Harga Desember 2013, Bukit Rafflesia

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 Hook

38/90

237,063,750

266,696,719

260,770,125

 

38/193

351,778,650

395,389,706

386,667,435

ay.27/01 Hook

38/155

310,521,750

348,976,031

341,285,175

ay.28/01 Hook

42/120

287,768,250

323,739,281

316,545,075

 

42/197

376,478,025

423,176,841

413,837,078

ay.05/19 hook

42/208

388,738,350

436,969,706

427,323,436

ay.21/15 hook

42/185

363,103,125

408,130,078

399,124,688

ay.20/02, 16 hook

42/144

314,518,050

353,832,806

345,969,855

ac.09/01 hook

42/298

499,375,800

561,436,838

549,024,630

AY.27/09 hook

42/219

400,998,675

450,762,572

440,809,793

AY.16/01 hook

48/150

381,669,750

429,378,469

419,836,725

 

48/208 (G)

456,571,500

513,282,000

501,939,900

AY.23/21,  hook

Modal pertama = DP + Biaya KPR

Tipe

Harga

DP 10%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

 

38/90

260,770,125

26,077,013

234,693,113

11,734,656

37,811,668

 

38/193

386,667,435

38,666,744

348,000,692

17,400,035

56,066,778

ay.27/01 Hook

38/155

341,285,175

34,128,518

307,156,658

15,357,833

49,486,350

ay.28/01 Hook

42/120

316,545,075

31,654,508

284,890,568

14,244,528

45,899,036

 

42/197

413,837,078

41,383,708

372,453,370

18,622,669

60,006,376

ay.05/19 hook

42/208

427,323,436

42,732,344

384,591,092

19,229,555

61,961,898

ay.21/15 hook

42/185

399,124,688

39,912,469

359,212,219

17,960,611

57,873,080

ay.20/02, 16 hook

42/144

345,969,855

34,596,986

311,372,870

15,568,643

50,165,629

ac.09/01 hook

42/298

549,024,630

54,902,463

494,122,167

24,706,108

79,608,571

AY.27/09 hook

42/219

440,809,793

44,080,979

396,728,814

19,836,441

63,917,420

AY.16/01 hook

48/150

419,836,725

41,983,673

377,853,053

18,892,653

60,876,325

 

48/208 (G)

501,939,900

50,193,990

451,745,910

22,587,296

72,781,286

AY.23/21,  hook

Angsuran dengan asumsi bunga 9%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9%)

Keterangan

LB/LT

5th

8th

10th

15th

 

38/90

234,693,113

4,871,843

3,438,302

2,972,993

2,380,414

 

38/193

348,000,692

7,223,922

5,098,281

4,408,326

3,529,655

ay.27/01 Hook

38/155

307,156,658

6,376,067

4,499,907

3,890,931

3,115,387

ay.28/01 Hook

42/120

284,890,568

5,913,860

4,173,705

3,608,873

2,889,550

 

42/197

372,453,370

7,731,519

5,456,518

4,718,082

3,777,670

ay.05/19 hook

42/208

384,591,092

7,983,479

5,634,338

4,871,837

3,900,779

ay.21/15 hook

42/185

359,212,219

7,456,655

5,262,532

4,550,349

3,643,370

ay.20/02, 16 hook

42/144

311,372,870

6,463,589

4,561,676

3,944,340

3,158,151

ac.09/01 hook

42/298

494,122,167

10,257,163

7,238,990

6,259,331

5,011,716

AY.27/09 hook

42/219

396,728,814

8,235,438

5,812,158

5,025,593

4,023,888

AY.16/01 hook

48/150

377,853,053

7,843,608

5,535,624

4,786,483

3,832,437

 

48/208 (G)

451,745,910

9,377,502

6,618,169

5,722,526

4,581,908

AY.23/21,  hook

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper