Soft Launching Bukit Magnolia

Memenuhi minat yang besar terhadap rumah semi dan kian menipisnya stok di Rosella, soft launching Bukit Magnolia, cluster rumah semi real estat, dilakukan pada tanggal 18 Desember 2014. Silakan booking Rp 2.5 juta dan pilih nomor. Grand Launching Januari 2015.

Magnolia Citra Indah

bukit Magnolia CitraIndah

 

Dipasarkan tipe berikut ini

  • 38/90
  • 42/120
  • 42/144
  • 42/160
  • 48/180

 

Promo Magnolia

  • Diskon DP Rp 2.5 juta
  • Free Biaya KPR akad maksium 2 bulan sejak booking, tidak termasuk asuransi jiwa.
  • Free Voucher Belanja Rp 1 juta.

Stok Bukit Magnolia, kunjungi tautan INFO STOK

Lokasi  Bukit Magnolia

 lokasi bukit magnolia

 

Harga Baru

Lihat juga harga CitraIndah.

 

Harga 1 Januari 2018 Bukit Magnolia 

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
MAGNOLIA 2 42 120 406,515,000 449,514,075 441,323,775
MAGNOLIA 2A 42 144 449,295,000 496,785,975 487,740,075
MAGNOLIA 3 48 180 578,670,000 639,745,350 628,111,950
MAGNOLIA 2 HOEK 42 174 502,770,000 555,875,850 545,760,450
MAGNOLIA 2 HOEK 42 178 509,900,000 563,754,500 553,496,500
MAGNOLIA 2A HOEK 42 198 556,935,000 615,728,175 604,529,475
MAGNOLIA 2 HOEK 42 212 570,505,000 630,723,025 619,252,925
MAGNOLIA 2A HOEK 42 214 574,070,000 634,662,350 623,120,950
MAGNOLIA 3 HOEK 48 232 677,340,000 748,775,700 735,168,900

 Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
MAGNOLIA 2 42 120 441,323,775 22,066,189 20,962,879 43,029,068
MAGNOLIA 2A 42 144 487,740,075 24,387,004 23,167,654 47,554,657
MAGNOLIA 3 48 180 628,111,950 31,405,598 29,835,318 61,240,915
MAGNOLIA 2 HOEK 42 174 545,760,450 27,288,023 25,923,621 53,211,644
MAGNOLIA 2 HOEK 42 178 553,496,500 27,674,825 26,291,084 53,965,909
MAGNOLIA 2A HOEK 42 198 604,529,475 30,226,474 28,715,150 58,941,624
MAGNOLIA 2 HOEK 42 212 619,252,925 30,962,646 29,414,514 60,377,160
MAGNOLIA 2A HOEK 42 214 623,120,950 31,156,048 29,598,245 60,754,293
MAGNOLIA 3 HOEK 48 232 735,168,900 36,758,445 34,920,523 71,678,968

 Simualsi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
MAGNOLIA 2 42 120 441,323,775 8,203,256 4,760,585 3,652,184 3,125,872
MAGNOLIA 2A 42 144 487,740,075 9,066,035 5,261,280 4,036,303 3,454,636
MAGNOLIA 3 48 180 628,111,950 11,675,245 6,775,480 5,197,953 4,448,882
MAGNOLIA 2 HOEK 42 174 545,760,450 10,144,508 5,887,150 4,516,452 3,865,591
MAGNOLIA 2 HOEK 42 178 553,496,500 10,288,305 5,970,599 4,580,471 3,920,385
MAGNOLIA 2A HOEK 42 198 604,529,475 11,236,898 6,521,094 5,002,796 4,281,849
MAGNOLIA 2 HOEK 42 212 619,252,925 11,510,575 6,679,917 5,124,640 4,386,134
MAGNOLIA 2A HOEK 42 214 623,120,950 11,582,473 6,721,642 5,156,650 4,413,531
MAGNOLIA 3 HOEK 48 232 735,168,900 13,665,202 7,930,309 6,083,905 5,207,161

