Magnolia 42/120 Minimalis Murah

Rumah ideal, lebar 8m. Ada 2 pintu depan. Pintu utama dan pintu dapur. Memudahkan keluar masuk rumah. Dapur sudah tersedia di ruangan khusus. Magnolia 42/120 merupakan pengganti Rosella tipe serupa yang sudah habis. Lokasi stok magnolia silakan kunjjungi Stok danSiteplan Bukit Magnolia.

magnolia citra indah 42/120

 magnolia citra indah 42/120

Promo Magnolia

  • Diskon DP Rp 2 juta
  • Free Biaya KPR akad maksium 2 bulan sejak booking, tidak termasuk asuransi jiwa.

Stok Bukit Magnolia, kunjungi tautan INFO STOK

Lokasi  Bukit Magnolia

 lokasi bukit magnolia

Harga Baru

Lihat juga harga CitraIndah.

Harga 1 Januari 2018 Bukit Magnolia 

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
MAGNOLIA 2 42 120 406,515,000 449,514,075 441,323,775
MAGNOLIA 2A 42 144 449,295,000 496,785,975 487,740,075
MAGNOLIA 3 48 180 578,670,000 639,745,350 628,111,950
MAGNOLIA 2 HOEK 42 174 502,770,000 555,875,850 545,760,450
MAGNOLIA 2 HOEK 42 178 509,900,000 563,754,500 553,496,500
MAGNOLIA 2A HOEK 42 198 556,935,000 615,728,175 604,529,475
MAGNOLIA 2 HOEK 42 212 570,505,000 630,723,025 619,252,925
MAGNOLIA 2A HOEK 42 214 574,070,000 634,662,350 623,120,950
MAGNOLIA 3 HOEK 48 232 677,340,000 748,775,700 735,168,900

 Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
MAGNOLIA 2 42 120 441,323,775 22,066,189 20,962,879 43,029,068
MAGNOLIA 2A 42 144 487,740,075 24,387,004 23,167,654 47,554,657
MAGNOLIA 3 48 180 628,111,950 31,405,598 29,835,318 61,240,915
MAGNOLIA 2 HOEK 42 174 545,760,450 27,288,023 25,923,621 53,211,644
MAGNOLIA 2 HOEK 42 178 553,496,500 27,674,825 26,291,084 53,965,909
MAGNOLIA 2A HOEK 42 198 604,529,475 30,226,474 28,715,150 58,941,624
MAGNOLIA 2 HOEK 42 212 619,252,925 30,962,646 29,414,514 60,377,160
MAGNOLIA 2A HOEK 42 214 623,120,950 31,156,048 29,598,245 60,754,293
MAGNOLIA 3 HOEK 48 232 735,168,900 36,758,445 34,920,523 71,678,968

 Simualsi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
MAGNOLIA 2 42 120 441,323,775 8,203,256 4,760,585 3,652,184 3,125,872
MAGNOLIA 2A 42 144 487,740,075 9,066,035 5,261,280 4,036,303 3,454,636
MAGNOLIA 3 48 180 628,111,950 11,675,245 6,775,480 5,197,953 4,448,882
MAGNOLIA 2 HOEK 42 174 545,760,450 10,144,508 5,887,150 4,516,452 3,865,591
MAGNOLIA 2 HOEK 42 178 553,496,500 10,288,305 5,970,599 4,580,471 3,920,385
MAGNOLIA 2A HOEK 42 198 604,529,475 11,236,898 6,521,094 5,002,796 4,281,849
MAGNOLIA 2 HOEK 42 212 619,252,925 11,510,575 6,679,917 5,124,640 4,386,134
MAGNOLIA 2A HOEK 42 214 623,120,950 11,582,473 6,721,642 5,156,650 4,413,531
MAGNOLIA 3 HOEK 48 232 735,168,900 13,665,202 7,930,309 6,083,905 5,207,161

 

 

Harga 1 September 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 330,730,000 369,108,950 359,097,050
Magnolia 2 42/120 401,857,500 448,416,113 436,270,388
Magnolia 2A 42/144 443,947,500 495,346,463 481,938,038
Magnolia 2B 42/160 472,007,500 526,633,363 512,383,138
Magnolia 3 48/180 572,115,000 638,253,225 620,999,775

