Rosella 48/150

Rosella 48/150 memiliki kelebihan jalan dua lajur + taman, dengan row 18m. Sangat luas untuk parkir mobil tamu di depan rumah. Dipasarkan tanggal 8 Februari 2014. Penerus adri tipe serupa bukit Vignolia, Bougenville, Raaflesia, Lavender.

 rosella 48/150, citra indah fienso

Rumah = Denah

rosella 48/150, citra indah fienso

rosella 48/150, citra indah fienso

rosella, 48/150, fienso, citra indah

Stok

rosella 48/150, fienso, citra indah

ada juga di blok AW.15

rosella 48/150, fienso, citra indah

Harga Bukit Rosella 27 Oktober 2014

Tipe

Harga

Harga

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-2

KPR ke-1

38/90

269.653.000

303.234.625

323.383.600

309.950.950

296.518.300

42/120

326.883.250

367.618.656

392.059.900

375.765.738

359.471.575

42/136

347.211.250

390.487.656

416.453.500

399.142.938

381.832.375

48/150G

426.502.000

479.689.750

511.602.400

490.327.300

469.052.200

Dp 5% (promo bri dan bni) + Biaya KPR (lihat promp) = modal pertama

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

296.518.300

14.825.915

281.692.385

14.084.619

28.910.534

42/120

359.471.575

17.973.579

341.497.996

17.074.900

35.048.479

42/136

381.832.375

19.091.619

362.740.756

18.137.038

37.228.657

48/150G

469.052.200

23.452.610

445.599.590

22.279.980

45.732.590

Angsuran dengan asumsi bunga 9.75% dan dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

281.692.385

5.950.539

4.237.274

3.683.698

2.984.144

2.671.900

42/120

341.497.996

7.213.887

5.136.882

4.465.778

3.617.702

3.239.166

42/136

362.740.756

7.662.624

5.456.420

4.743.570

3.842.740

3.440.657

48/150G

445.599.590

9.412.954

6.702.799

5.827.117

4.720.516

4.226.587

 Note:

  •  Harga dan stok berubah setiap saat.
  • Harga resmi adalah harga yang tertera di surat pesanan rumah (SPR).
  • Angsuran resmi adalah angsuran yang dirilis bank di Surat Persetujuan KPR atau offering letter (SP3K) bank pemberi kredit kepemilikan rumah (KPR).
  • Harga mengikat selama 3 bulan, jika dalam 3 bulan belum akad, maka akan dikenakan penyesuain harga baru.
  • Harga belum termasuk charge taman, jika di samping/depan rumah terdapat taman atau jalur hijau.
  • Jika KPR ditolak bank maka akan dipotong biaya administrasi Rp 2.5 juta (tarif saat ini, berubah setiap saat) dari uang konsumen yang sudah masuk.
  • Aturan atau kebijakan lain dapat dibaca di surat pesanan rumah (SPR).
  • Untuk menghindari salah paham, baca dengan teliti pasal-pasal atau syarat dan ketentuan di surat pesanan rumah.

 

Harga 14 Agustus 2014 - 26 Oktober 2014

 

Tipe

Harga

Harga

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-1

KPR ke-2

38/90

257.872.000

289.981.000

309.246.400

283.559.200

296.402.800

42/120

312.676.750

351.636.344

375.012.100

343.844.425

359.428.263

42/136

332.080.750

373.465.844

398.296.900

365.188.825

381.742.863

48/150G

409.523.500

460.588.938

491.228.200

450.375.850

470.802.025

KPR 1, DP  5% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

38/90

283.559.200

14.177.960

269.381.240

13.469.062

sdh termasuk

27.647.022

42/120

343.844.425

17.192.221

326.652.204

16.332.610

sdh termasuk

33.524.831

42/136

365.188.825

18.259.441

346.929.384

17.346.469

sdh termasuk

35.605.910

48/150G

450.375.850

22.518.793

427.857.058

21.392.853

sdh termasuk

43.911.645

Angsuran DP 5% atau 30% dengan asumsi bunga 9.5%

Tipe

Harga

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-1

5th

8th

10th

15th

20th

38/90

283.559.200

269.381.240

5.657.507

4.016.713

3.485.727

2.812.945

2.510.987

42/120

343.844.425

326.652.204

6.860.304

4.870.674

4.226.800

3.410.983

3.044.827

42/136

365.188.825

346.929.384

7.286.163

5.173.025

4.489.181

3.622.722

3.233.837

48/150G

450.375.850

427.857.058

8.985.795

6.379.728

5.536.366

4.467.789

3.988.189

KPR 2 (punya hutang KPR 1) , DP  30% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