 

 

 

Harga 1 September 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 330,730,000 369,108,950 359,097,050
Magnolia 2 42/120 401,857,500 448,416,113 436,270,388
Magnolia 2A 42/144 443,947,500 495,346,463 481,938,038
Magnolia 2B 42/160 472,007,500 526,633,363 512,383,138
Magnolia 3 48/180 572,115,000 638,253,225 620,999,775

 Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 359,097,050 17,954,853 341,142,198 17,057,110 35,011,962
Magnolia 2 42/120 436,270,388 21,813,519 414,456,868 20,722,843 42,536,363
Magnolia 2A 42/144 481,938,038 24,096,902 457,841,136 22,892,057 46,988,959
Magnolia 2B 42/160 512,383,138 25,619,157 486,763,981 24,338,199 49,957,356
Magnolia 3 48/180 620,999,775 31,049,989 589,949,786 29,497,489 60,547,478

 Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Magnolia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Magnolia 2A 42/144 481,938,038 9,174,197 5,434,655 4,244,244 3,688,337
Magnolia 2B 42/160 512,383,138 9,753,752 5,777,975 4,512,362 3,921,338
Magnolia 3 48/180 620,999,775 11,821,383 7,002,808 5,468,907 4,752,595

Lihat Juga

Harga 5 Juni 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 327,050,000 366,656,000 356,754,500
Magnolia 2 42/120 397,200,000 445,224,000 433,218,000
Magnolia 2A 42/144 438,600,000 491,592,000 478,344,000
Magnolia 2B 42/160 466,200,000 522,504,000 508,428,000
Magnolia 3 48/180 565,560,000 633,787,200 616,730,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Magnolia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Magnolia 2A 42/144 478,344,000 23,917,200 22,721,340 46,638,540
Magnolia 2B 42/160 508,428,000 25,421,400 24,150,330 49,571,730
Magnolia 3 48/180 616,730,400 30,836,520 29,294,694 60,131,214

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Magnolia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Magnolia 2A 42/144 478,344,000 9,105,781 5,394,127 4,212,593 3,660,831
Magnolia 2B 42/160 508,428,000 9,678,461 5,733,374 4,477,531 3,891,068
Magnolia 3 48/180 616,730,400 11,740,111 6,954,664 5,431,309 4,719,921

 

Harga Januari 2016 Bukit Magnolia

Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 307.155.000 345.924.375 338.170.500
42/120 371.670.000 418.503.750 409.137.000
42/144 408.930.000 460.421.250 450.123.000
42/160 433.770.000 488.366.250 477.447.000
48/180 528.990.000 595.488.750 582.189.000

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 338.170.500 16.908.525 321.261.975 16.063.099 32.971.624
42/120 409.137.000 20.456.850 388.680.150 19.434.008 39.890.858
42/144 450.123.000 22.506.150 427.616.850 21.380.843 43.886.993
42/160 477.447.000 23.872.350 453.574.650 22.678.733 46.551.083
48/180 582.189.000 29.109.450 553.079.550 27.653.978 56.763.428

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 321.261.975 6.707.917 4.748.323 4.113.205 3.306.403 2.942.332
42/120 388.680.150 8.115.602 5.744.778 4.976.378 4.000.266 3.559.793
42/144 427.616.850 8.928.596 6.320.271 5.474.895 4.401.000 3.916.401
42/160 453.574.650 9.470.593 6.703.933 5.807.240 4.668.155 4.154.140
48/180 553.079.550 11.548.245 8.174.638 7.081.228 5.692.252 5.065.472

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

Tipe Harga Harga KPR ke-2
LB/LT Tunai 24 bulan
38/90 307.155.000 369.186.000 353.678.250
42/120 371.670.000 446.604.000 427.870.500
42/144 408.930.000 491.316.000 470.719.500
42/160 433.770.000 521.124.000 499.285.500
48/180 528.990.000 635.388.000 608.788.500