 Modal Pertama = DP + Biaya KPR (lihat promo)

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 359,097,050 17,954,853 341,142,198 17,057,110 35,011,962
Magnolia 2 42/120 436,270,388 21,813,519 414,456,868 20,722,843 42,536,363
Magnolia 2A 42/144 481,938,038 24,096,902 457,841,136 22,892,057 46,988,959
Magnolia 2B 42/160 512,383,138 25,619,157 486,763,981 24,338,199 49,957,356
Magnolia 3 48/180 620,999,775 31,049,989 589,949,786 29,497,489 60,547,478

 Estimasi Angsuran dengan Simulasi Bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 359,097,050 6,835,790 4,049,418 3,162,430 2,748,218
Magnolia 2 42/120 436,270,388 8,304,865 4,919,676 3,842,066 3,338,836
Magnolia 2A 42/144 481,938,038 9,174,197 5,434,655 4,244,244 3,688,337
Magnolia 2B 42/160 512,383,138 9,753,752 5,777,975 4,512,362 3,921,338
Magnolia 3 48/180 620,999,775 11,821,383 7,002,808 5,468,907 4,752,595

Lihat Juga

Harga 5 Juni 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 327,050,000 366,656,000 356,754,500
Magnolia 2 42/120 397,200,000 445,224,000 433,218,000
Magnolia 2A 42/144 397,200,000 445,224,000 433,218,000
Magnolia 2B 42/160 438,600,000 491,592,000 478,344,000
Magnolia 3 48/180 565,560,000 633,787,200 616,730,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Magnolia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Magnolia 2A 42/144 433,218,000 21,660,900 20,577,855 42,238,755
Magnolia 2B 42/160 478,344,000 23,917,200 22,721,340 46,638,540
Magnolia 3 48/180 616,730,400 30,836,520 29,294,694 60,131,214

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Magnolia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Magnolia 2A 42/144 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Magnolia 2B 42/160 478,344,000 9,105,781 5,394,127 4,212,593 3,660,831
Magnolia 3 48/180 616,730,400 11,740,111 6,954,664 5,431,309 4,719,921

Harga 7 Nopember - Desember 2016, Tunai, Angsuran 12 x ke Developer, dan KPR

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 319,690,000 360,026,250 351,959,000
Magnolia 2 42/120 387,885,000 436,745,625 426,973,500
Magnolia 2A 42/144 427,905,000 481,768,125 470,995,500
Magnolia 2B 42/160 454,585,000 511,783,125 500,343,500
Magnolia 3 48/180 552,450,000 621,881,250 607,995,000

Modal pertama = DP + Biaya KPR

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 351,959,000 17,597,950 16,718,053 34,316,003
Magnolia 2 42/120 426,973,500 21,348,675 20,281,241 41,629,916
Magnolia 2A 42/144 470,995,500 23,549,775 22,372,286 45,922,061
Magnolia 2B 42/160 500,343,500 25,017,175 23,766,316 48,783,491
Magnolia 3 48/180 607,995,000 30,399,750 28,879,763 59,279,513

Estimasi angsuran KPR per bulan dengan simulasi bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 351,959,000 6,859,929 4,145,599 3,292,586 2,901,663
Magnolia 2 42/120 426,973,500 8,322,014 5,029,167 3,994,348 3,520,106
Magnolia 2A 42/144 470,995,500 9,180,034 5,547,687 4,406,175 3,883,038
Magnolia 2B 42/160 500,343,500 9,752,047 5,893,366 4,680,726 4,124,992
Magnolia 3 48/180 607,995,000 11,850,251 7,161,354 5,687,809 5,012,506

Harga 5 Juni 2017 Bukit Magnolia

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Magnolia 1 38/90 327,050,000 366,656,000 356,754,500
Magnolia 2 42/120 397,200,000 445,224,000 433,218,000
Magnolia 2A 42/144 438,600,000 491,592,000 478,344,000
Magnolia 2B 42/160 466,200,000 522,504,000 508,428,000
Magnolia 3 48/180 565,560,000 633,787,200 616,730,400

