Soft Launching Bukit Jasmine

Perumahan Citra Indah segera Soft Launching Bukit Jasmine, rumah real estat, minimalis modern, dengan harga terjangkau. Ada 3 tipe bangunan dengan 6 varian luas tanah standar, selain hoek. Lokasi Bukit Jasmine terletak di selatan Bukit Rosemary.

  • Jasmine 1 45/136
  • Jasmine 1A, 45/150
  • Jasmine 1B 45/170
  • Jasmine 2 60/170
  • Jasmine 2A 60/180
  • Jasmine 3 66/200 

jasmine

Harga 5 Juni 2017 Bukit Jasmine

Tipe LB/LT Harga Harga Harga Modal Pertama
Tunai 12 bulan KPR ke-1 DP+ biaya KPR
Jasmine 1 45/136 542,272,500 607,705,200 591,347,025 57,656,335
Jasmine 1A 45/150 568,837,500 637,458,000 620,302,875 60,479,530
Jasmine 1B 45/170 606,787,500 679,962,000 661,668,375 64,512,667
Jasmine 1C 52/170 651,465,000 730,000,800 710,366,850 69,260,768
Jasmine 1D 45/180 625,762,500 701,214,000 682,351,125 66,529,235
Jasmine 2 60/170 702,525,000 787,188,000 766,022,250 74,687,169
Jasmine 2A 60/180 721,500,000 808,440,000 786,705,000 76,703,738
Jasmine 3 66/200 843,745,000 945,354,400 919,952,050 89,695,325
Jasmine 3A 70/200 869,275,000 973,948,000 947,779,750 92,408,526
Jasmine 3B 52/200 754,390,000 845,276,800 822,555,100 80,199,122

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 591,347,025 29,567,351 28,088,984 57,656,335
Jasmine 1A 45/150 620,302,875 31,015,144 29,464,387 60,479,530
Jasmine 1B 45/170 661,668,375 33,083,419 31,429,248 64,512,667
Jasmine 1C 52/170 710,366,850 35,518,343 33,742,425 69,260,768
Jasmine 1D 45/180 682,351,125 34,117,556 32,411,678 66,529,235
Jasmine 2 60/170 766,022,250 38,301,113 36,386,057 74,687,169
Jasmine 2A 60/180 786,705,000 39,335,250 37,368,488 76,703,738
Jasmine 3 66/200 919,952,050 45,997,603 43,697,722 89,695,325
Jasmine 3A 70/200 947,779,750 47,388,988 45,019,538 92,408,526
Jasmine 3B 52/200 822,555,100 41,127,755 39,071,367 80,199,122

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Jasmine 1 45/136 591,347,025 11,256,912 6,668,424 5,207,767 4,525,659
Jasmine 1A 45/150 620,302,875 11,808,117 6,994,950 5,462,770 4,747,262
Jasmine 1B 45/170 661,668,375 12,595,553 7,461,415 5,827,060 5,063,838
Jasmine 1C 52/170 710,366,850 13,522,580 8,010,571 6,255,929 5,436,534
Jasmine 1D 45/180 682,351,125 12,989,271 7,694,647 6,009,205 5,222,126
Jasmine 2 60/170 766,022,250 14,582,039 8,638,179 6,746,065 5,862,472
Jasmine 2A 60/180 786,705,000 14,975,757 8,871,411 6,928,210 6,020,760
Jasmine 3 66/200 919,952,050 17,512,254 10,373,994 8,101,666 7,040,518
Jasmine 3A 70/200 947,779,750 18,041,984 10,687,798 8,346,734 7,253,487
Jasmine 3B 52/200 822,555,100 15,658,201 9,275,681 7,243,928 6,295,126

Harga 1 Maret 2017 Bukit Jasmine

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Jasmine 1 45/136 536,804,250 601,580,760 585,386,633
Jasmine 1A 45/150 562,886,250 630,792,600 613,816,013
Jasmine 1B 45/170 600,146,250 672,523,800 654,429,413
Jasmine 1C 52/170 644,703,000 722,427,360 702,996,270
Jasmine 1D 45/180 618,776,250 693,389,400 674,736,113
Jasmine 2 60/170 695,625,000 779,460,000 758,501,250
Jasmine 2A 60/180 714,255,000 800,325,600 778,807,950
Jasmine 3 66/200 835,706,500 936,351,280 911,190,085
Jasmine 3A 70/200 861,167,500 964,867,600 938,942,575
Jasmine 3B 52/200 746,593,000 836,544,160 814,056,370

