 

Harga Edelweiss, Desember 2013

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

12 bulan

KPR ke-1

 

52/180

462,846,500

520,639,813

509,081,150

 

63/200

541,559,750

609,192,219

595,665,725

 

70/240

659,369,750

741,728,469

725,256,725

 

70/236

647,565,650

728,448,856

712,272,215

 

102/240

863,631,500

971,522,938

949,944,650

tentative

52/322

630,956,750

709,763,844

694,002,425

bb.19/.09

63/340

708,919,250

797,471,656

850,603,100

bb.01/01

63/304

665,883,950

749,056,944

732,422,345

bb.02/21

63/295

655,125,125

736,953,266

720,587,638

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

884,867,619

865,215,005

bb.19/11

70/354

801,573,350

901,707,519

881,680,685

bb.10/11

70/367

817,789,550

919,950,744

899,518,505

bb.05/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-1

bea KPR

DP+bea kpr

 

52/180

509,081,150

50,908,115

458,173,035

22,908,652

73,816,767

 

63/200

595,665,725

59,566,573

536,099,153

26,804,958

86,371,530

 

70/240

725,256,725

72,525,673

652,731,053

32,636,553

105,162,225

 

70/236

712,272,215

71,227,222

641,044,994

32,052,250

103,279,471

 

102/240

949,944,650

284,983,395

664,961,255

33,248,063

318,231,458

tentative

52/322

694,002,425

69,400,243

624,602,183

31,230,109

100,630,352

bb.19/.09

63/340

850,603,100

85,060,310

765,542,790

38,277,140

123,337,450

bb.01/01

63/304

732,422,345

73,242,235

659,180,111

32,959,006

106,201,240

bb.02/21

63/295

720,587,638

72,058,764

648,528,874

32,426,444

104,485,208

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

865,215,005

86,521,501

778,693,505

38,934,675

125,456,176

bb.19/11

70/354

881,680,685

88,168,069

793,512,617

39,675,631

127,843,699

bb.10/11

70/367

899,518,505

89,951,851

809,566,655

40,478,333

130,430,183

bb.05/01

Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

458,173,035

9,510,919

6,712,328

5,803,942

4,647,096

 

63/200

536,099,153

11,128,537

7,853,962

6,791,077

5,437,475

 

70/240

652,731,053

13,549,623

9,562,643

8,268,521

6,620,433

 

70/236

641,044,994

13,307,040

9,391,439

8,120,487

6,501,905

 

102/240

664,961,255

13,803,502

9,741,818

8,423,448

6,744,480

tentative

52/322

624,602,183

12,965,714

9,150,549

7,912,196

6,335,131

bb.19/.09

63/340

765,542,790

15,891,409

11,215,357

9,697,573

7,764,645

bb.01/01

63/304

659,180,111

13,683,495

9,657,123

8,350,215

6,685,844

bb.02/21

63/295

648,528,874

13,462,393

9,501,080

8,215,290

6,577,812

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

778,693,505

16,164,396

11,408,018

9,864,160

7,898,028

bb.19/11

70/354

793,512,617

16,472,017

11,625,121

10,051,882

8,048,333

bb.10/11

70/367

809,566,655

16,805,272

11,860,316

10,255,248

8,211,164

bb.05/01

Harga Desember 2013, Angsuran24 bulan dan KPR Ke-2

Harga Angsuran 24 bln ke Developer dan KPR ke-2 jika masih punya hutang KPR rumah lain

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan/hook

Tunai

24 bulan

KPR ke-2

 

52/180

462,846,500

555,315,800

532,198,475

 

63/200

541,559,750

649,771,700

622,718,713

 

70/240

659,369,750

791,143,700

758,200,213

 

70/236

647,565,650

776,978,780

744,625,498

 

102/240

863,631,500

1,036,257,800

993,101,225

tentative

52/322

630,956,750

757,048,100

725,525,263

bb.19/.09

63/340

708,919,250

812,807,169

815,182,138

bb.01/01

63/304

665,883,950

798,960,740

765,691,543

bb.02/21

63/295

655,125,125

786,050,150

753,318,894

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

786,604,550

943,825,460

904,520,233

bb.19/11

70/354

801,573,350

961,788,020

921,734,353

bb.10/11, 16, bb.12/11, bb.12/01

70/367

817,789,550

981,247,460

940,382,983

bb.05/01, bb19/01

Modal Pertama = DP  + Biaya KPR (lihat promo, gratis biaya kpr jika akad maks 2 bulan sejak booking, hanya bayar asuransi jiwa)