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Magnolia 1 38/90 356,754,500 17,837,725 16,945,839 34,783,564
Magnolia 2 42/120 433,218,000 21,660,900 20,577,855 42,238,755
Magnolia 2A 42/144 478,344,000 23,917,200 22,721,340 46,638,540
Magnolia 2B 42/160 508,428,000 25,421,400 24,150,330 49,571,730
Magnolia 3 48/180 616,730,400 30,836,520 29,294,694 60,131,214

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Magnolia 1 38/90 356,754,500 6,791,197 4,023,002 3,141,800 2,730,290
Magnolia 2 42/120 433,218,000 8,246,760 4,885,256 3,815,185 3,315,476
Magnolia 2A 42/144 478,344,000 9,105,781 5,394,127 4,212,593 3,660,831
Magnolia 2B 42/160 508,428,000 9,678,461 5,733,374 4,477,531 3,891,068
Magnolia 3 48/180 616,730,400 11,740,111 6,954,664 5,431,309 4,719,921

 

Harga Januari 2016 Bukit Magnolia

Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 307.155.000 345.924.375 338.170.500
42/120 371.670.000 418.503.750 409.137.000
42/144 408.930.000 460.421.250 450.123.000
42/160 433.770.000 488.366.250 477.447.000
48/180 528.990.000 595.488.750 582.189.000

Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 338.170.500 16.908.525 321.261.975 16.063.099 32.971.624
42/120 409.137.000 20.456.850 388.680.150 19.434.008 39.890.858
42/144 450.123.000 22.506.150 427.616.850 21.380.843 43.886.993
42/160 477.447.000 23.872.350 453.574.650 22.678.733 46.551.083
48/180 582.189.000 29.109.450 553.079.550 27.653.978 56.763.428

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 321.261.975 6.707.917 4.748.323 4.113.205 3.306.403 2.942.332
42/120 388.680.150 8.115.602 5.744.778 4.976.378 4.000.266 3.559.793
42/144 427.616.850 8.928.596 6.320.271 5.474.895 4.401.000 3.916.401
42/160 453.574.650 9.470.593 6.703.933 5.807.240 4.668.155 4.154.140
48/180 553.079.550 11.548.245 8.174.638 7.081.228 5.692.252 5.065.472

Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2

Tipe Harga Harga KPR ke-2
LB/LT Tunai 24 bulan
38/90 307.155.000 369.186.000 353.678.250
42/120 371.670.000 446.604.000 427.870.500
42/144 408.930.000 491.316.000 470.719.500
42/160 433.770.000 521.124.000 499.285.500
48/180 528.990.000 635.388.000 608.788.500

Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR 

Tipe KPR ke-2 DP 30% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 353.678.250 106.103.475 247.574.775 12.378.739 118.482.214
42/120 427.870.500 128.361.150 299.509.350 14.975.468 143.336.618
42/144 470.719.500 141.215.850 329.503.650 16.475.183 157.691.033
42/160 499.285.500 149.785.650 349.499.850 17.474.993 167.260.643
48/180 608.788.500 182.636.550 426.151.950 21.307.598

203.944.148

Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 247.574.775 5.169.336 3.659.210 3.169.767 2.548.020 2.267.455
42/120 299.509.350 6.253.725 4.426.814 3.834.700 3.082.527 2.743.107
42/144 329.503.650 6.880.003 4.870.136 4.218.725 3.391.226 3.017.815
42/160 349.499.850 7.297.521 5.165.685 4.474.742 3.597.026 3.200.953
48/180 426.151.950 8.898.009 6.298.620 5.456.139 4.385.923 3.902.984

 

Harga mengikat harga lama 3 bulan sejak booking.

Harga September - Novemver 2015 Bukit Magnolia

magnolia murah

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 299.795.000 337.644.375 330.074.500
42/120 362.355.000 408.024.375 398.890.500
42/144 398.235.000 448.389.375 438.358.500
42/160 422.155.000 475.299.375 464.670.500
48/180 515.880.000 580.740.000 567.768.000

Modal pertama = DP + Biaya KPR (Lihat Promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 330.074.500 16.503.725 313.570.775 15.678.539 32.182.264
42/120 398.890.500 19.944.525 378.945.975 18.947.299 38.891.824
42/144 438.358.500 21.917.925 416.440.575 20.822.029 42.739.954
42/160 464.670.500 23.233.525 441.436.975 22.071.849 45.305.374
48/180 567.768.000 28.388.400 539.379.600 26.968.980 55.357.380

 Estimasi Angsuran dengan simulasi bunga 9.25%

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 313.570.775 6.547.326 4.634.645 4.014.732 3.227.246 2.871.891
42/120 378.945.975 7.912.353 5.600.905 4.851.748 3.900.083 3.470.641
42/144 416.440.575 8.695.237 6.155.083 5.331.802 4.285.974 3.814.041
42/160 441.436.975 9.217.159 6.524.536 5.651.838 4.543.235 4.042.975
48/180 539.379.600 11.262.191 7.972.149 6.905.824 5.551.253 4.939.999

 

Harga 15 Mei - Juli 2015 Bukit Magnolia

Tipe Harga Harga KPR ke-1
LB/LT Tunai 12 bulan
38/90 289,847,500 326,453,438 319,132,250
42/120 353,040,000 397,545,000 388,644,000
42/144 391,680,000 441,015,000 431,148,000
42/160 415,140,000 467,407,500 456,954,000
48/180 502,770,000 565,991,250 553,347,000

Modal pertama = Dp + Biaya KPR (lihat promo)

Tipe KPR ke-1 DP 5% PLAFON KPR Estimasi Modal Pertama
LB/LT bea KPR DP+ bea kpr
38/90 319,132,250 15,956,613 303,175,638 15,158,782 31,115,394
42/120 388,644,000 19,432,200 369,211,800 18,460,590 37,892,790
42/144 431,148,000 21,557,400 409,590,600 20,479,530 42,036,930
42/160 456,954,000 22,847,700 434,106,300 21,705,315 44,553,015
48/180 553,347,000 27,667,350 525,679,650 26,283,983 53,951,333

 Estimasi Angsuran

Tipe PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
LB/LT 5th 8th 10th 15th 20th
38/90 303,175,638 6,330,276 4,481,003 3,881,640 3,120,260 2,776,685
42/120 369,211,800 7,709,105 5,457,032 4,727,119 3,799,899 3,381,488
42/144 409,590,600 8,552,210 6,053,839 5,244,100 4,215,475 3,751,304
42/160 434,106,300 9,064,095 6,416,187 5,557,981 4,467,789 3,975,836
48/180 525,679,650 10,976,138 7,769,661 6,730,420 5,410,254 4,814,526

 

 Harga 1 April 2015

Harga cash, angsuran 12 dan 24 ke developer, serta KPR ke1 dan ke2 (kalau masih punya ciiclan kpr lain)

 

Tipe

Harga

Harga

Harga

KPR ke-2

KPR ke-1

LB/LT

Tunai

12 bulan

24 bulan

 

38/90

276.640.750

311.095.844

331.768.900

17.986.863

304.204.825

42/120

335.199.250

376.974.156

402.039.100

385.329.138

368.619.175

42/144

370.542.250

416.735.031

444.450.700

425.973.588

407.496.475

42/160

391.794.250

440.643.531

469.953.100

450.413.388

430.873.675

48/180

477.437.500

536.992.188

572.725.000

548.903.125

525.081.250

 

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

38/90

304.204.825

15.210.241

288.994.584

14.449.729

29.659.970

42/120

368.619.175

18.430.959

350.188.216

17.509.411

35.940.370

42/144

407.496.475

20.374.824

387.121.651

19.356.083

39.730.906

42/160

430.873.675

21.543.684

409.329.991

20.466.500

42.010.183

48/180

525.081.250

26.254.063

498.827.188

24.941.359

51.195.422

 

Tipe

KPR ke-1

Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

304.204.825

6.104.792

4.347.115

3.779.189

3.061.501

2.741.162

42/120

368.619.175

7.397.461

5.267.602

4.579.420

3.709.763

3.321.594

42/144

407.496.475

8.177.652

5.823.162

5.062.399

4.101.022

3.671.914

42/160

430.873.675

8.646.786

6.157.225

5.352.818

4.336.289

3.882.564

48/180

525.081.250

10.537.347

7.503.460

6.523.175

5.284.389

4.731.460

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com