36/90 Salvia 1A

CitraIndah City melaunching cluster baru, Bukit Salvia. Rumah semi real estat, yang berlkasi di utara bukit Rosella. Tipe kedua adalah tipe 36/90 Salvia 1A. Luas bangunan 36m. Luas tanah 90m, 6x15m.

Salvia 36/90

Harga April 2018 Bukit Salvia

 Tipe LB LT Harga Harga Harga
  Tunai 12 bulan KPR ke-1
Salvia 1 33 84 318,246,250 351,872,106 345,467,181
Salvia 1A 36 90 344,207,500 380,559,288 373,635,138
Salvia 2 36 105 374,912,500 414,488,313 406,950,063
Salvia 3 38 120 428,330,000 473,514,650 464,908,050

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

 Tipe LB LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
  KPR ke-1 Biaya KPR DP+ biaya KPR
Salvia 1 33 84 345,467,181 17,273,359 328,193,822 16,409,691 33,683,050
Salvia 1A 36 90 373,635,138 18,681,757 354,953,381 17,747,669 36,429,426
Salvia 2 36 105 406,950,063 20,347,503 386,602,559 19,330,128 39,677,631
Salvia 3 38 120 464,908,050 23,245,403 441,662,648 22,083,132 45,328,535

Simulasi angsuran dengan esitimasi bunga 6.5%

 Tipe LB LT Harga  Angsuran KPR/bln (Tahun)| Bunga 6.50%
  KPR ke-1 5 10 15 20
Salvia 1 33 84 345,467,181 6,421,489 3,726,574 2,858,921 2,446,925
Salvia 1A 36 90 373,635,138 6,945,070 4,030,424 3,092,025 2,646,437
Salvia 2 36 105 406,950,063 7,564,323 4,389,794 3,367,723 2,882,405
Salvia 3 38 120 464,908,050 8,641,637 5,014,990 3,847,356 3,292,918

 

Harga Desember 2017 - Maret 2018

Tipe LB/LT Harga Harga Harga
Tunai 12 bulan KPR ke-1
Salvia  33/84 309,570,000 342,389,850 336,138,450
Salvia 1A 36/90 334,927,500 370,409,888 363,651,338
Salvia 2 36/105 362,958,750 401,384,419 394,065,244
Salvia 3 38/120 423,880,000 468,702,400 460,164,800

Modal pertama = DP + Biaya KPR, lihat promo biaya KPR

Tipe LB/LT Harga DP 5% PLAFON KPR Estimasi  Modal Pertama
KPR ke-1 Biaya KPR DP+ biaya KPR
Salvia  33/84 336,138,450 16,806,923 319,331,528 15,966,576 32,773,499
Salvia 1A 36/90 363,651,338 18,182,567 345,468,771 17,273,439 35,456,005
Salvia 2 36/105 394,065,244 19,703,262 374,361,982 18,718,099 38,421,361
Salvia 3 38/120 460,164,800 23,008,240 437,156,560 21,857,828 44,866,068

Simualsi angsuran dengan esitimasi bunga 6.1%

Tipe LB/LT Harga  Angsuran KPR/bln (Bunga 6.1%)
KPR ke-1 5th 10th 15th 20th
Salvia  33/84 336,138,450 6,188,432 3,561,292 2,711,984 2,306,251
Salvia 1A 36/90 363,651,338 6,694,955 3,852,783 2,933,959 2,495,017
Salvia 2 36/105 394,065,244 7,254,886 4,175,010 3,179,340 2,703,687
Salvia 3 38/120 460,164,800 8,471,803 4,875,316 3,712,635 3,157,197

 

Lihat

 

Tags:

Search

© 2017 CitraIndah City. Sales: Fienso: 081282257456, 08564803147, http://citraindahciputra.com http://citraindahciputra.net http://fienso.com