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan/hook

KPR ke-2

bea KPR

DP+bea kpr

 

52/180

532,198,475

159,659,543

372,538,933

18,626,947

178,286,489

 

63/200

622,718,713

186,815,614

435,903,099

21,795,155

208,610,769

 

70/240

758,200,213

227,460,064

530,740,149

26,537,007

253,997,071

 

70/236

744,625,498

223,387,649

521,237,849

26,061,892

249,449,542

 

102/240

993,101,225

397,240,490

595,860,735

29,793,037

427,033,527

tentative

52/322

725,525,263

217,657,579

507,867,684

25,393,384

243,050,963

bb.19/.09

63/340

815,182,138

244,554,641

570,627,497

28,531,375

273,086,016

bb.01/01

63/304

765,691,543

229,707,463

535,984,080

26,799,204

256,506,667

bb.02/21

63/295

753,318,894

225,995,668

527,323,226

26,366,161

252,361,829

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

904,520,233

271,356,070

633,164,163

31,658,208

303,014,278

bb.19/11

70/354

921,734,353

276,520,306

645,214,047

32,260,702

308,781,008

bb.10/11, 16, bb.12/11, bb.12/01

70/367

940,382,983

282,114,895

658,268,088

32,913,404

315,028,299

bb.05/01, bb19/01

 Angsuran KPR dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

Keterangan/hook

5th

8th

10th

15th

 

52/180

372,538,933

7,733,295

5,457,771

4,719,166

3,778,538

 

63/200

435,903,099

9,048,631

6,386,069

5,521,836

4,421,219

 

70/240

530,740,149

11,017,293

7,775,451

6,723,192

5,383,120

 

70/236

521,237,849

10,820,040

7,636,240

6,602,821

5,286,741

 

102/240

595,860,735

12,369,089

8,729,481

7,548,112

6,043,616

tentative

52/322

507,867,684

10,542,498

7,440,365

6,433,453

5,151,132

bb.19/.09

63/340

570,627,497

11,845,288

8,359,809

7,228,468

5,787,684

bb.01/01

63/304

535,984,080

11,126,148

7,852,276

6,789,620

5,436,307

bb.02/21

63/295

527,323,226

10,946,363

7,725,392

6,679,908

5,348,463

bb.01/02, bb.09/11, bb.09/16, bb.12/16

70/342

633,164,163

13,143,447

9,275,984

8,020,656

6,421,973

bb.19/11

70/354

645,214,047

13,393,582

9,452,517

8,173,299

6,544,190

bb.10/11, 16, bb.12/11, bb.12/01

70/367

658,268,088

13,664,563

9,643,761

8,338,662

6,676,593

bb.05/01, bb19/01

 Stok per 1 Desember 2013

 

Blok

LT

LB

Hadap

BB.11/16

180

52

UTARA

BB.11/21

180

52

UTARA

BB.16/06

180

52

SELATAN

BB.16/09

322

52

SELATAN

BB.20/18

180

52

TIMUR

BB.01/01

340

63

BARAT

BB.02/21

304

63

TIMUR

BB.09/01

295

63

BARAT

BB.09/11

295

63

BARAT

BB.09/16

295

63

TIMUR

BB.12/16

295

63

TIMUR

BB.05/01

367

70

BARAT

BB.05/07

240

70

BARAT

BB.07/01

406

70

UTARA

BB.10/02

354

70

TIMUR

BB.10/03

240

70

BARAT

BB.10/05

240

70

BARAT

BB.10/06

240

70

TIMUR

BB.10/07

240

70

BARAT

BB.10/09

240

70

BARAT

BB.10/10

240

70

TIMUR

BB.10/11

354

70

BARAT

BB.10/16

354

70

TIMUR

BB.12/01

354

70

BARAT

BB.12/03

240

70

BARAT

BB.12/05

240

70

BARAT

BB.12/07

240

70

BARAT

BB.12/09

240

70

BARAT

BB.12/11

354

70

BARAT

BB.17/12

240

70

SELATAN

BB.19/01

367

70

BARAT

BB.19/03

240

70

BARAT

BB.19/05

240

70

BARAT

BB.19/07

240

70

BARAT

BB.19/09

240

70

BARAT

BB.19/11

342

70

BARAT

 

LOKASI

  • Lokasi tipe 52 di blok BB.20 tersedia standar dan hook.
  • Lokasi tipe 52 di blok BB.03 tersedia hook.