bea surat2

DP+ bea kpr

38/90

296.402.800

88.920.840

207.481.960

10.374.098

sdh termasuk

99.294.938

42/120

359.428.263

107.828.479

251.599.784

12.579.989

sdh termasuk

120.408.468

42/136

381.742.863

114.522.859

267.220.004

13.361.000

sdh termasuk

127.883.859

48/150G

470.802.025

141.240.608

329.561.418

16.478.071

sdh termasuk

157.718.678

Angsuran dengan asumsi bunga 9.5%

Tipe

Harga

DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-2

5th

8th

10th

15th

20th

38/90

296.402.800

88.920.840

207.481.960

4.357.507

3.093.740

2.684.766

2.166.578

1.934.004

42/120

359.428.263

107.828.479

251.599.784

5.284.064

3.751.576

3.255.640

2.627.267

2.345.240

42/136

381.742.863

114.522.859

267.220.004

5.612.117

3.984.487

3.457.762

2.790.377

2.490.841

48/150G

470.802.025

141.240.608

329.561.418

6.921.403

4.914.053

4.264.444

3.441.362

3.071.945

 

 

Harga 26 Mei 2014 Segera Diganti harga 14 Agustus 2014

Cash, angsuran ke developer 12 x, dan KPR 1

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 

38/90

249.325.000

280.365.625

274.157.500

 

38/120

283.455.250

318.762.156

311.700.775

Lavender, tentative

38/168 hoek

341.528.650

 

375.581.515

Lavender, tentative

38/206 hoek

384.760.300

432.730.338

423.136.330

Lavender, tentative

42/120

302.281.750

339.941.969

332.409.925

ac.03/08

42/160

354.487.750

398.673.719

389.836.525

Lavender

42/147 hoek

337.243.600

 

370.867.960

Lavender AC.02/06

42/201 hoek

440.161.030

450.141.963

460.122.895

ac.01/10

42/144

330.278.950

371.438.819

363.206.845

Rafflesia, tentative

42/144 Bougenvile

326.438.575

 

358.982.433

ai.33/05

42/136 hoek

320.946.550

360.939.869

352.941.205

 

42/298 hoek

523.718.350

 

575.990.185

ay.07/09

42/303 hoek

 

 

582.596.785

Lavender, habis

48/150

390.985.750

439.733.969

429.984.325

Rafflesia

48/238 hoek

517.458.250

582.015.531

569.104.075

 

48/150G

399.648.250

449.479.281

439.513.075

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 5%

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

38/90

274.157.500

13.707.875

260.449.625

13.022.481

26.730.356

38/120

311.700.775

15.585.039

296.115.736

14.805.787

30.390.826

38/168 hoek

375.581.515

18.779.076

356.802.439

17.840.122

36.619.198

38/206 hoek

423.136.330

21.156.817

401.979.514

20.098.976

41.255.792

42/120

332.409.925

16.620.496

315.789.429

15.789.471

32.409.968

42/160

389.836.525

19.491.826

370.344.699

18.517.235

38.009.061

42/147 hoek

370.867.960

18.543.398

352.324.562

17.616.228

36.159.626

42/201 hoek

460.122.895

23.006.145

437.116.750

21.855.838

44.861.982

42/144

363.206.845

18.160.342

345.046.503

17.252.325

35.412.667

42/144 Bougenvile

358.982.433

17.949.122

341.033.311

17.051.666

35.000.787

42/136 hoek

352.941.205

17.647.060

335.294.145

16.764.707

34.411.767

42/298 hoek

575.990.185

28.799.509

547.190.676

27.359.534

56.159.043

42/303 hoek

582.596.785

29.129.839

553.466.946

27.673.347

56.803.187

48/150

429.984.325

21.499.216

408.485.109

20.424.255

41.923.472

48/238 hoek

569.104.075

28.455.204

540.648.871

27.032.444

55.487.647

48/150G

439.513.075

21.975.654

417.537.421

20.876.871

42.852.525

Simulasi angsuran dengan asumsi bunga 9.75% dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

