Harga Agustus 2015 Bukit Magnolia
Harga 15 Mei - Agustus 2015 Bukit Magnolia (Harga Segera Naik)
| Tipe |
Harga |
Harga |
KPR ke-1 |
| LB/LT |
Tunai |
12 bulan |
| 38/90 |
289,847,500 |
326,453,438 |
319,132,250 |
| 42/120 |
353,040,000 |
397,545,000 |
388,644,000 |
| 42/144 |
391,680,000 |
441,015,000 |
431,148,000 |
| 42/160 |
415,140,000 |
467,407,500 |
456,954,000 |
| 48/180 |
502,770,000 |
565,991,250 |
553,347,000 |
Modal pertama = Dp + Biaya KPR (lihat promo)
| Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| LB/LT |
bea KPR |
DP+ bea kpr |
| 38/90 |
319,132,250 |
15,956,613 |
303,175,638 |
15,158,782 |
31,115,394 |
| 42/120 |
388,644,000 |
19,432,200 |
369,211,800 |
18,460,590 |
37,892,790 |
| 42/144 |
431,148,000 |
21,557,400 |
409,590,600 |
20,479,530 |
42,036,930 |
| 42/160 |
456,954,000 |
22,847,700 |
434,106,300 |
21,705,315 |
44,553,015 |
| 48/180 |
553,347,000 |
27,667,350 |
525,679,650 |
26,283,983 |
53,951,333 |
Estimasi Angsuran
| Tipe |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| LB/LT |
5th |
8th |
10th |
15th |
20th |
| 38/90 |
303,175,638 |
6,330,276 |
4,481,003 |
3,881,640 |
3,120,260 |
2,776,685 |
| 42/120 |
369,211,800 |
7,709,105 |
5,457,032 |
4,727,119 |
3,799,899 |
3,381,488 |
| 42/144 |
409,590,600 |
8,552,210 |
6,053,839 |
5,244,100 |
4,215,475 |
3,751,304 |
| 42/160 |
434,106,300 |
9,064,095 |
6,416,187 |
5,557,981 |
4,467,789 |
3,975,836 |
| 48/180 |
525,679,650 |
10,976,138 |
7,769,661 |
6,730,420 |
5,410,254 |
4,814,526 |