  • Lokasi tipe 52 di blok BB.16 tersedia standar dan hook.

  • Lokasi tipe 52 di blok BB.11 tersedia standar dan hook.

  • Lokasi tipe 52 di blok BB.11, BB.15, dan BB.16

Lokasi tipe 52 di blok BB.11 dan BB.10

  • Lokasi tipe 52 di blok BB.16

 

 Harga Edelweiss Oktober 2013

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

52/180

451,643,000

508,035,875

496,757,300

52/307

 

 

658,139,675

52/265

 

 

604,778,675

63/200

528,508,250

594,509,281

581,309,075

63/295

 

 

706,110,050

70/240

643,777,250

724,186,906

708,104,975

70/236

632,088,650

711,037,231

695,247,515

102/240

843,534,500

948,913,813

927,837,950

DP minimal 10% BCA untuk rumah dengan LB di bawah 70dan 30% untuk rumah dengan luas bangunan di atas 70m

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+bea kpr

52/180

496,757,300

49,675,730

447,081,570

22,354,079

72,029,809

52/307

658,139,675

65,813,968

592,325,708

29,616,285

95,430,253

52/265

604,778,675

60,477,868

544,300,808

27,215,040

87,692,908

63/200

581,309,075

58,130,908

523,178,168

26,158,908

84,289,816

63/295

706,110,050

70,611,005

635,499,045

31,774,952

102,385,957

70/240

708,104,975

70,810,498

637,294,478

31,864,724

102,675,221

70/236

695,247,515

69,524,752

625,722,764

31,286,138

100,810,890

102/240

927,837,950

278,351,385

649,486,565

32,474,328

310,825,713

Angsuran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

5th

8th

10th

15th

52/180

447,081,570

9,280,678

6,549,836

5,663,440

4,534,599

52/307

592,325,708

12,295,707

8,677,692

7,503,332

6,007,762

52/265

544,300,808

11,298,790

7,974,117

6,894,973

5,520,661

63/200

523,178,168

10,860,318

7,664,667

6,627,400

5,306,421

63/295

635,499,045

13,191,915

9,310,190

8,050,233

6,445,654

70/240

637,294,478

13,229,185

9,336,494

8,072,977

6,463,865

70/236

625,722,764

12,988,975

9,166,966

7,926,392

6,346,497

102/240

649,486,565

13,482,273

9,515,110

8,227,421

6,587,525

 KPR ke-2

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

KPR ke-2

52/180

519,314,450

155,794,335

363,520,115

63/200

607,709,488

182,312,846

425,396,642

70/240

740,268,838

222,080,651

518,188,187

70/236

726,826,948

218,048,084

508,778,864

102/240

969,989,675

387,995,870

581,993,805

DP rumah KPR ke-2, jika luas bangunan di bawah 70m, maka DP minimal harus 30%, Boleh dicicil 3x dalam 3 bulan.

 Tipe, LB/LT

Harga

DP 30%  or  DP 40%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-2

bea KPR

DP+bea kpr

52/180

519,314,450

155,794,335

363,520,115

18,176,006

173,970,341

63/200

607,709,488

182,312,846

425,396,642

21,269,832

203,582,678

70/240

740,268,838

222,080,651

518,188,187

25,909,409

247,990,061

70/236

726,826,948

218,048,084

508,778,864

25,438,943

243,487,028

102/240

969,989,675

387,995,870

581,993,805

29,099,690

417,095,560

Angsuran dengan asumsi bunga 9%

 Tipe, LB/LT

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%, BCA)