260.449.625

5.469.927

3.883.535

3.370.155

2.919.505

2.644.160

38/120

296.115.736

6.218.982

4.415.348

3.831.665

3.319.303

3.006.253

38/168 hoek

356.802.439

7.493.515

5.320.241

4.616.936

3.999.570

3.622.362

38/206 hoek

401.979.514

8.442.318

5.993.871

5.201.517

4.505.981

4.081.012

42/120

315.789.429

6.632.166

4.708.701

4.086.238

3.539.835

3.205.986

42/160

370.344.699

7.777.928

5.522.168

4.792.170

4.151.371

3.759.847

42/147 hoek

352.324.562

7.399.472

5.253.472

4.558.994

3.949.375

3.576.901

42/201 hoek

437.116.750

9.180.265

6.517.799

5.656.184

4.899.851

4.437.736

42/144

345.046.503

7.246.619

5.144.950

4.464.817

3.867.792

3.503.012

42/144 Bougenvile

341.033.311

7.162.334

5.085.109

4.412.888

3.822.806

3.462.269

42/136 hoek

335.294.145

7.041.801

4.999.533

4.338.624

3.758.473

3.404.003

42/298 hoek

547.190.676

11.492.023

8.159.099

7.080.514

6.133.723

5.555.238

42/303 hoek

553.466.946

11.623.836

8.252.683

7.161.727

6.204.077

5.618.957

48/150

408.485.109

8.578.948

6.090.875

5.285.698

4.578.906

4.147.059

48/238 hoek

540.648.871

11.354.633

8.061.554

6.995.864

6.060.393

5.488.824

48/150G

417.537.421

8.769.063

6.225.853

5.402.832

4.680.377

4.238.961

 

Harga cash, Angsuran bertahap 24 bulan ke developer, dan harga KPR ke-2

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

24 bulan

KPR ke-2

 

38/90

249.325.000

298.990.000

286.573.750

 

38/120

283.455.250

339.946.300

325.823.538

Lavender, habis

42/120

302.281.750

362.538.100

347.474.013

 

42/144

330.278.950

396.134.740

371.438.819

Rafflesia, Habis

42/160

354.487.750

425.185.300

407.510.913

Lavender, habis

42/136

320.946.550

384.935.860

368.938.533

 

48/150

390.985.750

468.982.900

449.483.613

Rafflesia

48/150G

399.648.250

479.377.900

459.445.488

 

Simulasi modal pertama = DP + biaya KPR (lihat promo)  dengan asumsi bunga 9.75% dp 60%

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

DP+ bea kpr

38/90

286.573.750

85.972.125

200.601.625

10.030.081

96.002.206

38/120

325.823.538

97.747.061

228.076.477

11.403.824

109.150.885

42/120

347.474.013

104.242.204

243.231.809

12.161.590

116.403.794

42/144

371.438.819

111.431.646

260.007.173

13.000.359

124.432.004

42/160

407.510.913

122.253.274

285.257.639

14.262.882

136.516.156

42/136

368.938.533

110.681.560

258.256.973

12.912.849

123.594.409

48/150

449.483.613

134.845.084

314.638.529

15.731.926

150.577.010

48/150G

459.445.488

137.833.646

321.611.841

16.080.592

153.914.238

Simulasi angsuran dengan asumsi bunga 9.75% dp 30%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 10.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

200.601.625

4.213.008

2.991.148

2.595.736

2.248.640

2.036.566

38/120

228.076.477

4.790.031

3.400.823

2.951.254

2.556.619

2.315.498

42/120

243.231.809

5.108.321

3.626.802

3.147.360

2.726.502

2.469.360

42/144

260.007.173

5.460.635

3.876.938

3.364.429

2.914.545

2.639.668

42/160

285.257.639

5.990.941

4.253.445

3.691.164

3.197.590

2.896.018

42/136

258.256.973

5.423.877

3.850.841

3.341.782

2.894.926

2.621.900

48/150

314.638.529

6.607.995

4.691.540

4.071.346

3.526.934

3.194.301

48/150G

321.611.841

6.754.447

4.795.518

4.161.579

3.605.101

3.265.097

 

 

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com