Harga Agustus 2016 Bukit Magnolia
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | ||
Magnolia 1 | 38/90 | 319,010,000 | 355,886,250 | 347,911,000 |
Magnolia 2 | 42/120 | 383,227,500 | 431,505,938 | 421,850,250 |
Magnolia 2A | 42/144 | 422,557,500 | 475,752,188 | 465,113,250 |
Magnolia 2B | 42/160 | 448,777,500 | 505,249,688 | 493,955,250 |
Magnolia 3 | 48/180 | 545,895,000 | 614,506,875 | 600,784,500 |
Modal Pertama = DP 5% + Biaya KPR (lihat Promo)
Tipe | LB/LT | Harga | DP 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||
Magnolia 1 | 38/90 | 347,911,000 | 17,395,550 | 16,525,773 | 33,921,323 |
Magnolia 2 | 42/120 | 421,850,250 | 21,092,513 | 20,037,887 | 41,130,399 |
Magnolia 2A | 42/144 | 465,113,250 | 23,255,663 | 22,092,879 | 45,348,542 |
Magnolia 2B | 42/160 | 493,955,250 | 24,697,763 | 23,462,874 | 48,160,637 |
Magnolia 3 | 48/180 | 600,784,500 | 30,039,225 | 28,537,264 | 58,576,489 |
Simulasi Angsuran dengan asumsi dp 5% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-1 | 5th | 10th | 15th | 20th | ||
Magnolia 1 | 38/90 | 347,911,000 | 6,781,031 | 4,097,919 | 3,254,716 | 2,868,290 |
Magnolia 2 | 42/120 | 421,850,250 | 8,222,159 | 4,968,822 | 3,946,420 | 3,477,869 |
Magnolia 2A | 42/144 | 465,113,250 | 9,065,385 | 5,478,402 | 4,351,146 | 3,834,543 |
Magnolia 2B | 42/160 | 493,955,250 | 9,627,536 | 5,818,121 | 4,620,964 | 4,072,326 |
Magnolia 3 | 48/180 | 600,784,500 | 11,709,713 | 7,076,425 | 5,620,354 | 4,953,060 |
Harga Ansguran 24x dan KPR ke2
Tipe | LB/LT | Harga | Harga | Harga |
Tunai | 24 bulan | KPR ke-2 | ||
Magnolia 1 | 38/90 | 319,010,000 | 379,812,000 | 363,861,500 |
Magnolia 2 | 42/120 | 383,227,500 | 460,473,000 | 441,161,625 |
Magnolia 2A | 42/144 | 422,557,500 | 507,669,000 | 486,391,125 |
Magnolia 2B | 42/160 | 448,777,500 | 539,133,000 | 516,544,125 |
Magnolia 3 | 48/180 | 545,895,000 | 655,674,000 | 628,229,250 |
Modal Pertama = DP 5% + Biaya KPR
Tipe | LB/LT | Harga | Harga | Harga | DP 20% | Estimasi | Modal Pertama |
Tunai | 24 bulan | KPR ke-2 | Biaya KPR | DP+ biaya KPR | |||
Magnolia 1 | 38/90 | 319,010,000 | 379,812,000 | 363,861,500 | 72,772,300 | 14,554,460 | 87,326,760 |
Magnolia 2 | 42/120 | 383,227,500 | 460,473,000 | 441,161,625 | 88,232,325 | 17,646,465 | 105,878,790 |
Magnolia 2A | 42/144 | 422,557,500 | 507,669,000 | 486,391,125 | 97,278,225 | 19,455,645 | 116,733,870 |
Magnolia 2B | 42/160 | 448,777,500 | 539,133,000 | 516,544,125 | 103,308,825 | 20,661,765 | 123,970,590 |
Magnolia 3 | 48/180 | 545,895,000 | 655,674,000 | 628,229,250 | 125,645,850 | 25,129,170 | 150,775,020 |
Simulasi Angsuran dengan asumsi dp 20% dan bunga 8.5%
Tipe | LB/LT | Harga | Angsuran KPR/bln (Bunga 8.5%) | |||
KPR ke-2 | 5th | 10th | 15th | 20th | ||
Magnolia 1 | 38/90 | 363,861,500 | 5,972,141 | 3,609,089 | 2,866,471 | 2,526,140 |
Magnolia 2 | 42/120 | 441,161,625 | 7,240,885 | 4,375,818 | 3,475,434 | 3,062,802 |
Magnolia 2A | 42/144 | 486,391,125 | 7,983,247 | 4,824,443 | 3,831,749 | 3,376,812 |
Magnolia 2B | 42/160 | 516,544,125 | 8,478,155 | 5,123,526 | 4,069,291 | 3,586,152 |
Magnolia 3 | 48/180 | 628,229,250 | 10,311,268 | 6,231,315 | 4,949,138 | 4,361,536 |