5th

8th

10th

15th

52/180

363,520,115

7,546,080

5,325,644

4,604,919

3,687,063

63/200

425,396,642

8,830,535

6,232,147

5,388,745

4,314,656

70/240

518,188,187

10,756,734

7,591,562

6,564,189

5,255,810

70/236

508,778,864

10,561,412

7,453,714

6,444,996

5,160,374

102/240

581,993,805

12,081,234

8,526,328

7,372,452

5,902,969

 Harga 1 September 2013 Bukit Edelweiss

 Tipe, LB/LT

Harga

Harga

Harga

Keterangan

Tunai

12 bulan

KPR

 

52/180

451.643.000

508.035.875

496.757.300

 

52/307

 

 

658.139.675

bb.20/02, bb.15/02 tmr

52/265

 

 

604.778.675

bb.15/01 barat

63/200

528.508.250

594.509.281

581.309.075

 

63/295

 

 

706.110.050

bb.12/16 tmr, bb.09/16 tmr, bb.19/11 brt

70/240

643.777.250

724.186.906

708.104.975

 

70/236

632.088.650

711.037.231

695.247.515

 

102/240

843.534.500

948.913.813

927.837.950

 

Modal Pertama = (DP + Biaya KPR). Lihat Promo free biaya KPR.

 Tipe, LB/LT

Harga

Harga

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

Tunai

12 bulan

KPR

bea KPR

DP+bea kpr

52/180

451.643.000

508.035.875

496.757.300

49.675.730

447.081.570

22.354.079

72.029.809

52/307

 

 

658.139.675

65.813.968

592.325.708

29.616.285

95.430.253

52/265

 

 

604.778.675

60.477.868

544.300.808

27.215.040

87.692.908

63/200

528.508.250

594.509.281

581.309.075

58.130.908

523.178.168

26.158.908

84.289.816

63/295

 

 

706.110.050

70.611.005

635.499.045

31.774.952

102.385.957

70/240

643.777.250

724.186.906

708.104.975

70.810.498

637.294.478

31.864.724

102.675.221

70/236

632.088.650

711.037.231

695.247.515

69.524.752

625.722.764

31.286.138

100.810.890

102/240

843.534.500

948.913.813

927.837.950

278.351.385

649.486.565

32.474.328

310.825.713

Angsuran dengan asumsi bunga 8.5%

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 8,5%, BCA)

KPR

5th

8th

10th

15th

52/180

496.757.300

49.675.730

447.081.570

9.172.563

6.434.455

5.543.172

4.402.589

52/307

658.139.675

65.813.968

592.325.708

12.152.469

8.524.828

7.343.991

5.832.866

52/265

604.778.675

60.477.868

544.300.808

11.167.165

7.833.647

6.748.551

5.359.945

63/200

581.309.075

58.130.908

523.178.168

10.733.801

7.529.647

6.486.661

5.151.942

63/295

706.110.050

70.611.005

635.499.045

13.038.236

9.146.184

7.879.279

6.258.010

70/240

708.104.975

70.810.498

637.294.478

13.075.072

9.172.024

7.901.539

6.275.691

70/236

695.247.515

69.524.752

625.722.764

12.837.661

9.005.482

7.758.067

6.161.740

102/240

927.837.950

278.351.385

649.486.565

13.325.211

9.347.494

8.052.704

6.395.751

 Harga Edelweiss 14 Juni 2013

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

52/180

440,998,000

496,091,500

485,072,800

63/200

516,708,250

581,265,531

568,354,075

70/240

629,667,250

708,344,406

692,608,975

70/236

618,209,650

695,454,606

680,005,615

102/240

826,652,500

929,952,813

909,292,750

Modal Pertama = DP + Biaya KPR. Promo: Free biaya KPR tdk termasuk as jiwa, maks akad 2 bln

 Tipe, LB/LT

Harga

DP 10%  or  DP 30%

PLAFON KPR

Estimasi

Modal Pertama

KPR

bea KPR

DP+bea kpr

52/180

485,072,800

48,507,280

436,565,520

21,828,276

70,335,556

63/200

568,354,075

56,835,408

511,518,668

25,575,933

82,411,341

70/240

692,608,975

69,260,898

623,348,078

31,167,404