Siteplan Rosemary

Siteplan ukuran besar dapat dilihat di tautan Siteplan Rosemary. Lokasi Rosemary terletak di selatan Bukit Edelweiss. Depan atau sebelah barat clsuter rafflesia. Di timur bukit Bougenville.

rosemary, citra indah, fienso

rosemary, citra indah, fienso

Stokyang diapsarkan saat dilaunching tanggal 18 Janauri 2014 adalah sebagai berikut

Tipe 52/180

rosemary, citra indah, fienso.com

Tipe 63/200

 rosemary, citra indah, fienso.com

Tipe 70/200

 rosemary, citra indah, fienso.com

Tipe 102/240, tingkat

 rosemary, citra indah, fienso.com

Harga 27 Des 2017 Rosemary

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Rosemary 1 52/180 683,780,000 755,891,900 742,156,300
Rosemary 1A 52/200 722,880,000 799,097,400 784,579,800
Rosemary 2 63/200 793,720,000 877,375,600 861,441,200
Rosemary 3 70/200 871,000,000 962,770,000 945,290,000
Rosemary 3A 70/240 1,004,400,000 1,110,177,000 1,090,029,000
Rosemary 4 102/240 1,207,605,000 1,334,718,525 1,310,506,425

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Rosemary 1 52/180 742,156,300 37,107,815 705,048,485 35,252,424 72,360,239
Rosemary 1A 52/200 784,579,800 39,228,990 745,350,810 37,267,541 76,496,531
Rosemary 2 63/200 861,441,200 43,072,060 818,369,140 40,918,457 83,990,517
Rosemary 3 70/200 945,290,000 47,264,500 898,025,500 44,901,275 92,165,775
Rosemary 3A 70/240 1,090,029,000 54,501,450 1,035,527,550 51,776,378 106,277,828
Rosemary 4 102/240 1,310,506,425 262,101,285 1,048,405,140 52,420,257 314,521,542

Simualsi angsuran dengan esitimasi bunga 6.1%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 6.1%)
KPR ke-1 5th 10th 15th 20th
Rosemary 1 52/180 742,156,300 13,663,370 7,862,936 5,987,758 5,091,945
Rosemary 1A 52/200 784,579,800 14,444,403 8,312,401 6,330,033 5,383,013
Rosemary 2 63/200 861,441,200 15,859,449 9,126,726 6,950,155 5,910,361
Rosemary 3 70/200 945,290,000 17,403,136 10,015,081 7,626,652 6,485,649
Rosemary 3A 70/240 1,090,029,000 20,067,835 11,548,550 8,794,414 7,478,705
Rosemary 4 102/240 1,310,506,425 20,317,394 11,692,165 8,903,780 7,571,708

Lihat

 

 

Harga Baru

Lihat harga CitraIndah.

Harga 1 Juni 2017 Bukit Rosemary

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Rosemary 1 52/180 664,460,000 744,555,200 724,531,400
Rosemary 1A 52/200 702,410,000 787,059,200 765,896,900
Rosemary 2 63/200 771,352,500 864,274,800 841,044,225
Rosemary 3 70/200 846,562,500 948,510,000 923,023,125
Rosemary 3A 70/240 977,662,500 1,095,342,000 1,065,922,125
Rosemary 4 102/240 1,176,210,000 1,317,715,200 1,282,338,900

Modal Pertama = Dp + Biaya KPR, Lihat promo

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Rosemary 1 52/180 724,531,400 36,226,570 34,415,242 70,641,812
Rosemary 1A 52/200 765,896,900 38,294,845 36,380,103 74,674,948
Rosemary 2 63/200 841,044,225 42,052,211 39,949,601 82,001,812
Rosemary 3 70/200 923,023,125 46,151,156 43,843,598 89,994,755
Rosemary 3A 70/240 1,065,922,125 53,296,106 50,631,301 103,927,407
Rosemary 4 102/240 1,282,338,900 256,467,780 51,293,556 307,761,336