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 585,386,633 29,269,332 27,805,865 57,075,197
Jasmine 1A 45/150 613,816,013 30,690,801 29,156,261 59,847,061
Jasmine 1B 45/170 654,429,413 32,721,471 31,085,397 63,806,868
Jasmine 1C 52/170 702,996,270 35,149,814 33,392,323 68,542,136
Jasmine 1D 45/180 674,736,113 33,736,806 32,049,965 65,786,771
Jasmine 2 60/170 758,501,250 37,925,063 36,028,809 73,953,872
Jasmine 2A 60/180 778,807,950 38,940,398 36,993,378 75,933,775
Jasmine 3 66/200 911,190,085 45,559,504 43,281,529 88,841,033
Jasmine 3A 70/200 938,942,575 46,947,129 44,599,772 91,546,901
Jasmine 3B 52/200 814,056,370 40,702,819 38,667,678 79,370,496

Simulasi angsuran dengan bunga 8% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8%)
KPR ke-1 5th 10th 15th 20th
Jasmine 1 45/136 585,386,633 11,276,054 6,747,237 5,314,547 4,651,588
Jasmine 1A 45/150 613,816,013 11,823,677 7,074,918 5,572,648 4,877,493
Jasmine 1B 45/170 654,429,413 12,605,995 7,543,033 5,941,365 5,200,214
Jasmine 1C 52/170 702,996,270 13,541,518 8,102,820 6,382,289 5,586,135
Jasmine 1D 45/180 674,736,113 12,997,155 7,777,090 6,125,723 5,361,575
Jasmine 2 60/170 758,501,250 14,610,687 8,742,578 6,886,201 6,027,188
Jasmine 2A 60/180 778,807,950 15,001,846 8,976,635 7,070,560 6,188,549
Jasmine 3 66/200 911,190,085 17,551,867 10,502,488 8,272,417 7,240,481
Jasmine 3A 70/200 938,942,575 18,086,451 10,822,366 8,524,373 7,461,007
Jasmine 3B 52/200 814,056,370 15,680,822 9,382,913 7,390,569 6,468,639

Harga Agustus - September 2016 Bukit Jasmine

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Jasmine 1 45/136 525,367,500 591,413,438 578,204,250
Jasmine 1A 45/150 550,725,000 619,940,625 606,097,500
Jasmine 1B 45/170 586,950,000 660,693,750 645,945,000
Jasmine 1C 52/170 630,822,500 710,050,313 694,204,750
Jasmine 1D 45/180 605,062,500 681,070,313 665,868,750
Jasmine 2 60/170 680,962,500 766,457,813 749,358,750
Jasmine 2A 60/180 699,075,000 786,834,375 769,282,500
Jasmine 3 66/200 818,905,000 921,643,125 901,095,500
Jasmine 3A 70/200 843,975,000 949,846,875 928,672,500
Jasmine 3B 52/200 731,160,000 822,930,000 804,576,000

Modal Pertama = DP 5% + Biaya KPR (lihat Promo)

Tipe LB/LT Harga Harga Harga DP 5% Estimasi  Modal Pertama
Tunai 12 bulan KPR ke-1 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 525,367,500 591,413,438 578,204,250 28,910,213 27,464,702 56,374,914
Jasmine 1A 45/150 550,725,000 619,940,625 606,097,500 30,304,875 28,789,631 59,094,506
Jasmine 1B 45/170 586,950,000 660,693,750 645,945,000 32,297,250 30,682,388 62,979,638
Jasmine 1C 52/170 630,822,500 710,050,313 694,204,750 34,710,238 32,974,726 67,684,963
Jasmine 1D 45/180 605,062,500 681,070,313 665,868,750 33,293,438 31,628,766 64,922,203
Jasmine 2 60/170 680,962,500 766,457,813 749,358,750 37,467,938 35,594,541 73,062,478
Jasmine 2A 60/180 699,075,000 786,834,375 769,282,500 38,464,125 36,540,919 75,005,044
Jasmine 3 66/200 818,905,000 921,643,125 901,095,500 45,054,775 42,802,036 87,856,811
Jasmine 3A 70/200 843,975,000 949,846,875 928,672,500 46,433,625 44,111,944 90,545,569
Jasmine 3B 52/200 731,160,000 822,930,000 804,576,000 40,228,800 38,217,360 78,446,160

Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Jasmine 1 45/136 578,204,250 11,269,608 6,810,460 5,409,116 4,766,901
Jasmine 1A 45/150 606,097,500 11,813,267 7,139,005 5,670,058 4,996,862
Jasmine 1B 45/170 645,945,000 12,589,923 7,608,354 6,042,832 5,325,378
Jasmine 1C 52/170 694,204,750 13,530,540 8,176,788 6,494,303 5,723,247
Jasmine 1D 45/180 665,868,750 12,978,251 7,843,029 6,229,219 5,489,636
Jasmine 2 60/170 749,358,750 14,605,530 8,826,427 7,010,270 6,177,954
Jasmine 2A 60/180 769,282,500 14,993,858 9,061,102 7,196,658 6,342,212
Jasmine 3 66/200 901,095,500 17,562,986 10,613,680 8,429,772 7,428,920
Jasmine 3A 70/200 928,672,500 18,100,482 10,938,499 8,687,755 7,656,274
Jasmine 3B 52/200 804,576,000 15,681,753 9,476,811 7,526,829 6,633,183

Harga Ansguran 24x dan KPR ke2

Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Jasmine 1 45/136 525,367,500 631,041,000 604,622,625
Jasmine 1A 45/150 550,725,000 661,470,000 633,783,750
Jasmine 1B 45/170 586,950,000 704,940,000 675,442,500
Jasmine 1C 52/170 630,822,500 757,587,000 725,895,875
Jasmine 1D 45/180 605,062,500 726,675,000 696,271,875
Jasmine 2 60/170 680,962,500 817,755,000 783,556,875
Jasmine 2A 60/180 699,075,000 839,490,000 804,386,250
Jasmine 3 66/200 818,905,000 983,286,000 942,190,750
Jasmine 3A 70/200 843,975,000 1,013,370,000 971,021,250
Jasmine 3B 52/200 731,160,000 877,992,000 841,284,000

Modal Pertama = DP 5% + Biaya KPR

Tipe LB/LT Harga Harga Harga DP 20% Estimasi  Modal Pertama
Tunai 24 bulan KPR ke-2 Biaya KPR DP+ biaya KPR
Jasmine 1 45/136 525,367,500 631,041,000 604,622,625 120,924,525 24,184,905 145,109,430
Jasmine 1A 45/150 550,725,000 661,470,000 633,783,750 126,756,750 25,351,350 152,108,100
Jasmine 1B 45/170 586,950,000 704,940,000 675,442,500 135,088,500 27,017,700 162,106,200
Jasmine 1C 52/170 630,822,500 757,587,000 725,895,875 145,179,175 29,035,835 174,215,010
Jasmine 1D 45/180 605,062,500 726,675,000 696,271,875 139,254,375 27,850,875 167,105,250
Jasmine 2 60/170 680,962,500 817,755,000 783,556,875 156,711,375 31,342,275 188,053,650
Jasmine 2A 60/180 699,075,000 839,490,000 804,386,250 160,877,250 32,175,450 193,052,700
Jasmine 3 66/200 818,905,000 983,286,000 942,190,750 188,438,150 37,687,630 226,125,780
Jasmine 3A 70/200 843,975,000 1,013,370,000 971,021,250 194,204,250 38,840,850 233,045,100
Jasmine 3B 52/200 731,160,000 877,992,000 841,284,000 168,256,800 33,651,360 201,908,160

Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-2 5th 10th 15th 20th
Jasmine 1 45/136 604,622,625 9,923,807 5,997,164 4,763,167 4,197,644
Jasmine 1A 45/150 633,783,750 10,402,435 6,286,409 4,992,895 4,400,098
Jasmine 1B 45/170 675,442,500 11,086,190 6,699,616 5,321,080 4,689,318
Jasmine 1C 52/170 725,895,875 11,914,292 7,200,056 5,718,547 5,039,594
Jasmine 1D 45/180 696,271,875 11,428,067 6,906,220 5,485,172 4,833,927
Jasmine 2 60/170 783,556,875 12,860,695 7,771,987 6,172,796 5,439,911
Jasmine 2A 60/180 804,386,250 13,202,573 7,978,591 6,336,888 5,584,521
Jasmine 3 66/200 942,190,750 15,464,389 9,345,454 7,422,500 6,541,240
Jasmine 3A 70/200 971,021,250 15,937,590 9,631,419 7,649,624 6,741,398
Jasmine 3B 52/200 841,284,000 13,808,184 8,344,574 6,627,565 5,840,686

 

Harga Januari 2016 Bukit Jasmine

Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

 Tipe, LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Jasmine 1, 45/136 512.343.750 576.761.719 563.878.125
Jasmine 1A, 45/150 536.493.750 603.930.469 590.443.125
Jasmine 1B, 45/170 570.993.750 642.742.969 628.393.125
Jasmine 1C, 52/170 614.665.000 691.873.125 676.431.500
Jasmine 2, 60/170 664.575.000 748.021.875 731.332.500
Jasmine 2A, 60/180 681.825.000 767.428.125 750.307.500
Jasmine 3, 66/200 799.757.500 900.102.188 880.033.250
Jasmine 3A, 70/200 824.712.500 928.176.563 907.483.750

Modal Pertama KPR ke-1 = DP minimal 10% + Biaya KPR (lihat promo)

 Tipe, LB/LT Harga DP 10% PLAFON KPR Estimasi Modal Pertama
KPR ke-1 bea KPR DP+ bea kpr
Jasmine 1, 45/136 563.878.125 56.387.813 507.490.313 25.374.516 81.762.328
Jasmine 1A, 45/150 590.443.125 59.044.313 531.398.813 26.569.941 85.614.253
Jasmine 1B, 45/170 628.393.125 62.839.313 565.553.813 28.277.691 91.117.003
Jasmine 1C, 52/170 676.431.500 67.643.150 608.788.350 30.439.418 98.082.568
Jasmine 2, 60/170 731.332.500 73.133.250 658.199.250 32.909.963 106.043.213
Jasmine 2A, 60/180 750.307.500 75.030.750 675.276.750 33.763.838 108.794.588
Jasmine 3, 66/200 880.033.250 88.003.325 792.029.925 39.601.496 127.604.821
Jasmine 3A, 70/200 907.483.750 90.748.375 816.735.375 40.836.769 131.585.144

 Estimasi Angsuran dengan simulasi bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 8th 10th 15th 20th
Jasmine 1, 45/136 507.490.313 10.596.346 7.500.819 6.497.537 5.223.051 4.647.935
Jasmine 1A, 45/150 531.398.813 11.095.553 7.854.191 6.803.644 5.469.116 4.866.905
Jasmine 1B, 45/170 565.553.813 11.808.706 8.359.010 7.240.939 5.820.636 5.179.720
Jasmine 1C, 52/170 608.788.350 12.711.439 8.998.026 7.794.483 6.265.603 5.575.691
Jasmine 2, 60/170 658.199.250 13.743.133 9.728.330 8.427.104 6.774.136 6.028.229
Jasmine 2A, 60/180 675.276.750 14.099.710 9.980.739 8.645.752 6.949.896 6.184.636
Jasmine 3, 66/200 792.029.925 16.537.504 11.706.377 10.140.575 8.151.511 7.253.939
Jasmine 3A, 70/200 816.735.375 17.053.352 12.071.529 10.456.885 8.405.778 7.480.208

 