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR 

Tipe KPR ke-2 DP 30% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 353.678.250 106.103.475 247.574.775 12.378.739 118.482.214
42/120 427.870.500 128.361.150 299.509.350 14.975.468 143.336.618
42/144 470.719.500 141.215.850 329.503.650 16.475.183 157.691.033
42/160 499.285.500 149.785.650 349.499.850 17.474.993 167.260.643
48/180 608.788.500 182.636.550 426.151.950 21.307.598

203.944.148

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 247.574.775 5.169.336 3.659.210 3.169.767 2.548.020 2.267.455
42/120 299.509.350 6.253.725 4.426.814 3.834.700 3.082.527 2.743.107
42/144 329.503.650 6.880.003 4.870.136 4.218.725 3.391.226 3.017.815
42/160 349.499.850 7.297.521 5.165.685 4.474.742 3.597.026 3.200.953
48/180 426.151.950 8.898.009 6.298.620 5.456.139 4.385.923 3.902.984

 

Harga 15 Mei - Juli 2015 Bukit Magnolia

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 289,847,500 326,453,438 319,132,250
42/120 353,040,000 397,545,000 388,644,000
42/144 391,680,000 441,015,000 431,148,000
42/160 415,140,000 467,407,500 456,954,000
48/180 502,770,000 565,991,250 553,347,000

Modal pertama = Dp + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 319,132,250 15,956,613 303,175,638 15,158,782 31,115,394
42/120 388,644,000 19,432,200 369,211,800 18,460,590 37,892,790
42/144 431,148,000 21,557,400 409,590,600 20,479,530 42,036,930
42/160 456,954,000 22,847,700 434,106,300 21,705,315 44,553,015
48/180 553,347,000 27,667,350 525,679,650 26,283,983 53,951,333

 Estimasi Angsuran

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 303,175,638 6,330,276 4,481,003 3,881,640 3,120,260 2,776,685
42/120 369,211,800 7,709,105 5,457,032 4,727,119 3,799,899 3,381,488
42/144 409,590,600 8,552,210 6,053,839 5,244,100 4,215,475 3,751,304
42/160 434,106,300 9,064,095 6,416,187 5,557,981 4,467,789 3,975,836
48/180 525,679,650 10,976,138 7,769,661 6,730,420 5,410,254 4,814,526

 

 Harga 1 April 2015

Harga cash, angsuran 12 dan 24 ke developer, serta KPR ke1 dan ke2 (kalau masih punya ciiclan kpr lain)

Tipe

Harga

Harga

Harga

KPR ke-2

KPR ke-1

LB/LT

Tunai

12 bulan

24 bulan

 

38/90

276.640.750

311.095.844

331.768.900

17.986.863

304.204.825

42/120

335.199.250

376.974.156

402.039.100

385.329.138

368.619.175

42/144

370.542.250

416.735.031

444.450.700

425.973.588

407.496.475

42/160

391.794.250

440.643.531

469.953.100

450.413.388

430.873.675

48/180

477.437.500

536.992.188

572.725.000

548.903.125

525.081.250

 

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

38/90

304.204.825

15.210.241

288.994.584

14.449.729

29.659.970

42/120

368.619.175

18.430.959

350.188.216

17.509.411

35.940.370

42/144

407.496.475

20.374.824

387.121.651

19.356.083

39.730.906

42/160

430.873.675

21.543.684

409.329.991

20.466.500

42.010.183

48/180

525.081.250

26.254.063

498.827.188

24.941.359

51.195.422

 

Tipe

KPR ke-1

Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

304.204.825

6.104.792

4.347.115

3.779.189

3.061.501

2.741.162

42/120

368.619.175

7.397.461

5.267.602

4.579.420

3.709.763

3.321.594

42/144

407.496.475

8.177.652

5.823.162

5.062.399

4.101.022

3.671.914

42/160

430.873.675

8.646.786

6.157.225

5.352.818

4.336.289

3.882.564

48/180

525.081.250

10.537.347

7.503.460

6.523.175

5.284.389

4.731.460

 

 

 

 

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com