Simulasi angsuran dengan bunga 7.5% dengan DP 5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 7.5%)
KPR ke-1 5th 10th 15th 20th
Rosemary 1 52/180 724,531,400 13,792,217 8,170,300 6,380,671 5,544,937
Rosemary 1A 52/200 765,896,900 14,579,653 8,636,765 6,744,961 5,861,513
Rosemary 2 63/200 841,044,225 16,010,161 9,484,177 7,406,755 6,436,625
Rosemary 3 70/200 923,023,125 17,570,715 10,408,625 8,128,712 7,064,021
Rosemary 3A 70/240 1,065,922,125 20,290,948 12,020,050 9,387,168 8,157,646
Rosemary 4 102/240 1,282,338,900 20,556,353 12,177,272 9,509,952 8,264,348

 

Lihat juga

 

Harga 7 November - Desember 2016 Bukit Rosemary

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Rosemary 1 52/180 648,130,000 729,521,250 713,243,000
Rosemary 1A 52/200 684,930,000 770,921,250 753,723,000
Rosemary 2 63/200 752,607,500 847,058,438 828,168,250
Rosemary 3 70/200 826,437,500 930,117,188 909,381,250
Rosemary 3A 70/240 955,237,500 1,075,017,188 1,051,061,250
Rosemary 4 102/240 1,150,680,000 1,294,890,000 1,266,048,000

Modal Pertama = Dp + Biaya KPR

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Rosemary 1 52/180 713,243,000 35,662,150 33,879,043 69,541,193
Rosemary 1A 52/200 753,723,000 37,686,150 35,801,843 73,487,993
Rosemary 2 63/200 828,168,250 41,408,413 39,337,992 80,746,404
Rosemary 3 70/200 909,381,250 45,469,063 43,195,609 88,664,672
Rosemary 3A 70/240 1,051,061,250 52,553,063 49,925,409 102,478,472
Rosemary 4 102/240 1,266,048,000 253,209,600 50,641,920 303,851,520

Estimasi Angsuran KPR dengan Simulasi Bunga 8.5% dan DP 5%

Tipe LB/LT Harga DP 5%  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Rosemary 1 52/180 713,243,000 35,662,150 13,901,609 8,401,033 6,672,407 5,880,204
Rosemary 1A 52/200 753,723,000 37,686,150 14,690,592 8,877,832 7,051,098 6,213,934
Rosemary 2 63/200 828,168,250 41,408,413 16,141,583 9,754,696 7,747,535 6,827,685
Rosemary 3 70/200 909,381,250 45,469,063 17,724,481 10,711,275 8,507,285 7,497,231
Rosemary 3A 70/240 1,051,061,250 52,553,063 20,485,925 12,380,073 9,832,705 8,665,286
Rosemary 4 102/240 1,266,048,000 253,209,600 20,779,931 12,557,747 9,973,820 8,789,647

 Lihat Juga

 Harga September 2016 Bukit Rosemary

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Rosemary 1 52/180 639,965,000 720,335,625 704,261,500
Rosemary 1A 52/200 676,190,000 761,088,750 744,109,000
Rosemary 2 63/200 743,235,000 836,514,375 817,858,500
Rosemary 3 70/200 816,375,000 918,796,875 898,312,500
Rosemary 3A 70/240 944,025,000 1,062,403,125 1,038,727,500
Rosemary 4 102/240 1,137,915,000 1,280,529,375 1,252,006,500

 Modal Pertama = DP 5% + Biaya KPR (lihat Promo)

Tipe LB/LT Harga DP 5% Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Rosemary 1 52/180 704,261,500 35,213,075 33,452,421 68,665,496
Rosemary 1A 52/200 744,109,000 37,205,450 35,345,178 72,550,628
Rosemary 2 63/200 817,858,500 40,892,925 38,848,279 79,741,204
Rosemary 3 70/200 898,312,500 44,915,625 42,669,844 87,585,469
Rosemary 3A 70/240 1,038,727,500 51,936,375 49,339,556 101,275,931
Rosemary 4 102/240 1,252,006,500 250,401,300 50,080,260 300,481,560

 Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-1 5th 10th 15th 20th
Rosemary 1 52/180 704,261,500 13,726,553 8,295,243 6,588,385 5,806,158
Rosemary 1A 52/200 744,109,000 14,503,209 8,764,592 6,961,159 6,134,673
Rosemary 2 63/200 817,858,500 15,940,639 9,633,261 7,651,087 6,742,688
Rosemary 3 70/200 898,312,500 17,508,744 10,580,900 8,403,737 7,405,976
Rosemary 3A 70/240 1,038,727,500 20,245,531 12,234,798 9,717,323 8,563,603
Rosemary 4 102/240 1,252,006,500 20,549,464 12,418,471 9,863,203 8,692,163

KPR ke-2 dan Angsuran 24 Bulan

Tipe LB/LT Harga Harga Harga
Tunai 24 bulan KPR ke-2
Rosemary 1 52/180 639,965,000 768,558,000 736,409,750
Rosemary 1A 52/200 676,190,000 812,028,000 778,068,500
Rosemary 2 63/200 743,235,000 892,482,000 855,170,250
Rosemary 3 70/200 816,375,000 980,250,000 939,281,250
Rosemary 3A 70/240 944,025,000 1,366,098,000 1,309,052,250
Rosemary 4 102/240 1,137,915,000 1,133,430,000 1,086,078,750

Modal Pertama = DP 5% + Biaya KPR

Tipe LB/LT Harga Harga Harga DP20% Estimasi  Modal Pertama
Tunai 24 bulan KPR ke-2 Biaya KPR DP+ biaya KPR
Rosemary 1 52/180 639,965,000 768,558,000 736,409,750 220,922,925 25,774,341 246,697,266
Rosemary 1A 52/200 676,190,000 812,028,000 778,068,500 233,420,550 27,232,398 260,652,948
Rosemary 2 63/200 743,235,000 892,482,000 855,170,250 256,551,075 29,930,959 286,482,034
Rosemary 3 70/200 816,375,000 980,250,000 939,281,250 281,784,375 32,874,844 314,659,219
Rosemary 3A 70/240 944,025,000 1,366,098,000 1,309,052,250 392,715,675 45,816,829 438,532,504
Rosemary 4 102/240 1,137,915,000 1,133,430,000 1,086,078,750 325,823,625 38,012,756 363,836,381

Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 8.5%)
KPR ke-2 5th 10th 15th 20th
Rosemary 1 52/180 736,409,750 10,576,002 6,391,299 5,076,203 4,473,514
Rosemary 1A 52/200 778,068,500 11,174,287 6,752,855 5,363,364 4,726,581
Rosemary 2 63/200 855,170,250 12,281,589 7,422,021 5,894,840 5,194,956
Rosemary 3 70/200 939,281,250 13,489,555 8,152,020 6,474,632 5,705,911
Rosemary 3A 70/240 1,309,052,250 18,800,048 11,361,262 9,023,529 7,952,182
Rosemary 4 102/240 1,086,078,750 15,597,798 9,426,076 7,486,533 6,597,671

 

Harga September 2015 Bukti Rosemary

Tipe Harga Harga Harga
LB/LT Tunai 12 bulan KPR ke-1
52/180 606.615.000 682.816.875 667.576.500
52/200 639.965.000 720.335.625 704.261.500
63/200 705.428.750 793.982.344 776.271.625
70/200 776.843.750 874.324.219 854.828.125
102/240 1.091.685.000 1.228.520.625 1.201.153.500
70/240 898.743.750 1.011.461.719 988.918.125

