Ruko Citra Indah Festival 3 sudah dirilis sebelum Ruko Citra Indah Festival 2 dan 1. Lokasi strategis dekat dengan kawasan niaga atau sentra bisnis di pusat kawasan CitraIndah.
LB 71 LT 75 (5x15) adalah hook. LB 56 LT 60 (4x15) adalah ruko standar.
Denah ruko mirip dengan denah ruko CitraIndah Festival 3. Denah CitraIndah Festival 2 menyusul, coming soon
Cash, Angsuran 12x, KPR ke-1
Cash, Angsuran ke Developer 12x, KPR ke-1
Tipe | Harga | Harga | Harga | Keterangan |
LB/LT | Tunai | 12 bulan | KPR ke-1 |
|
Ruko CIF 2+3 LB/LT 71/75 | 681.322.500 | 765.675.313 | 748.804.750 | Blm Termasuk srt2, 2lt |
Ruko CIF 2+3 LB/LT 56/60 | 510.410.000 | 573.398.750 | 560.801.000 | Blm Termasuk srt2, 2lt |
Modal Pertama = DP + Biaya KPR (Promo gratis biaya KPR, jika akad Maks 2 bln sejak booking, tidak termasuk asuransi jiwa)
Tipe | Harga | DP 5% | PLAFON KPR | Estimasi | Modal Pertama | Keterangan |
LB/LT | KPR ke-1 | bea KPR | DP+ bea kpr |
| ||
Ruko CIF 2+3 LB/LT 71/75 | 748.804.750 | 37.440.238 | 711.364.513 | 35.568.226 | 73.008.463 | Blm Termasuk srt2, 2lt |
Ruko CIF 2+3 LB/LT 56/60 | 560.801.000 | 28.040.050 | 532.760.950 | 26.638.048 | 54.678.098 | Blm Termasuk srt2, 2lt |
Angsuran dengan asumsi bunga 9.5%
Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9,75%) | ||||
LB/LT | 5th | 8th | 10th | 15th | 20th | |
Ruko CIF 2+3 LB/LT 71/75 | 711.364.513 | 15.027.037 | 10.700.489 | 9.302.531 | 7.535.930 | 6.630.850 |
Ruko CIF 2+3 LB/LT 56/60 | 532.760.950 | 11.254.172 | 8.013.898 | 6.966.928 | 5.643.871 | 4.966.031 |
Cash, Angsuran 24x, KPR ke-2
Tipe | Harga | Harga | Harga | Keterangan |
LB/LT | Tunai | 24 bulan | KPR ke-2 |
|
Ruko CIF 2+3 LB/LT 71/75 | 681.322.500 | 816.287.000 | 782.545.875 | Blm Termasuk srt2, 2lt |
Ruko CIF 2+3 LB/LT 56/60 | 510.410.000 | 611.192.000 | 585.996.500 | Blm Termasuk srt2, 2 lt |
Modal Pertama = DP + Biaya KPR
Tipe | Harga | DP 30% | PLAFON KPR | Estimasi | Modal Pertama |
LB/LT | KPR ke-2 | bea KPR | DP+ bea kpr | ||
Ruko CIF 2+3 LB/LT 71/75 | 782.545.875 | 234.763.763 | 547.782.113 | 27.389.106 | 262.152.868 |
Ruko CIF 2+3 LB/LT 56/60 | 585.996.500 | 175.798.950 | 410.197.550 | 20.509.878 | 196.308.828 |
Angsuran dengan asumsi bunga 9.5%
Tipe | PLAFON KPR | Angsuran KPR/bln (Bunga 9,75%) | ||||
LB/LT | 5th | 8th | 10th | 15th | 20th | |
Ruko CIF 2+3 LB/LT 71/75 | 547.782.113 | 11.571.483 | 8.239.850 | 7.163.360 | 5.802.999 | 5.106.048 |
Ruko CIF 2+3 LB/LT 56/60 | 410.197.550 | 8.665.113 | 6.170.275 | 5.364.163 | 4.345.480 | 3.823.579 |
Harga ruko Citra Indah festival 2 dan 3, Desember 2013
Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
| Tunai | 12 bulan | KPR ke-1 | ||
CIF02 | 1,25 | Ruko A1 | 71 | 75 | 638,390,000 | 717,438,750 | 701,629,000 |
| 2, 26 | Ruko A | 56 | 60 | 476,140,000 | 534,907,500 | 523,154,000 |
| 21-23 | Ruko B | 71 | 60 | 476,140,000 | 534,907,500 | 523,154,000 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
Tipe | LB | LT | Harga | DP | KPR 80% | Estimasi |
|
|
|
| KPR ke-1 | 20% | Biaya KPR | modal pertama | |
Ruko A1 | 71 | 75 | 701,629,000 | 143,487,750 | 573,951,000 | 28,697,550 | 172,185,300 |
Ruko A | 56 | 60 | 523,154,000 | 106,981,500 | 427,926,000 | 21,396,300 | 128,377,800 |
Ruko B | 56 | 60 | 523,154,000 | 106,981,500 | 427,926,000 | 21,396,300 | 128,377,800 |
Angsuran dengan asumsi bunga 9%
Blok | No | Tipe | LB | LT | KPR 80% | KPR bunga 9% | ||
|
|
| 5th | 8th | 10th% | |||
CIF02 | 1,25 | Ruko A1 | 71 | 75 | 573,951,000 | 11,914,279 | 8,408,499 | 7,270,569 |
| 2, 26 | Ruko A | 56 | 60 | 427,926,000 | 8,883,040 | 6,269,203 | 5,420,786 |
| 21-23 | Ruko B | 56 | 60 | 427,926,000 | 8,883,040 | 6,269,203 | 5,420,786 |
Harga Angsuran 24 bulan dan KPR ke-2 ruko Citra Indah festival 2 dan 3, Desember 2013
Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
| Tunai | 24 bulan | KPR ke-2 | ||
ss08 | 1,25 | Ruko A1 | 71 | 75 | 638,390,000 | 764,868,000 | 733,248,500 |
| 2, 26 | Ruko A | 56 | 60 | 476,140,000 | 570,168,000 | 546,661,000 |
| 21-23 | Ruko B | 56 | 60 | 476,140,000 | 570,168,000 | 546,661,000 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
Tipe | LB | LT | Harga | DP | KPR 70% | estimasi |
|
|
|
| KPR ke-2 | 30% | biaya kpr | modal pertama | |
Ruko A1 | 71 | 75 | 733,248,500 | 152,973,600 | 611,894,400 | 30,594,720 | 183,568,320 |
Ruko A | 56 | 60 | 546,661,000 | 114,033,600 | 456,134,400 | 22,806,720 | 136,840,320 |
Ruko B | 56 | 60 | 546,661,000 | 114,033,600 | 456,134,400 | 22,806,720 | 136,840,320 |
Angsuran dengan asumsi bunga 9%
Blok | No | Tipe | LB | LT | KPR 70% | KPR bunga 9% | ||
|
|
| 5th | 8th | 10th% | |||
ss08 | 1,25 | Ruko A1 | 71 | 75 | 611,894,400 | 12,701,921 | 8,964,377 | 7,751,220 |
| 2, 26 | Ruko A | 56 | 60 | 456,134,400 | 9,468,600 | 6,682,462 | 5,778,118 |
| 21-23 | Ruko B | 56 | 60 | 456,134,400 | 9,468,600 | 6,682,462 | 5,778,118 |