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

 Tipe, LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Jasmine 1, 45/136 512.343.750 615.412.500 589.645.313
Jasmine 1A, 45/150 536.493.750 644.392.500 617.417.813
Jasmine 1B, 45/170 570.993.750 685.792.500 657.092.813
Jasmine 1C, 52/170 614.665.000 738.198.000 707.314.750
Jasmine 2, 60/170 664.575.000 798.090.000 764.711.250
Jasmine 2A, 60/180 681.825.000 818.790.000 784.548.750
Jasmine 3, 66/200 799.757.500 960.309.000 920.171.125
Jasmine 3A, 70/200 824.712.500 990.255.000 948.869.375

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR 

 Tipe, LB/LT Harga DP 30% PLAFON KPR Estimasi Modal Pertama
KPR ke-2 bea KPR DP+ bea kpr
Jasmine 1, 45/136 589.645.313 176.893.594 412.751.719 20.637.586 197.531.180
Jasmine 1A, 45/150 617.417.813 185.225.344 432.192.469 21.609.623 206.834.967
Jasmine 1B, 45/170 657.092.813 197.127.844 459.964.969 22.998.248 220.126.092
Jasmine 1C, 52/170 707.314.750 212.194.425 495.120.325 24.756.016 236.950.441
Jasmine 2, 60/170 764.711.250 229.413.375 535.297.875 26.764.894 256.178.269
Jasmine 2A, 60/180 784.548.750 235.364.625 549.184.125 27.459.206 262.823.831
Jasmine 3, 66/200 920.171.125 276.051.338 644.119.788 32.205.989 308.257.327
Jasmine 3A, 70/200 948.869.375 284.660.813 664.208.563 33.210.428 317.871.241

 Estimasi Angsuran dengan simulasi bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 8th 10th 15th 20th
Jasmine 1, 45/136 412.751.719 8.618.214 6.100.561 5.284.573 4.248.009 3.780.256
Jasmine 1A, 45/150 432.192.469 9.024.135 6.387.900 5.533.478 4.448.092 3.958.307
Jasmine 1B, 45/170 459.964.969 9.604.022 6.798.384 5.889.057 4.733.924 4.212.667
Jasmine 1C, 52/170 495.120.325 10.338.062 7.317.987 6.339.160 5.095.740 4.534.643
Jasmine 2, 60/170 535.297.875 11.176.965 7.911.820 6.853.564 5.509.244 4.902.616
Jasmine 2A, 60/180 549.184.125 11.466.909 8.117.062 7.031.354 5.652.161 5.029.795
Jasmine 3, 66/200 644.119.788 13.449.156 9.520.232 8.246.841 6.629.231 5.899.280
Jasmine 3A, 70/200 664.208.563 13.868.607 9.817.149 8.504.043 6.835.983 6.083.266

 

Harga Juni 2015

Jasmine CitraIndah Juni 2015

harga Mei 2015

jasmine

 lokasi jasmine

Pada tanggal  16 Maret 2015,CitraIndah memasarkan 3 tipe Jasmine.

Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR ke-1

45/136

483.737.500

544.579.688

532.411.250

45/150

505.875.000

569.484.375

556.762.500

45/170

537.500.000

605.062.500

591.550.000

Modal pertama = Dp + Biaya KPR (lihat promo)

Tipe, LB/LT

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

KPR ke-1

bea KPR

DP+ bea kpr

45/136

532.411.250

53.241.125

479.170.125

23.958.506

77.199.631

45/150

556.762.500

55.676.250

501.086.250

25.054.313

80.730.563

45/170

591.550.000

59.155.000

532.395.000

26.619.750

85.774.750

Estimasi Angsuran dangan dp 10 dan bunga 9.25%

Tipe, LB/LT

PLAFON KPR

Angsuran KPR/bln (Bunga 9.25%)

5th

8th

10th

15th

20th

45/136

479.170.125

10.005.023

7.082.240

6.134.946

4.931.582

4.388.560

45/150

501.086.250

10.462.630

7.406.165

6.415.544

5.157.141

4.589.283

45/170

532.395.000

11.116.353

7.868.915

6.816.398

5.479.368

4.876.029

 Lihat juga INFO STOK

Siteplan atau letak masing-masing rumah, lihat tautan Siteplan Jasmine.

 

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com