Modal Pertama = Dp 20% + Biaya KPR, Lihat promo

 Tipe, LB/LT Harga DP 10% PLAFON KPR Estimasi Modal Pertama
KPR ke-1 bea KPR DP+ bea kpr
52/180 667.576.500 66.757.650 600.818.850 30.040.943 96.798.593
52/200 704.261.500 70.426.150 633.835.350 31.691.768 102.117.918
63/200 776.271.625 77.627.163 698.644.463 34.932.223 112.559.386
70/200 854.828.125 85.482.813 769.345.313 38.467.266 123.950.078
102/240 1.201.153.500 360.346.050 840.807.450 42.040.373 402.386.423
70/240 988.918.125 98.891.813 890.026.313 44.501.316 143.393.128

Estimasi angsuran KPR dengan asumsi bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 8th 10th 15th 20th
52/180 600.818.850 12.545.036 8.880.235 7.692.447 6.183.581 5.502.701
52/200 633.835.350 13.234.418 9.368.226 8.115.167 6.523.385 5.805.088
63/200 698.644.463 14.587.625 10.326.119 8.944.935 7.190.395 6.398.653
70/200 769.345.313 16.063.852 11.371.093 9.850.137 7.918.043 7.046.179
102/240 840.807.450 17.555.974 12.427.319 10.765.087 8.653.525 7.700.677
70/240 890.026.313 18.583.659 13.154.785 11.395.249 9.160.082 8.151.456

 

Harga 1 Juni - Juli 2015 Rosemary 2015.

Masih ada beberapa unit di bukti Rosemary, rumah modern minimalis, kelas real estat di CitraIndah

 Tipe, LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Rosemary 1, 52/180 590.975.000 665.221.875 650.372.500
Rosemary 1A, 52/200 623.750.000 702.093.750 686.425.000
Rosemary 2, 63/200 687.000.000 773.250.000 756.000.000
Rosemary 3, 70/200 756.000.000 850.875.000 831.900.000
Rosemary 4, 102/240 1.064.257.500 1.197.664.688 1.170.983.250
Rosemary 4A, 70/240 876.750.000 986.718.750 964.725.000

Modal Pertama = DP + Biaya KPR (lihat Promo)

 Tipe, LB/LT Harga DP 10% PLAFON KPR Estimasi Modal Pertama
KPR ke-1 bea KPR DP+ bea kpr
Rosemary 1, 52/180 650.372.500 65.037.250 585.335.250 29.266.763 94.304.013
Rosemary 1A, 52/200 686.425.000 68.642.500 617.782.500 30.889.125 99.531.625
Rosemary 2, 63/200 756.000.000 75.600.000 680.400.000 34.020.000 109.620.000
Rosemary 3, 70/200 831.900.000 83.190.000 748.710.000 37.435.500 120.625.500
Rosemary 4, 102/240 1.170.983.250 117.098.325 1.053.884.925 52.694.246 169.792.571
Rosemary 4A, 70/240 964.725.000 96.472.500 868.252.500 43.412.625 139.885.125

Estimasi Angsuran dengan asumsi bunga 9.25%

 Tipe, LB/LT PLAFON KPR  Angsuran KPR/bln (Bunga 9.25%)
5th 8th 10th 15th 20th
Rosemary 1, 52/180 585.335.250 12.221.740 8.651.384 7.494.207 6.024.225 5.360.891
Rosemary 1A, 52/200 617.782.500 12.899.236 9.130.961 7.909.638 6.358.170 5.658.065
Rosemary 2, 63/200 680.400.000 14.206.683 10.056.462 8.711.346 7.002.624 6.231.558
Rosemary 3, 70/200 748.710.000 15.632.989 11.066.099 9.585.938 7.705.666 6.857.187
Rosemary 4, 102/240 1.053.884.925 22.005.010 15.576.651 13.493.176 10.846.502 9.652.182
Rosemary 4A, 70/240 868.252.500 18.129.024 12.832.963 11.116.473 8.935.988 7.952.037

 

 

Save

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com